Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 60,200,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche60005000200040001000925035242207200057404240004179710960100.00%95.67%100.00%87.08%91.33%29 17180 - 95.44% 1,432,138$17,185,661$1800010086,076,666$ 83,326,666$ -5,250,000$ 27,865,774$ 86,076,666$ 27,449,119$ 22 0 0$ 41,532,014$ 124 469,498$ 58,217,752$ 59,808,672$ 80,826,666$ 20,626,666$ 81,500,000$ 673,334$ 7,620,115$ -8,007,683$
2Blackhawks600050002000400010002001501009030050341321631948125600997552.44%40.20%60.88%40.00%62.34%25 8598 - 47.76% 1,729,473$27,671,563$1800010078,789,111$ 78,789,111$ -3,500,000$ 27,525,097$ 78,789,111$ 27,125,096$ 22 0 0$ 43,236,817$ 124 430,049$ 53,326,076$ 55,061,828$ 75,289,111$ 15,089,111$ 81,500,000$ 6,210,889$ 88,897,156$ 79,318,304$
3Blue Jackets7825390049001900975100603525200973955850047240285001457982.98%100.00%64.27%100.00%99.69%26 16414 - 84.18% 1,544,267$23,164,000$1950010080,711,190$ 80,711,190$ 0$ 27,181,698$ 80,711,190$ 26,781,684$ 22 0 0$ 40,150,933$ 124 440,383$ 54,607,492$ 55,808,928$ 80,711,190$ 20,511,190$ 81,500,000$ 788,810$ 12,320,276$ -999,511$
4Blues78253900490019009752001501009030045609266382744015138843341.63%48.79%40.00%56.91%61.78%27 8804 - 45.15% 1,763,734$24,692,275$1950010072,994,393$ 72,994,393$ 0$ 26,487,516$ 72,994,393$ 26,304,182$ 20 1 0$ 47,620,816$ 124 395,400$ 49,029,600$ 50,511,152$ 72,994,393$ 12,794,393$ 81,500,000$ 8,505,607$ 44,054,228$ 43,611,440$
5Bruins600050002000400010001006035252009000068044300005161314786100.00%90.73%100.00%86.02%98.57%26 16963 - 94.24% 1,531,681$22,975,208$1800010071,566,624$ 71,566,624$ 0$ 22,796,240$ 71,566,624$ 22,379,567$ 25 0 0$ 39,823,694$ 124 391,487$ 48,544,388$ 49,565,652$ 71,566,624$ 11,366,624$ 81,500,000$ 9,933,376$ 69,837,517$ 62,453,366$
6Canadiens600050002000400010001006035252009000070077300004964614915100.00%93.44%100.00%82.74%99.43%26 16976 - 94.31% 1,539,898$23,098,465$1800010073,259,166$ 73,259,166$ 0$ 26,124,909$ 73,259,166$ 25,724,928$ 22 2 0$ 40,037,339$ 124 400,318$ 49,639,432$ 51,316,160$ 73,259,166$ 13,059,166$ 81,500,000$ 8,240,834$ 30,844,055$ 21,926,999$
7Canucks600050002000400010001006035252006600052240220003712210770100.00%94.98%100.00%84.37%97.91%30 17103 - 95.02% 1,543,915$16,983,064$1800010058,833,331$ 58,833,331$ 5,250,000$ 20,738,351$ 58,833,331$ 20,405,037$ 23 1 0$ 46,317,447$ 124 321,685$ 39,888,940$ 41,203,836$ 64,083,331$ 3,883,331$ 81,500,000$ 17,416,669$ 1,148,789$ 8,898,972$
8Capitals8200400050002100120082783026176959095517445924294001460683.54%98.53%65.61%100.00%86.94%27 17215 - 83.98% 1,486,557$20,811,798$2050010078,077,833$ 83,327,833$ 0$ 25,517,858$ 78,077,833$ 25,317,846$ 22 0 0$ 40,137,039$ 124 422,999$ 52,451,876$ 54,819,656$ 78,077,833$ 17,877,833$ 81,500,000$ 3,422,167$ 52,881,740$ 40,640,540$
9Coyotes600050002000400010001006035252008400064765280004838613648100.00%92.52%100.00%86.40%97.49%27 17057 - 94.76% 1,536,174$21,506,439$1800010065,767,499$ 65,767,499$ 0$ 23,220,942$ 65,767,499$ 22,908,428$ 21 0 0$ 41,476,704$ 124 358,629$ 44,469,996$ 46,645,824$ 65,767,499$ 5,567,499$ 81,500,000$ 15,732,501$ 46,142,616$ 43,392,818$
10Devils8000400050002000150093705540120839334939331429253091450974.94%88.20%44.90%90.39%69.09%27 14612 - 71.28% 1,640,823$22,971,516$2050010069,840,985$ 69,840,985$ -1,750,000$ 26,285,480$ 69,840,985$ 24,905,484$ 20 0 0$ 44,302,209$ 124 397,747$ 49,320,628$ 51,204,312$ 68,090,985$ 7,890,985$ 81,500,000$ 13,409,015$ 14,775,677$ 10,258,121$
11Ducks80004000450018001200100906160255977534689930639241791088781.46%78.17%45.39%89.55%60.48%26 14024 - 71.92% 1,674,343$25,115,144$1950010071,814,999$ 71,814,999$ -750,000$ 25,075,030$ 71,814,999$ 24,675,006$ 20 0 0$ 43,532,916$ 124 392,554$ 48,676,696$ 50,753,820$ 71,064,999$ 10,864,999$ 81,500,000$ 10,435,001$ 60,005,262$ 55,081,761$
12Flames745036004500180011501901501009029038605229142160012885740243.18%53.04%40.00%59.65%53.64%29 8617 - 46.58% 1,691,488$20,297,850$1850010078,332,143$ 78,332,143$ -1,500,000$ 26,611,922$ 78,332,143$ 26,211,936$ 20 0 0$ 49,053,138$ 124 427,592$ 53,021,408$ 54,908,564$ 76,832,143$ 16,632,143$ 81,500,000$ 4,667,857$ 41,575,202$ 38,315,365$
13Flyers82004300500020001000100603525200848755590040911260001295879.62%100.00%62.94%100.00%99.68%28 16973 - 82.79% 1,587,979$20,643,733$2050010077,515,476$ 77,515,476$ 1,500,000$ 26,178,153$ 77,515,476$ 25,344,812$ 20 0 0$ 44,463,425$ 124 430,191$ 53,343,684$ 55,103,244$ 79,015,476$ 18,815,476$ 81,500,000$ 2,484,524$ 10,848,564$ 2,684,012$
14Golden Knights600050002000400010001006040302009000069805300004886414927100.00%93.07%100.00%81.44%99.51%26 16906 - 93.92% 1,569,968$23,549,524$1800010071,869,955$ 71,869,955$ 0$ 22,666,186$ 71,869,955$ 22,466,213$ 23 0 0$ 40,819,175$ 124 389,623$ 48,313,252$ 50,938,084$ 71,869,955$ 11,669,955$ 81,500,000$ 9,630,045$ 24,765,490$ 17,005,148$
15Hurricanes9500500060003000150095593025195877906036140143390001329471.09%92.86%51.47%100.00%68.17%28 18507 - 74.03% 1,603,170$20,841,211$2500010072,078,163$ 72,078,163$ 0$ 24,182,969$ 72,078,163$ 23,766,327$ 23 0 0$ 44,888,762$ 124 394,237$ 48,885,388$ 50,996,860$ 72,078,163$ 11,878,163$ 81,500,000$ 9,421,837$ 42,982,068$ 39,438,929$
16Islanders600050002000400010001501009145240575923777718631293741068468.56%53.97%66.54%52.45%76.31%27 11004 - 61.13% 1,669,443$23,372,208$1800010070,040,000$ 70,040,000$ 0$ 23,022,067$ 70,040,000$ 22,688,740$ 21 2 0$ 45,074,973$ 124 381,935$ 47,359,940$ 49,618,600$ 70,040,000$ 9,840,000$ 81,500,000$ 11,460,000$ 11,156,818$ 8,989,820$
17Jets92004900560022251075100603525200792945517637887267001220071.82%93.84%56.38%100.00%94.57%29 17605 - 76.54% 1,632,657$19,591,881$2300010073,886,555$ 73,886,055$ 1,750,000$ 24,046,768$ 73,886,555$ 23,713,435$ 22 0 0$ 47,347,046$ 124 402,616$ 49,924,384$ 52,762,000$ 75,636,555$ 15,436,555$ 81,500,000$ 5,863,445$ 29,249,688$ 26,412,305$
18Kings600050002000400010001006035252009000070715300005093514906100.00%94.29%100.00%84.89%99.37%26 17104 - 95.02% 1,545,623$23,184,344$1800010079,848,332$ 79,848,332$ 0$ 25,776,848$ 79,848,332$ 25,560,180$ 23 1 0$ 40,186,196$ 124 432,787$ 53,665,588$ 55,347,400$ 79,848,332$ 19,648,332$ 81,500,000$ 1,651,668$ 18,073,928$ 5,222,184$
19Lightning60005000200040001000170100803023038328316321627136283807158.07%57.51%73.96%82.46%73.37%30 11871 - 65.95% 1,663,200$18,295,199$1800010077,569,166$ 77,569,166$ 0$ 27,137,311$ 77,569,166$ 26,737,297$ 20 0 0$ 49,895,997$ 124 423,490$ 52,512,760$ 54,817,052$ 77,569,166$ 17,369,166$ 81,500,000$ 3,930,834$ 34,424,410$ 32,279,907$
20Maple Leafs600050002000400010001006035252008400067227280004755913883100.00%96.04%100.00%84.93%99.16%27 17191 - 95.50% 1,551,714$21,723,994$1800010070,780,834$ 70,780,834$ 0$ 23,639,750$ 70,780,834$ 23,306,417$ 24 0 0$ 41,896,274$ 124 385,918$ 47,853,832$ 49,030,964$ 70,780,834$ 10,580,834$ 81,500,000$ 10,719,166$ 47,270,340$ 42,569,010$
21Oilers60005000200040001000100603525200719495443224000407301181399.93%90.72%100.00%84.85%98.44%29 16910 - 93.95% 1,529,341$18,352,087$1800010069,942,083$ 69,942,083$ 0$ 22,802,459$ 69,942,083$ 22,402,456$ 24 0 0$ 44,350,877$ 124 382,484$ 47,428,016$ 48,667,272$ 69,942,083$ 9,742,083$ 81,500,000$ 11,557,917$ 74,862,144$ 73,162,015$
22Panthers80004000500020001000100603525200791974800037525240001185482.50%100.00%62.54%100.00%98.78%29 16715 - 83.57% 1,571,237$18,854,843$2000010064,641,666$ 64,641,666$ 5,250,000$ 22,603,244$ 64,641,666$ 22,103,240$ 23 0 0$ 45,565,871$ 124 355,600$ 44,094,400$ 45,339,236$ 69,891,666$ 9,691,666$ 81,500,000$ 11,608,334$ 40,467,743$ 43,393,795$
23Penguins600050002000400010002001208060200483233500023024247621480853.69%46.67%76.75%41.27%98.72%26 9728 - 54.04% 1,679,487$25,192,300$1800010063,697,033$ 63,697,033$ -2,000,000$ 24,296,165$ 63,697,033$ 23,879,501$ 20 0 0$ 43,666,653$ 124 349,178$ 43,298,072$ 45,059,120$ 61,697,033$ 1,497,033$ 81,500,000$ 19,802,967$ 65,508,853$ 66,474,293$
24Predators600050002000400010001006035252009000069609300005137014878100.00%92.81%100.00%85.62%99.19%26 17057 - 94.76% 1,540,533$23,107,989$1800010080,279,166$ 80,279,166$ 0$ 27,116,462$ 80,279,166$ 26,791,954$ 23 0 0$ 40,053,848$ 124 436,842$ 54,168,408$ 56,087,184$ 80,279,166$ 20,079,166$ 81,500,000$ 1,220,834$ 46,994,013$ 33,304,175$
25Rangers60005000200040001000115754532220896406726530000481611332699.60%89.69%100.00%80.27%88.84%26 16559 - 92.00% 1,764,696$26,470,434$1800010067,007,915$ 67,007,915$ 0$ 22,636,097$ 67,007,915$ 22,236,076$ 22 1 0$ 45,882,086$ 124 366,709$ 45,471,916$ 47,010,136$ 67,007,915$ 6,807,915$ 81,500,000$ 14,492,085$ 37,415,924$ 38,560,479$
26Red Wings60005000200040001000906040302009000071419300005136714822100.00%95.23%100.00%85.61%98.81%26 17174 - 95.41% 1,383,529$20,752,931$1800010079,557,627$ 79,557,627$ 0$ 26,169,576$ 79,557,627$ 25,769,559$ 21 0 0$ 35,971,747$ 124 434,181$ 53,838,444$ 55,916,684$ 79,557,627$ 19,357,627$ 81,500,000$ 1,942,373$ 11,572,895$ -6,030,870$
27Sabres6000500020004000100014090805039559829453562131226030636071.23%64.79%76.11%46.48%45.43%27 11349 - 63.05% 1,684,233$23,579,259$1800010072,280,000$ 71,885,833$ 750,000$ 24,723,140$ 72,280,000$ 23,723,142$ 20 0 0$ 45,474,285$ 124 404,731$ 50,186,644$ 51,837,084$ 73,030,000$ 12,830,000$ 81,500,000$ 8,470,000$ 61,772,142$ 57,833,083$
28Senators600050002000400010001106550422007200055305240002870011860100.00%92.18%100.00%59.79%98.83%29 15989 - 88.83% 1,697,107$20,365,281$1800010066,315,000$ 66,315,000$ 0$ 22,684,656$ 66,315,000$ 22,267,999$ 23 0 0$ 49,216,096$ 124 363,253$ 45,043,372$ 46,973,432$ 66,315,000$ 6,115,000$ 81,500,000$ 15,185,000$ 81,443,498$ 85,497,816$
29Sharks77004100475020501400100604535175979936150044209307501573184.84%100.00%62.05%100.00%74.91%26 16679 - 83.39% 1,608,990$24,134,850$2000010060,451,792$ 60,451,792$ 0$ 20,483,932$ 60,451,792$ 20,150,620$ 22 0 0$ 41,833,740$ 124 330,386$ 40,967,864$ 43,067,308$ 60,451,792$ 251,792$ 81,500,000$ 21,048,208$ 33,409,145$ 34,483,878$
30Stars600050002000400010001006035252008400065291280004829913878100.00%93.27%100.00%86.25%99.13%27 17105 - 95.03% 1,542,905$21,600,668$1800010080,457,167$ 80,457,167$ 0$ 27,430,711$ 80,457,167$ 26,951,522$ 22 0 0$ 41,658,431$ 124 440,294$ 54,596,456$ 56,885,620$ 80,457,167$ 20,257,167$ 81,500,000$ 1,042,833$ 1,981,192$ -10,848,119$
31Wild60005000200040001000105654023225600004601020000341318339100.00%92.02%100.00%85.33%83.39%31 16848 - 93.60% 1,593,992$15,939,922$1800010079,202,641$ 79,202,641$ 0$ 26,140,404$ 79,202,641$ 25,373,712$ 20 0 0$ 49,413,758$ 124 438,186$ 54,335,064$ 56,250,616$ 79,202,641$ 19,002,641$ 81,500,000$ 2,297,359$ 29,219,663$ 25,186,597$