Team Finance for PROSIMLEAGUE.ca

Update - 8 avril 2021 at 02:15

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 92$ - 6,000 - 100%
Level 2: 5000 - 50$ - 4,924 - 98%
Level 3: 2000 - 35$ - 2,000 - 100%
Level 4: 4000 - 24$ - 3,782 - 95%
Luxury : 1000 - 220$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,706 - 98%
Average Income per Game1,497,268$
Year to Date Revenue4,491,804$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries79,163,999$
Farm Players Total Salaries1,924,499$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account10,507,330$
Projected Bank Account10,507,330$

Pro Players Salaries

Ryan O'Reilly 11,000,000$ (2)
-Salary Average : 7,500,000$
Kris Letang 7,250,000$ (4)
-Salary Average : 7,250,000$
Paul Stastny 7,000,000$ (1)
-Salary Average : 7,000,000$
Filip Forsberg 6,000,000$ (5)
-Salary Average : 6,000,000$
Cam Atkinson 5,875,000$ (3)
-Salary Average : 5,875,000$
Tomas Tatar 5,300,000$ (4)
-Salary Average : 5,300,000$
Max Pacioretty 4,500,000$ (3)
-Salary Average : 4,500,000$
Mats Zuccarello 4,500,000$ (4)
-Salary Average : 4,500,000$
Ian Cole 4,250,000$ (4)
-Salary Average : 5,000,000$
Justin Braun 3,800,000$ (2)
-Salary Average : 3,800,000$
Mattias Ekholm 3,750,000$ (3)
-Salary Average : 3,750,000$
Tomas Hertl 3,000,000$ (1)
-Salary Average : 3,000,000$
John Gibson 2,300,000$ (1)
-Salary Average : 2,300,000$
Scott Mayfield 2,000,000$ (3)
-Salary Average : 2,000,000$
Nick Bonino 1,900,000$ (1)
-Salary Average : 500,000$
Jordie Benn 1,100,000$ (2)
-Salary Average : 1,100,000$
Curtis McElhinney 999,999$ (3)
-Salary Average : 999,999$
Neal Pionk 925,000$ (1)
-Salary Average : 925,000$
Alex Chiasson 900,000$ (1)
-Salary Average : 900,000$
Brett Pesce 809,000$ (1)
-Salary Average : 809,000$
Matt Nieto 735,000$ (2)
-Salary Average : 735,000$
Chandler Stephenson 650,000$ (1)
-Salary Average : 650,000$
Bryan Rust 620,000$ (2)
-Salary Average : 620,000$
Total Pro Players23
Salary Commitment
Year 2019 : 79,163,999$
Year 2020 : 61,679,999$
Year 2021 : 44,424,999$
Year 2022 : 27,300,000$
Salary Average Commitment
Year 2019 : 75,013,999$
Year 2020 : 58,929,999$
Year 2021 : 45,174,999$
Year 2022 : 28,050,000$
Salary Cap with 1 Way Contract
Year 2019 : 79,163,999$
Year 2020 : 61,679,999$
Year 2021 : 44,424,999$
Year 2022 : 27,300,000$

Farm Players Salaries

Yannick Weber 150,000$ (1)
Salary Average : 85,000$
Austin Czarnik 125,000$ (2)
Salary Average : 125,000$
Rocco Grimaldi 92,500$ (3)
Salary Average : 92,500$
Jan Rutta 92,500$ (4)
Salary Average : 92,500$
Andreas Englund 77,583$ (1)
Salary Average : 77,583$
Otto Somppi 76,333$ (2)
Salary Average : 76,333$
Juho Lammikko 71,750$ (1)
Salary Average : 71,750$
Julius Bergman 71,500$ (1)
Salary Average : 71,500$
Alexandre Carrier 68,833$ (1)
Salary Average : 68,833$
Daniel Audette 66,833$ (1)
Salary Average : 66,833$
Frederick Gaudreau 66,667$ (3)
Salary Average : 66,667$
Cameron Gaunce 65,000$ (3)
Salary Average : 65,000$
Dave Gust 50,000$ (1)
Salary Average : 50,000$
Cameron Darcy 50,000$ (1)
Salary Average : 50,000$
Luke Gazdic 50,000$ (1)
Salary Average : 50,000$
Ryan Lomberg 50,000$ (1)
Salary Average : 50,000$
Pheonix Copley 50,000$ (1)
Salary Average : 50,000$
Eric Robinson 50,000$ (1)
Salary Average : 50,000$
Matiss Kivlenieks 50,000$ (1)
Salary Average : 50,000$
Ryan Schmelzer 50,000$ (1)
Salary Average : 50,000$
Joel Hanley 50,000$ (1)
Salary Average : 50,000$
Josh Healey 50,000$ (1)
Salary Average : 50,000$
Kevin Czuczman 50,000$ (1)
Salary Average : 50,000$
Maxim Lamarche 50,000$ (1)
Salary Average : 50,000$
Michal Moravcik 50,000$ (1)
Salary Average : 50,000$
Radim Simek 50,000$ (1)
Salary Average : 50,000$
Ryan Horvat 50,000$ (1)
Salary Average : 50,000$
Terry Broadhurst 50,000$ (1)
Salary Average : 50,000$
Cam Johnson 50,000$ (1)
Salary Average : 50,000$
Ryan Scarfo 50,000$ (1)
Salary Average : 50,000$
Total Farm Players30
Salary Commitment
Year 2019 : 1,924,499$
Year 2020 : 518,000$
Year 2021 : 316,667$
Year 2022 : 92,500$
Salary Average Commitment
Year 2019 : 1,859,499$
Year 2020 : 518,000$
Year 2021 : 316,667$
Year 2022 : 92,500$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 200$ - 0 - 0%
Level 2: 5000 - 150$ - 0 - 0%
Level 3: 2000 - 100$ - 0 - 0%
Level 4: 4000 - 90$ - 0 - 0%
Luxury : 1000 - 300$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries57,426,944$
Farm Players Total Salaries1,782,833$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account93,154,477$
Projected Bank Account93,154,477$

Pro Players Salaries

William Nylander 10,277,780$ (2)
-Salary Average : 10,277,778$
Alexander Steen 10,000,000$ (2)
-Salary Average : 10,000,000$
P.K. Subban 9,000,000$ (5)
-Salary Average : 9,000,000$
Brent Seabrook 6,875,000$ (5)
-Salary Average : 6,875,000$
TJ Brodie 3,900,000$ (1)
-Salary Average : 3,900,000$
Blake Coleman 1,800,000$ (4)
-Salary Average : 1,800,000$
Jesper Fast 1,750,000$ (4)
-Salary Average : 1,750,000$
Jake McCabe 1,600,000$ (4)
-Salary Average : 1,600,000$
Andreas Athanasiou 1,500,000$ (1)
-Salary Average : 1,500,000$
Cam Talbot 1,450,000$ (1)
-Salary Average : 575,000$
J.T. Compher 925,000$ (1)
-Salary Average : 925,000$
Artemi Panarin 925,000$ (1)
-Salary Average : 925,000$
Thatcher Demko 925,000$ (1)
-Salary Average : 925,000$
Colin White 925,000$ (1)
-Salary Average : 925,000$
Egor Yakovlev 925,000$ (2)
-Salary Average : 925,000$
Gustav Forsling 872,500$ (1)
-Salary Average : 872,500$
Kevin Fiala 863,333$ (2)
-Salary Average : 863,333$
Brett Howden 863,333$ (1)
-Salary Average : 863,333$
Mattias Janmark 700,000$ (2)
-Salary Average : 700,000$
Marcus Sorensen 700,000$ (3)
-Salary Average : 700,000$
Brandon Pirri 650,000$ (4)
-Salary Average : 650,000$
Total Pro Players21
Salary Commitment
Year 2019 : 57,426,944$
Year 2020 : 45,141,111$
Year 2021 : 22,375,000$
Year 2022 : 21,675,000$
Salary Average Commitment
Year 2019 : 56,551,944$
Year 2020 : 45,141,111$
Year 2021 : 22,375,000$
Year 2022 : 21,675,000$
Salary Cap with 1 Way Contract
Year 2019 : 57,426,944$
Year 2020 : 45,141,111$
Year 2021 : 22,375,000$
Year 2022 : 21,675,000$

Farm Players Salaries

Luke Kunin 92,500$ (1)
Salary Average : 92,500$
Urho Vaakanainen 92,500$ (1)
Salary Average : 92,500$
Rasmus Sandin 92,500$ (1)
Salary Average : 92,500$
Timothy Liljegren 92,500$ (1)
Salary Average : 92,500$
Adam Gaudette 91,667$ (1)
Salary Average : 91,667$
Ryan Donato 90,000$ (1)
Salary Average : 90,000$
German Rubtsov 89,417$ (1)
Salary Average : 89,417$
Julius Honka 86,333$ (1)
Salary Average : 86,333$
Sami Niku 77,500$ (1)
Salary Average : 77,500$
Merrick Madsen 76,750$ (1)
Salary Average : 76,750$
Niklas Hansson 74,583$ (1)
Salary Average : 74,583$
Peter Cehlarik 74,250$ (1)
Salary Average : 74,250$
Mason Appleton 74,167$ (2)
Salary Average : 74,167$
Blake Speers 72,833$ (1)
Salary Average : 72,833$
Michael Prapavessis 72,500$ (1)
Salary Average : 72,500$
Gustav Bouramman 72,000$ (1)
Salary Average : 72,000$
Evan Cormier 71,833$ (1)
Salary Average : 71,833$
Kyle Wood 71,750$ (1)
Salary Average : 71,750$
Vili Saarijarvi 69,750$ (2)
Salary Average : 69,750$
Josh Archibald 67,500$ (1)
Salary Average : 67,500$
Joseph LaBate 65,000$ (3)
Salary Average : 65,000$
Cole Schneider 65,000$ (1)
Salary Average : 65,000$
Jeremy Helvig 50,000$ (1)
Salary Average : 50,000$
Total Farm Players23
Salary Commitment
Year 2019 : 1,782,833$
Year 2020 : 208,917$
Year 2021 : 65,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,782,833$
Year 2020 : 208,917$
Year 2021 : 65,000$
Year 2022 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7825 - 100$ - 7,519 - 96%
Level 2: 3900 - 60$ - 3,900 - 100%
Level 3: 4900 - 35$ - 3,779 - 77%
Level 4: 1900 - 25$ - 1,900 - 100%
Luxury : 975 - 200$ - 975 - 100%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,073 - 93%
Average Income per Game1,727,981$
Year to Date Revenue13,823,848$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries84,432,499$
Farm Players Total Salaries1,383,000$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,770,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account6,602,965$
Projected Bank Account6,602,965$

Pro Players Salaries

Jonathan Toews 10,500,000$ (4)
-Salary Average : 10,500,000$
Alex Ovechkin 9,540,000$ (4)
-Salary Average : 9,540,000$
Zdeno Chara 7,000,000$ (5)
-Salary Average : 7,000,000$
David Pastrnak 6,666,666$ (1)
-Salary Average : 6,666,666$
Duncan Keith 6,000,000$ (2)
-Salary Average : 6,000,000$
Brent Burns 5,760,000$ (2)
-Salary Average : 5,760,000$
Tyler Seguin 5,750,000$ (3)
-Salary Average : 5,750,000$
Roberto Luongo 5,333,333$ (1)
-Salary Average : 5,333,333$
James Neal 5,000,000$ (3)
-Salary Average : 5,000,000$
Matt Murray 3,750,000$ (1)
-Salary Average : 3,750,000$
Jean-Gabriel Pageau 3,100,000$ (2)
-Salary Average : 3,100,000$
Adam Pelech 3,000,000$ (3)
-Salary Average : 3,000,000$
Adam McQuaid 3,000,000$ (2)
-Salary Average : 3,000,000$
Kevin Hayes 2,600,000$ (2)
-Salary Average : 2,600,000$
Kyle Palmieri 1,600,000$ (1)
-Salary Average : 500,000$
Drake Caggiula 1,500,000$ (3)
-Salary Average : 1,500,000$
Micheal Ferland 900,000$ (2)
-Salary Average : 900,000$
Ivan Provorov 894,167$ (3)
-Salary Average : 894,167$
Haydn Fleury 863,333$ (1)
-Salary Average : 863,333$
Garret Sparks 675,000$ (2)
-Salary Average : 675,000$
Darren Archibald 500,000$ (1)
-Salary Average : 500,000$
Chris Mueller 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players22
Salary Commitment
Year 2019 : 84,432,499$
Year 2020 : 65,219,167$
Year 2021 : 43,184,167$
Year 2022 : 27,040,000$
Salary Average Commitment
Year 2019 : 83,332,499$
Year 2020 : 65,219,167$
Year 2021 : 43,184,167$
Year 2022 : 27,040,000$
Salary Cap with 1 Way Contract
Year 2019 : 84,432,499$
Year 2020 : 65,219,167$
Year 2021 : 43,184,167$
Year 2022 : 27,040,000$

Farm Players Salaries

Michal Neuvirth 250,000$ (2)
Salary Average : 250,000$
Derrick Pouliot 170,000$ (3)
Salary Average : 170,000$
Landon Ferraro 97,500$ (3)
Salary Average : 97,500$
Felix Sandstrom 79,250$ (2)
Salary Average : 79,250$
Luke Green 73,333$ (2)
Salary Average : 73,333$
Alex Lintuniemi 72,917$ (1)
Salary Average : 72,917$
Mike Reilly 72,500$ (3)
Salary Average : 72,500$
Valentin Zykov 67,500$ (2)
Salary Average : 67,500$
Zach Palmquist 50,000$ (1)
Salary Average : 50,000$
Shane Hanna 50,000$ (1)
Salary Average : 50,000$
Michael Carcone 50,000$ (1)
Salary Average : 50,000$
Josh Currie 50,000$ (1)
Salary Average : 50,000$
Derek Hulak 50,000$ (1)
Salary Average : 50,000$
Devin Williams 50,000$ (1)
Salary Average : 50,000$
Mathew Berry 50,000$ (1)
Salary Average : 50,000$
Jeff Kubiak 50,000$ (1)
Salary Average : 50,000$
Jake Horton 50,000$ (1)
Salary Average : 50,000$
Bobby MacIntyre 50,000$ (1)
Salary Average : 50,000$
Total Farm Players18
Salary Commitment
Year 2019 : 1,383,000$
Year 2020 : 810,083$
Year 2021 : 340,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,383,000$
Year 2020 : 810,083$
Year 2021 : 340,000$
Year 2022 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7825 - 200$ - 3,719 - 48%
Level 2: 3900 - 150$ - 2,465 - 63%
Level 3: 4900 - 100$ - 1,960 - 40%
Level 4: 1900 - 90$ - 1,496 - 79%
Luxury : 975 - 300$ - 697 - 71%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,336 - 53%
Average Income per Game2,099,365$
Year to Date Revenue6,298,095$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries71,656,060$
Farm Players Total Salaries1,552,999$
Coaches Total Salaries900,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account39,311,978$
Projected Bank Account39,311,978$

Pro Players Salaries

Claude Giroux 9,000,000$ (2)
-Salary Average : 9,000,000$
Dustin Byfuglien 7,600,000$ (5)
-Salary Average : 7,600,000$
Alex Pietrangelo 7,000,000$ (2)
-Salary Average : 7,000,000$
Brandon Saad 5,750,000$ (2)
-Salary Average : 5,750,000$
Jeff Carter 5,272,727$ (4)
-Salary Average : 5,272,727$
Artem Anisimov 4,550,000$ (1)
-Salary Average : 4,550,000$
Jared Spurgeon 3,600,000$ (1)
-Salary Average : 500,000$
Frans Nielsen 3,500,000$ (1)
-Salary Average : 500,000$
Brandon Montour 3,387,500$ (5)
-Salary Average : 3,387,500$
Brian Elliott 3,250,000$ (5)
-Salary Average : 3,250,000$
Adam Lowry 2,916,666$ (5)
-Salary Average : 2,916,666$
John Moore 2,750,000$ (5)
-Salary Average : 2,750,000$
Trevor van Riemsdyk 2,300,000$ (5)
-Salary Average : 2,300,000$
Cory Schneider 2,225,000$ (5)
-Salary Average : 2,225,000$
Thomas Vanek 2,000,000$ (3)
-Salary Average : 2,000,000$
Thomas Greiss 2,000,000$ (2)
-Salary Average : 2,000,000$
Erik Haula 950,000$ (1)
-Salary Average : 950,000$
Mark Barberio 800,000$ (2)
-Salary Average : 800,000$
Jake Guentzel 734,167$ (1)
-Salary Average : 734,167$
Maxime Lajoie 720,000$ (1)
-Salary Average : 720,000$
Anthony Peluso 700,000$ (2)
-Salary Average : 700,000$
Matthew Peca 650,000$ (2)
-Salary Average : 650,000$
Total Pro Players22
Salary Commitment
Year 2019 : 71,656,060$
Year 2020 : 57,601,893$
Year 2021 : 31,701,893$
Year 2022 : 29,701,893$
Salary Average Commitment
Year 2019 : 65,556,060$
Year 2020 : 57,601,893$
Year 2021 : 31,701,893$
Year 2022 : 29,701,893$
Salary Cap with 1 Way Contract
Year 2019 : 71,656,060$
Year 2020 : 57,601,893$
Year 2021 : 31,701,893$
Year 2022 : 29,701,893$

Farm Players Salaries

Calle Rosen 92,500$ (1)
Salary Average : 92,500$
Ryan Kuffner 92,500$ (1)
Salary Average : 92,500$
Mason Shaw 79,250$ (1)
Salary Average : 79,250$
Carsen Twarynski 77,583$ (1)
Salary Average : 77,583$
Brad Morrison 74,333$ (1)
Salary Average : 74,333$
Connor Hobbs 72,000$ (1)
Salary Average : 72,000$
Anthony Richard 68,833$ (1)
Salary Average : 68,833$
Thomas Gregoire 65,000$ (1)
Salary Average : 65,000$
Joe Hicketts 63,500$ (1)
Salary Average : 63,500$
Adam Cracknell 60,000$ (2)
Salary Average : 60,000$
Matt Taormina 57,500$ (2)
Salary Average : 57,500$
Steven Lorentz 50,000$ (1)
Salary Average : 50,000$
Eric Gryba 50,000$ (1)
Salary Average : 50,000$
Dawson Leedahl 50,000$ (1)
Salary Average : 50,000$
Angus Redmond 50,000$ (1)
Salary Average : 50,000$
Ryan MacInnis 50,000$ (1)
Salary Average : 50,000$
Stephen Perfetto 50,000$ (1)
Salary Average : 50,000$
Tanner MacMaster 50,000$ (1)
Salary Average : 50,000$
Jonathon Martin 50,000$ (1)
Salary Average : 50,000$
Chris Nell 50,000$ (1)
Salary Average : 50,000$
Tony Calderone 50,000$ (1)
Salary Average : 50,000$
Matthew Lane 50,000$ (1)
Salary Average : 50,000$
Tom Sestito 50,000$ (1)
Salary Average : 50,000$
Sergei Boikov 50,000$ (1)
Salary Average : 50,000$
Sergei Shumakov 50,000$ (1)
Salary Average : 50,000$
Ryan Faragher 50,000$ (1)
Salary Average : 50,000$
Total Farm Players26
Salary Commitment
Year 2019 : 1,552,999$
Year 2020 : 117,500$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,552,999$
Year 2020 : 117,500$
Year 2021 : 0$
Year 2022 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - 100$ - 6,000 - 100%
Level 2: 5000 - 60$ - 4,851 - 97%
Level 3: 2000 - 35$ - 2,000 - 100%
Level 4: 4000 - 25$ - 3,664 - 92%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,963 - 98%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,515 - 97%
Average Income per Game1,590,841$
Year to Date Revenue3,181,681$
Farm
Home Games Left0
Average Attendance - %2,963 - 99%
Average Income per Game104,615$
Year to Date Revenue1,150,768$

Expense

Pro Players Total Salaries64,422,082$
Farm Players Total Salaries1,663,555$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account58,911,100$
Projected Bank Account58,911,100$

Pro Players Salaries

Daniel Sedin 10,000,000$ (2)
-Salary Average : 10,000,000$
Henrik Sedin 10,000,000$ (2)
-Salary Average : 10,000,000$
Loui Eriksson 8,000,000$ (1)
-Salary Average : 8,000,000$
Derek Ryan 5,100,000$ (3)
-Salary Average : 5,100,000$
Nick Bjugstad 4,100,000$ (1)
-Salary Average : 4,100,000$
Victor Rask 4,000,000$ (1)
-Salary Average : 4,000,000$
Michael Stone 3,500,000$ (2)
-Salary Average : 3,500,000$
Darnell Nurse 3,200,000$ (1)
-Salary Average : 3,200,000$
Chris Kunitz 3,000,000$ (1)
-Salary Average : 3,000,000$
Carl Gunnarsson 2,900,000$ (2)
-Salary Average : 2,900,000$
Rasmus Dahlin 925,000$ (1)
-Salary Average : 925,000$
Nolan Patrick 925,000$ (1)
-Salary Average : 925,000$
Jamie Oleksiak 918,750$ (2)
-Salary Average : 918,750$
Joel Eriksson Ek 894,167$ (1)
-Salary Average : 894,167$
Pierre-Luc Dubois 894,166$ (1)
-Salary Average : 894,166$
Ryan Hartman 875,000$ (1)
-Salary Average : 875,000$
Tony DeAngelo 863,333$ (1)
-Salary Average : 863,333$
Jake DeBrusk 863,333$ (1)
-Salary Average : 863,333$
Alex DeBrincat 778,333$ (2)
-Salary Average : 778,333$
Connor Ingram 759,167$ (2)
-Salary Average : 759,167$
Mathieu Joseph 728,333$ (2)
-Salary Average : 728,333$
Mackenzie Blackwood 697,500$ (2)
-Salary Average : 697,500$
Taylor Fedun 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players23
Salary Commitment
Year 2019 : 64,422,082$
Year 2020 : 35,382,083$
Year 2021 : 5,100,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 64,422,082$
Year 2020 : 35,382,083$
Year 2021 : 5,100,000$
Year 2022 : 0$
Salary Cap with 1 Way Contract
Year 2019 : 64,422,082$
Year 2020 : 35,382,083$
Year 2021 : 5,100,000$
Year 2022 : 0$

Farm Players Salaries

Dmitrij Jaskin 100,000$ (1)
Salary Average : 100,000$
Ilya Samsonov 92,500$ (1)
Salary Average : 92,500$
Anders Bjork 92,500$ (1)
Salary Average : 92,500$
Carl Grundstrom 92,500$ (1)
Salary Average : 92,500$
Robby Fabbri 89,417$ (1)
Salary Average : 89,417$
Alexander Nylander 89,417$ (1)
Salary Average : 89,417$
Sonny Milano 86,333$ (1)
Salary Average : 86,333$
Dominik Masin 80,833$ (1)
Salary Average : 80,833$
Tanner Kaspick 73,889$ (1)
Salary Average : 73,889$
Matthew Spencer 72,833$ (1)
Salary Average : 72,833$
Dennis Yan 72,833$ (1)
Salary Average : 72,833$
Tyler Randell 70,000$ (2)
Salary Average : 70,000$
Jack Dougherty 69,500$ (1)
Salary Average : 69,500$
Mark McNeill 66,000$ (2)
Salary Average : 66,000$
Nick Paul 65,000$ (2)
Salary Average : 65,000$
Carter Bancks 50,000$ (1)
Salary Average : 50,000$
Alex Belzile 50,000$ (1)
Salary Average : 50,000$
Bobby Farnham 50,000$ (1)
Salary Average : 50,000$
Steve Oleksy 50,000$ (1)
Salary Average : 50,000$
Nolan Valleau 50,000$ (1)
Salary Average : 50,000$
Jamie Devane 50,000$ (1)
Salary Average : 50,000$
Anthony Peters 50,000$ (1)
Salary Average : 50,000$
Matt Mangene 50,000$ (1)
Salary Average : 50,000$
Kevin Davis 50,000$ (1)
Salary Average : 50,000$
Total Farm Players24
Salary Commitment
Year 2019 : 1,663,555$
Year 2020 : 201,000$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,663,555$
Year 2020 : 201,000$
Year 2021 : 0$
Year 2022 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries65,248,333$
Farm Players Total Salaries1,435,987$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account23,379,873$
Projected Bank Account23,379,873$

Pro Players Salaries

John Tavares 11,000,000$ (5)
-Salary Average : 11,000,000$
Carey Price 7,000,000$ (2)
-Salary Average : 7,000,000$
Drew Doughty 7,000,000$ (5)
-Salary Average : 7,000,000$
Jordan Staal 6,000,000$ (2)
-Salary Average : 6,000,000$
Oliver Ekman-Larsson 6,000,000$ (1)
-Salary Average : 6,000,000$
Alex Galchenyuk 4,900,000$ (1)
-Salary Average : 4,900,000$
Brendan Gallagher 4,500,000$ (2)
-Salary Average : 4,500,000$
Anthony Mantha 3,300,000$ (3)
-Salary Average : 3,300,000$
Nick Cousins 2,800,000$ (5)
-Salary Average : 2,800,000$
Nick Holden 1,650,000$ (3)
-Salary Average : 1,650,000$
Curtis Lazar 1,050,000$ (2)
-Salary Average : 1,050,000$
Antti Niemi 999,999$ (1)
-Salary Average : 999,999$
Noah Hanifin 925,000$ (1)
-Salary Average : 925,000$
Devon Toews 925,000$ (1)
-Salary Average : 925,000$
Brock Boeser 925,000$ (1)
-Salary Average : 925,000$
Anthony Beauvillier 894,167$ (2)
-Salary Average : 894,167$
Adam Erne 874,167$ (1)
-Salary Average : 874,167$
Greg Pateryn 800,000$ (2)
-Salary Average : 800,000$
Frank Vatrano 792,500$ (1)
-Salary Average : 792,500$
Rudolfs Balcers 759,167$ (2)
-Salary Average : 759,167$
Linus Ullmark 750,000$ (5)
-Salary Average : 750,000$
Samuel Girard 728,333$ (1)
-Salary Average : 728,333$
Jujhar Khaira 675,000$ (5)
-Salary Average : 675,000$
Total Pro Players23
Salary Commitment
Year 2019 : 65,248,333$
Year 2020 : 48,178,334$
Year 2021 : 27,175,000$
Year 2022 : 22,225,000$
Salary Average Commitment
Year 2019 : 65,248,333$
Year 2020 : 48,178,334$
Year 2021 : 27,175,000$
Year 2022 : 22,225,000$
Salary Cap with 1 Way Contract
Year 2019 : 65,248,333$
Year 2020 : 48,178,334$
Year 2021 : 27,175,000$
Year 2022 : 22,225,000$

Farm Players Salaries

Brendan Gaunce 100,000$ (3)
Salary Average : 100,000$
Jake Evans 92,500$ (2)
Salary Average : 92,500$
Kailer Yamamoto 92,500$ (1)
Salary Average : 92,500$
Jesse Puljujarvi 92,500$ (2)
Salary Average : 92,500$
Jonah Gadjovich 81,417$ (2)
Salary Average : 81,417$
Christian Jaros 75,500$ (1)
Salary Average : 75,500$
William Lagesson 74,117$ (1)
Salary Average : 74,117$
Vitaly Abramov 73,083$ (2)
Salary Average : 73,083$
Graham Knott 72,833$ (1)
Salary Average : 72,833$
Ethan Bear 72,000$ (1)
Salary Average : 72,000$
Jonne Tammela 71,037$ (1)
Salary Average : 71,037$
Zack Mitchell 66,000$ (3)
Salary Average : 66,000$
Malcolm Subban 65,000$ (1)
Salary Average : 65,000$
T.J. Hensick 57,500$ (2)
Salary Average : 57,500$
Kristian Reichel 50,000$ (1)
Salary Average : 50,000$
Carson Soucy 50,000$ (1)
Salary Average : 50,000$
Dennis Robertson 50,000$ (1)
Salary Average : 50,000$
Blaine Byron 50,000$ (1)
Salary Average : 50,000$
Eric Martinsson 50,000$ (1)
Salary Average : 50,000$
Branden Komm 50,000$ (1)
Salary Average : 50,000$
Alex Breton 50,000$ (1)
Salary Average : 50,000$
Total Farm Players21
Salary Commitment
Year 2019 : 1,435,987$
Year 2020 : 563,000$
Year 2021 : 166,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,435,987$
Year 2020 : 563,000$
Year 2021 : 166,000$
Year 2022 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries74,374,166$
Farm Players Total Salaries1,306,834$
Coaches Total Salaries1,350,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account-5,402,372$
Projected Bank Account-5,402,372$

Pro Players Salaries

Alex Killorn 10,500,000$ (5)
-Salary Average : 10,500,000$
Craig Anderson 9,500,000$ (2)
-Salary Average : 9,500,000$
Marcus Johansson 9,500,000$ (5)
-Salary Average : 9,500,000$
Kyle Turris 6,000,000$ (5)
-Salary Average : 6,000,000$
Niklas Kronwall 6,000,000$ (1)
-Salary Average : 500,000$
Michael Frolik 4,500,000$ (3)
-Salary Average : 4,500,000$
Jordan Oesterle 3,500,000$ (5)
-Salary Average : 3,500,000$
Vladimir Sobotka 3,500,000$ (2)
-Salary Average : 3,500,000$
Brian Boyle 2,850,000$ (3)
-Salary Average : 2,850,000$
Ben Hutton 2,800,000$ (2)
-Salary Average : 2,800,000$
Matt Calvert 2,200,000$ (2)
-Salary Average : 2,200,000$
Tobias Rieder 2,000,000$ (2)
-Salary Average : 2,000,000$
Brett Kulak 1,850,000$ (5)
-Salary Average : 1,850,000$
Scott Darling 1,750,000$ (2)
-Salary Average : 1,750,000$
Kevin Connauton 1,375,000$ (4)
-Salary Average : 1,375,000$
Nicolas Deslauriers 1,200,000$ (5)
-Salary Average : 1,200,000$
Max Jones 863,333$ (1)
-Salary Average : 863,333$
Dillon Dube 778,333$ (2)
-Salary Average : 778,333$
Daniel Sprong 692,500$ (1)
-Salary Average : 692,500$
Denis Malgin 690,000$ (2)
-Salary Average : 690,000$
MacKenzie Weegar 675,000$ (1)
-Salary Average : 675,000$
Greg Carey 650,000$ (2)
-Salary Average : 650,000$
Etienne Marcoux 500,000$ (1)
-Salary Average : 500,000$
Buddy Robinson 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players24
Salary Commitment
Year 2019 : 74,374,166$
Year 2020 : 65,143,333$
Year 2021 : 41,275,000$
Year 2022 : 33,925,000$
Salary Average Commitment
Year 2019 : 68,874,166$
Year 2020 : 65,143,333$
Year 2021 : 41,275,000$
Year 2022 : 33,925,000$
Salary Cap with 1 Way Contract
Year 2019 : 74,374,166$
Year 2020 : 65,143,333$
Year 2021 : 41,275,000$
Year 2022 : 33,925,000$

Farm Players Salaries

Anton Forsberg 100,000$ (5)
Salary Average : 100,000$
Trent Frederic 92,500$ (1)
Salary Average : 92,500$
Michael Lindqvist 92,500$ (1)
Salary Average : 92,500$
Boris Katchouk 86,417$ (1)
Salary Average : 86,417$
Garrett Pilon 74,500$ (1)
Salary Average : 74,500$
Jonas Siegenthaler 71,417$ (1)
Salary Average : 71,417$
Blake Siebenaler 69,500$ (1)
Salary Average : 69,500$
Ross Colton 60,000$ (1)
Salary Average : 60,000$
Michael Sgarbossa 60,000$ (1)
Salary Average : 60,000$
Nathan Paetsch 50,000$ (1)
Salary Average : 50,000$
Nick DeSimone 50,000$ (1)
Salary Average : 50,000$
Hudson Elynuik 50,000$ (1)
Salary Average : 50,000$
Logan Thompson 50,000$ (1)
Salary Average : 50,000$
Logan Pyett 50,000$ (1)
Salary Average : 50,000$
Kevin Lough 50,000$ (1)
Salary Average : 50,000$
Joel Lowry 50,000$ (1)
Salary Average : 50,000$
James De Haas 50,000$ (1)
Salary Average : 50,000$
Michael Joly 50,000$ (1)
Salary Average : 50,000$
Cole Bardreau 50,000$ (1)
Salary Average : 50,000$
Matteo Gennaro 50,000$ (1)
Salary Average : 50,000$
Marcus Hogstrom 50,000$ (1)
Salary Average : 50,000$
Total Farm Players21
Salary Commitment
Year 2019 : 1,306,834$
Year 2020 : 100,000$
Year 2021 : 100,000$
Year 2022 : 100,000$
Salary Average Commitment
Year 2019 : 1,306,834$
Year 2020 : 100,000$
Year 2021 : 100,000$
Year 2022 : 100,000$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Centre
Level 1: 8200 - 88$ - 0 - 0%
Level 2: 4000 - 74$ - 0 - 0%
Level 3: 5000 - 26$ - 0 - 0%
Level 4: 2100 - 24$ - 0 - 0%
Luxury : 1200 - 183$ - 0 - 0%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35$ - 1,817 - 91%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,817 - 94%
Average Income per Game98,222$
Year to Date Revenue392,888$

Expense

Pro Players Total Salaries54,360,334$
Farm Players Total Salaries2,335,034$
Coaches Total Salaries1,150,000$
Luxury Taxe Total0$
Special Salary Cap Value4,770,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account50,022,084$
Projected Bank Account50,022,084$

Pro Players Salaries

Ryan Getzlaf 9,250,000$ (1)
-Salary Average : 9,250,000$
Sergei Bobrovsky 7,425,000$ (4)
-Salary Average : 7,425,000$
Bo Horvat 5,500,000$ (2)
-Salary Average : 5,500,000$
Brady Skjei 5,250,000$ (3)
-Salary Average : 5,250,000$
Andrew MacDonald 4,000,000$ (3)
-Salary Average : 4,000,000$
John Carlson 3,967,000$ (3)
-Salary Average : 3,967,000$
Tyler Johnson 3,200,000$ (1)
-Salary Average : 840,000$
Chris Tierney 2,937,500$ (2)
-Salary Average : 2,937,500$
Zach Hyman 2,250,000$ (1)
-Salary Average : 2,250,000$
Zemgus Girgensons 1,600,000$ (1)
-Salary Average : 1,600,000$
Mark Borowiecki 1,500,000$ (3)
-Salary Average : 1,500,000$
Mike Matheson 925,000$ (1)
-Salary Average : 925,000$
Magnus Paajarvi 900,000$ (5)
-Salary Average : 900,000$
Pavel Zacha 894,167$ (2)
-Salary Average : 894,167$
Timo Meier 894,167$ (2)
-Salary Average : 894,167$
Zach Sanford 875,000$ (2)
-Salary Average : 875,000$
Jakub Vrana 863,333$ (1)
-Salary Average : 863,333$
Brandon Carlo 789,167$ (2)
-Salary Average : 789,167$
Pavel Francouz 690,000$ (4)
-Salary Average : 690,000$
Evan Rodrigues 650,000$ (2)
-Salary Average : 650,000$
Total Pro Players20
Salary Commitment
Year 2019 : 54,360,334$
Year 2020 : 36,272,001$
Year 2021 : 23,732,000$
Year 2022 : 9,015,000$
Salary Average Commitment
Year 2019 : 52,000,334$
Year 2020 : 36,272,001$
Year 2021 : 23,732,000$
Year 2022 : 9,015,000$
Salary Cap with 1 Way Contract
Year 2019 : 54,360,334$
Year 2020 : 36,272,001$
Year 2021 : 23,732,000$
Year 2022 : 9,015,000$

Farm Players Salaries

Matt Hunwick 100,000$ (2)
Salary Average : 100,000$
Nikita Soshnikov 95,000$ (3)
Salary Average : 95,000$
Adam Huska 92,500$ (2)
Salary Average : 92,500$
Casey Mittelstadt 92,500$ (1)
Salary Average : 92,500$
Filip Chytil 92,500$ (1)
Salary Average : 92,500$
David Sklenicka 92,500$ (1)
Salary Average : 92,500$
Kristian Vesalainen 92,500$ (2)
Salary Average : 92,500$
Vincent Praplan 92,500$ (3)
Salary Average : 92,500$
Max Veronneau 92,500$ (1)
Salary Average : 92,500$
Gabriel Carlsson 89,417$ (1)
Salary Average : 89,417$
Lias Andersson 89,417$ (1)
Salary Average : 89,417$
Ryan Collins 88,083$ (1)
Salary Average : 88,083$
Jakub Zboril 86,333$ (1)
Salary Average : 86,333$
Ville Husso 84,700$ (1)
Salary Average : 84,700$
Tyler Steenbergen 77,083$ (2)
Salary Average : 77,083$
Joni Tuulola 76,750$ (1)
Salary Average : 76,750$
Filip Pyrochta 76,750$ (1)
Salary Average : 76,750$
Jayden Halbgewachs 75,917$ (1)
Salary Average : 75,917$
Austin Strand 75,917$ (1)
Salary Average : 75,917$
Boo Nieves 75,500$ (1)
Salary Average : 75,500$
Tanner Kero 75,000$ (5)
Salary Average : 75,000$
A.J. Greer 74,167$ (2)
Salary Average : 74,167$
Tyler Lewington 67,500$ (2)
Salary Average : 67,500$
Ashton Sautner 67,500$ (1)
Salary Average : 67,500$
Nick Schneider 67,500$ (2)
Salary Average : 67,500$
Martin Frk 65,000$ (1)
Salary Average : 65,000$
Felix Girard 65,000$ (1)
Salary Average : 65,000$
Stefan Matteau 65,000$ (1)
Salary Average : 65,000$
Jeremy Gregoire 50,000$ (1)
Salary Average : 50,000$
Total Farm Players29
Salary Commitment
Year 2019 : 2,335,034$
Year 2020 : 833,750$
Year 2021 : 262,500$
Year 2022 : 75,000$
Salary Average Commitment
Year 2019 : 2,335,034$
Year 2020 : 833,750$
Year 2021 : 262,500$
Year 2022 : 75,000$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100$ - 6,000 - 100%
Level 2: 5000 - 60$ - 4,982 - 100%
Level 3: 2000 - 35$ - 2,000 - 100%
Level 4: 4000 - 25$ - 3,757 - 94%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,738 - 99%
Average Income per Game1,603,759$
Year to Date Revenue6,415,036$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries75,133,667$
Farm Players Total Salaries2,263,612$
Coaches Total Salaries1,487,500$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account38,732,971$
Projected Bank Account38,732,971$

Pro Players Salaries

Valtteri Filppula 8,500,000$ (2)
-Salary Average : 8,500,000$
Leon Draisaitl 8,500,000$ (2)
-Salary Average : 8,500,000$
Pekka Rinne 7,000,000$ (3)
-Salary Average : 7,000,000$
Alexander Edler 6,000,000$ (2)
-Salary Average : 6,000,000$
T.J. Oshie 5,750,000$ (4)
-Salary Average : 5,750,000$
Markus Granlund 5,000,000$ (1)
-Salary Average : 5,000,000$
Sami Vatanen 4,875,000$ (5)
-Salary Average : 4,875,000$
Anton Stralman 4,500,000$ (2)
-Salary Average : 4,500,000$
Adam Henrique 4,000,000$ (1)
-Salary Average : 4,000,000$
Erik Gudbranson 3,500,000$ (3)
-Salary Average : 3,500,000$
Trevor Daley 3,166,667$ (3)
-Salary Average : 3,166,667$
Boone Jenner 2,900,000$ (3)
-Salary Average : 2,900,000$
Brendan Leipsic 2,500,000$ (4)
-Salary Average : 2,500,000$
Melker Karlsson 1,850,000$ (2)
-Salary Average : 1,850,000$
Nate Thompson 1,500,000$ (2)
-Salary Average : 1,500,000$
Kyle Clifford 1,250,000$ (2)
-Salary Average : 1,250,000$
Paul Byron 1,166,667$ (4)
-Salary Average : 1,166,667$
Brock McGinn 887,000$ (1)
-Salary Average : 887,000$
Nick Suzuki 863,333$ (1)
-Salary Average : 863,333$
Kevan Miller 850,000$ (1)
-Salary Average : 850,000$
Aaron Dell 575,000$ (2)
-Salary Average : 575,000$
Total Pro Players21
Salary Commitment
Year 2019 : 75,133,667$
Year 2020 : 63,533,334$
Year 2021 : 30,858,334$
Year 2022 : 14,291,667$
Salary Average Commitment
Year 2019 : 75,133,667$
Year 2020 : 63,533,334$
Year 2021 : 30,858,334$
Year 2022 : 14,291,667$
Salary Cap with 1 Way Contract
Year 2019 : 75,133,667$
Year 2020 : 63,533,334$
Year 2021 : 30,858,334$
Year 2022 : 14,291,667$

Farm Players Salaries

Griffen Molino 92,500$ (1)
Salary Average : 92,500$
Kevin Roy 92,500$ (1)
Salary Average : 92,500$
Andreas Borgman 92,500$ (2)
Salary Average : 92,500$
Spencer Foo 92,500$ (1)
Salary Average : 92,500$
Joel Hofer 80,917$ (1)
Salary Average : 80,917$
Stelio Mattheos 80,917$ (2)
Salary Average : 80,917$
Patrick Bajkov 80,917$ (2)
Salary Average : 80,917$
Linus Olund 77,583$ (2)
Salary Average : 77,583$
Nathan Noel 77,583$ (1)
Salary Average : 77,583$
Alexandre Alain 75,333$ (2)
Salary Average : 75,333$
Gabriel Gagne 74,250$ (2)
Salary Average : 74,250$
Travis Barron 74,167$ (2)
Salary Average : 74,167$
Skyler McKenzie 74,167$ (2)
Salary Average : 74,167$
Chaz Reddekopp 73,333$ (2)
Salary Average : 73,333$
Calvin Thurkauf 71,500$ (1)
Salary Average : 71,500$
Philippe Desrosiers 71,500$ (2)
Salary Average : 71,500$
Brandon Gignac 71,417$ (1)
Salary Average : 71,417$
Fredrik Claesson 70,000$ (1)
Salary Average : 70,000$
Landon Bow 69,750$ (2)
Salary Average : 69,750$
Colby Sissons 69,611$ (2)
Salary Average : 69,611$
Clark Bishop 69,500$ (1)
Salary Average : 69,500$
Dominic Turgeon 68,667$ (2)
Salary Average : 68,667$
Antoine Bibeau 67,500$ (1)
Salary Average : 67,500$
Justin Auger 65,000$ (1)
Salary Average : 65,000$
Yannick Veilleux 65,000$ (2)
Salary Average : 65,000$
Michael Paliotta 65,000$ (2)
Salary Average : 65,000$
Jeffrey Truchon-Viel 50,000$ (1)
Salary Average : 50,000$
Kyle Cumiskey 50,000$ (1)
Salary Average : 50,000$
Clifford Watson 50,000$ (1)
Salary Average : 50,000$
Samuel Laberge 50,000$ (1)
Salary Average : 50,000$
Joey Leach 50,000$ (1)
Salary Average : 50,000$
Alexis D'Aoust 50,000$ (1)
Salary Average : 50,000$
Total Farm Players32
Salary Commitment
Year 2019 : 2,263,612$
Year 2020 : 1,112,695$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 2,263,612$
Year 2020 : 1,112,695$
Year 2021 : 0$
Year 2022 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - 125$ - 5,565 - 70%
Level 2: 4000 - 95$ - 3,577 - 89%
Level 3: 5000 - 76$ - 2,061 - 41%
Level 4: 2000 - 50$ - 2,000 - 100%
Luxury : 1500 - 225$ - 884 - 59%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 31$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,086 - 69%
Average Income per Game1,893,412$
Year to Date Revenue3,786,824$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries73,955,556$
Farm Players Total Salaries1,703,916$
Coaches Total Salaries4,150,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account7,770,997$
Projected Bank Account7,770,997$

Pro Players Salaries

Sidney Crosby 10,900,000$ (2)
-Salary Average : 10,900,000$
Brayden Schenn 6,000,000$ (1)
-Salary Average : 6,000,000$
Jonathan Quick 5,800,000$ (4)
-Salary Average : 5,800,000$
Nick Foligno 5,500,000$ (4)
-Salary Average : 5,500,000$
Tyler Myers 5,500,000$ (4)
-Salary Average : 5,500,000$
Rasmus Ristolainen 5,400,000$ (2)
-Salary Average : 5,400,000$
Hampus Lindholm 5,205,556$ (1)
-Salary Average : 5,205,556$
Justin Williams 4,500,000$ (1)
-Salary Average : 4,500,000$
Carl Hagelin 4,000,000$ (2)
-Salary Average : 4,000,000$
Darren Helm 3,850,000$ (2)
-Salary Average : 3,850,000$
Jack Johnson 3,250,000$ (5)
-Salary Average : 3,250,000$
Ryan Strome 3,100,000$ (1)
-Salary Average : 3,100,000$
Nate Schmidt 2,225,000$ (5)
-Salary Average : 2,225,000$
Calle Jarnkrok 2,000,000$ (3)
-Salary Average : 2,000,000$
Jacob Markstrom 1,600,000$ (1)
-Salary Average : 1,600,000$
Robert Hagg 1,150,000$ (2)
-Salary Average : 1,150,000$
Teddy Blueger 975,000$ (3)
-Salary Average : 975,000$
Auston Matthews 925,000$ (1)
-Salary Average : 925,000$
Kyle Connor 925,000$ (3)
-Salary Average : 925,000$
Devante Smith-Pelly 650,000$ (2)
-Salary Average : 650,000$
Andrew Agozzino 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players21
Salary Commitment
Year 2019 : 73,955,556$
Year 2020 : 52,125,000$
Year 2021 : 26,175,000$
Year 2022 : 22,275,000$
Salary Average Commitment
Year 2019 : 73,955,556$
Year 2020 : 52,125,000$
Year 2021 : 26,175,000$
Year 2022 : 22,275,000$
Salary Cap with 1 Way Contract
Year 2019 : 73,955,556$
Year 2020 : 52,125,000$
Year 2021 : 26,175,000$
Year 2022 : 22,275,000$

Farm Players Salaries

Colin Greening 100,000$ (2)
Salary Average : 100,000$
Henri Jokiharju 92,500$ (1)
Salary Average : 92,500$
Eamon McAdam 92,500$ (2)
Salary Average : 92,500$
Ludwig Bystrom 77,500$ (1)
Salary Average : 77,500$
Jack Kopacka 74,500$ (1)
Salary Average : 74,500$
Dylan Wells 74,500$ (1)
Salary Average : 74,500$
Jacob Middleton 73,500$ (1)
Salary Average : 73,500$
Deven Sideroff 72,833$ (1)
Salary Average : 72,833$
Seth Helgeson 70,000$ (2)
Salary Average : 70,000$
Zachary Leslie 67,500$ (2)
Salary Average : 67,500$
Colby Cave 65,500$ (1)
Salary Average : 65,500$
Sam Carrick 65,000$ (1)
Salary Average : 65,000$
Tye McGinn 65,000$ (2)
Salary Average : 65,000$
Tristan Jarry 63,083$ (1)
Salary Average : 63,083$
Jake Chelios 50,000$ (1)
Salary Average : 50,000$
Matthew Ford 50,000$ (1)
Salary Average : 50,000$
Mike Liambas 50,000$ (1)
Salary Average : 50,000$
Reid Gardiner 50,000$ (1)
Salary Average : 50,000$
Paul Bittner 50,000$ (1)
Salary Average : 50,000$
Brian Strait 50,000$ (1)
Salary Average : 50,000$
Colton Beck 50,000$ (1)
Salary Average : 50,000$
Luke Esposito 50,000$ (1)
Salary Average : 50,000$
Caleb Herbert 50,000$ (1)
Salary Average : 50,000$
Braden Christoffer 50,000$ (1)
Salary Average : 50,000$
Evan Polei 50,000$ (1)
Salary Average : 50,000$
Dominik Shine 50,000$ (1)
Salary Average : 50,000$
Ben Holmstrom 50,000$ (1)
Salary Average : 50,000$
Total Farm Players27
Salary Commitment
Year 2019 : 1,703,916$
Year 2020 : 395,000$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,703,916$
Year 2020 : 395,000$
Year 2021 : 0$
Year 2022 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 100$ - 7,841 - 98%
Level 2: 4000 - 90$ - 4,000 - 100%
Level 3: 4500 - 61$ - 2,731 - 61%
Level 4: 1800 - 60$ - 1,800 - 100%
Luxury : 1200 - 255$ - 976 - 81%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 35$ - 1,824 - 91%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,348 - 89%
Average Income per Game1,955,742$
Year to Date Revenue25,424,652$
Farm
Home Games Left0
Average Attendance - %2,824 - 94%
Average Income per Game98,564$
Year to Date Revenue295,693$

Expense

Pro Players Total Salaries77,990,000$
Farm Players Total Salaries2,022,911$
Coaches Total Salaries1,940,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account36,668,891$
Projected Bank Account36,668,891$

Pro Players Salaries

Jakub Voracek 8,250,000$ (5)
-Salary Average : 8,250,000$
Mark Scheifele 6,125,000$ (2)
-Salary Average : 6,125,000$
Taylor Hall 6,000,000$ (1)
-Salary Average : 6,000,000$
Aleksander Barkov 5,900,000$ (1)
-Salary Average : 5,900,000$
Victor Hedman 5,750,000$ (1)
-Salary Average : 500,000$
Jaccob Slavin 5,300,000$ (5)
-Salary Average : 5,300,000$
Jaden Schwartz 5,250,000$ (1)
-Salary Average : 5,250,000$
Frederik Andersen 5,000,000$ (3)
-Salary Average : 5,000,000$
Brad Marchand 5,000,000$ (2)
-Salary Average : 5,000,000$
Ryan McDonagh 4,700,000$ (4)
-Salary Average : 4,700,000$
Anders Lee 3,750,000$ (3)
-Salary Average : 3,750,000$
Mikael Granlund 3,200,000$ (2)
-Salary Average : 3,200,000$
Josh Morrissey 3,150,000$ (2)
-Salary Average : 3,150,000$
J.T. Miller 2,750,000$ (2)
-Salary Average : 2,750,000$
Chad Johnson 1,450,000$ (4)
-Salary Average : 1,450,000$
Colin Miller 1,000,000$ (3)
-Salary Average : 1,000,000$
Dylan Larkin 925,000$ (1)
-Salary Average : 925,000$
Zach Werenski 925,000$ (2)
-Salary Average : 925,000$
Cale Makar 880,833$ (1)
-Salary Average : 500,000$
Tim Schaller 775,000$ (3)
-Salary Average : 775,000$
Erik Cernak 722,500$ (1)
-Salary Average : 722,500$
Brayden Point 686,667$ (2)
-Salary Average : 686,667$
Oskar Sundqvist 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players23
Salary Commitment
Year 2019 : 77,990,000$
Year 2020 : 52,061,667$
Year 2021 : 30,225,000$
Year 2022 : 19,700,000$
Salary Average Commitment
Year 2019 : 72,359,167$
Year 2020 : 52,061,667$
Year 2021 : 30,225,000$
Year 2022 : 19,700,000$
Salary Cap with 1 Way Contract
Year 2019 : 77,990,000$
Year 2020 : 52,061,667$
Year 2021 : 30,225,000$
Year 2022 : 19,700,000$

Farm Players Salaries

Troy Terry 92,500$ (1)
Salary Average : 92,500$
Riley Barber 92,500$ (1)
Salary Average : 92,500$
Tucker Poolman 92,500$ (2)
Salary Average : 92,500$
Sheldon Rempal 92,500$ (2)
Salary Average : 92,500$
Dylan Blujus 92,500$ (1)
Salary Average : 92,500$
Dylan Sikura 92,500$ (1)
Salary Average : 92,500$
Dennis Cholowski 89,417$ (2)
Salary Average : 89,417$
Alex Lyon 87,413$ (2)
Salary Average : 87,413$
Nolan Stevens 84,250$ (2)
Salary Average : 84,250$
Matthew Highmore 77,583$ (2)
Salary Average : 77,583$
Steven Fogarty 75,000$ (2)
Salary Average : 75,000$
Kyle Capobianco 74,500$ (2)
Salary Average : 76,750$
Cliff Pu 74,500$ (2)
Salary Average : 74,500$
Carter Hart 73,083$ (2)
Salary Average : 73,083$
Anton Lindholm 71,750$ (2)
Salary Average : 71,750$
Nelson Nogier 71,333$ (1)
Salary Average : 71,333$
Spencer Watson 70,583$ (1)
Salary Average : 70,583$
Dominik Simon 69,250$ (1)
Salary Average : 69,250$
Joseph Blandisi 68,000$ (1)
Salary Average : 68,000$
Christian Djoos 65,000$ (1)
Salary Average : 65,000$
Jake Paterson 65,000$ (2)
Salary Average : 65,000$
Robbie Russo 65,000$ (3)
Salary Average : 65,000$
Ryan Olsen 65,000$ (2)
Salary Average : 65,000$
Cody Bass 61,250$ (2)
Salary Average : 61,250$
Chris Wideman 60,000$ (1)
Salary Average : 60,000$
Sean Walker 50,000$ (1)
Salary Average : 50,000$
Taro Hirose 50,000$ (1)
Salary Average : 50,000$
Total Farm Players27
Salary Commitment
Year 2019 : 2,022,912$
Year 2020 : 1,148,746$
Year 2021 : 65,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 2,025,162$
Year 2020 : 1,150,996$
Year 2021 : 65,000$
Year 2022 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7450 - 190$ - 4,071 - 55%
Level 2: 3600 - 150$ - 2,426 - 67%
Level 3: 4500 - 100$ - 1,800 - 40%
Level 4: 1800 - 90$ - 1,571 - 87%
Luxury : 1150 - 290$ - 738 - 64%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35$ - 1,824 - 91%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,606 - 57%
Average Income per Game2,124,336$
Year to Date Revenue4,248,671$
Farm
Home Games Left0
Average Attendance - %2,824 - 94%
Average Income per Game98,550$
Year to Date Revenue197,100$

Expense

Pro Players Total Salaries77,091,111$
Farm Players Total Salaries1,835,250$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account37,733,034$
Projected Bank Account37,733,034$

Pro Players Salaries

Phil Kessel 8,000,000$ (5)
-Salary Average : 8,000,000$
Nicklas Backstrom 6,700,000$ (4)
-Salary Average : 6,700,000$
Matt Niskanen 5,750,000$ (4)
-Salary Average : 5,750,000$
Alexander Radulov 5,750,000$ (2)
-Salary Average : 5,750,000$
Blake Wheeler 5,600,000$ (4)
-Salary Average : 5,600,000$
Mikko Koivu 5,500,000$ (3)
-Salary Average : 5,500,000$
Jonathan Drouin 5,500,000$ (2)
-Salary Average : 5,500,000$
Torey Krug 5,250,000$ (5)
-Salary Average : 5,250,000$
Alex Goligoski 4,800,000$ (1)
-Salary Average : 4,800,000$
James van Riemsdyk 4,250,000$ (4)
-Salary Average : 4,250,000$
Patric Hornqvist 4,250,000$ (2)
-Salary Average : 4,250,000$
Oscar Klefbom 4,167,000$ (3)
-Salary Average : 4,167,000$
Evgenii Dadonov 4,000,000$ (5)
-Salary Average : 4,000,000$
Ryan Miller 2,111,111$ (1)
-Salary Average : 2,111,111$
Erik Gustafsson 1,200,000$ (5)
-Salary Average : 1,200,000$
Joel Armia 975,000$ (3)
-Salary Average : 975,000$
Ryan Callahan 900,000$ (1)
-Salary Average : 900,000$
Shea Theodore 863,000$ (1)
-Salary Average : 863,000$
David Rittich 800,000$ (4)
-Salary Average : 800,000$
Pierre-Edouard Bellemare 725,000$ (1)
-Salary Average : 725,000$
Total Pro Players20
Salary Commitment
Year 2019 : 77,091,111$
Year 2020 : 67,692,000$
Year 2021 : 52,192,000$
Year 2022 : 41,550,000$
Salary Average Commitment
Year 2019 : 77,091,111$
Year 2020 : 67,692,000$
Year 2021 : 52,192,000$
Year 2022 : 41,550,000$
Salary Cap with 1 Way Contract
Year 2019 : 77,091,111$
Year 2020 : 67,692,000$
Year 2021 : 52,192,000$
Year 2022 : 41,550,000$

Farm Players Salaries

Andrej Sustr 130,000$ (1)
Salary Average : 87,400$
Alexander Petrovic 120,000$ (1)
Salary Average : 120,000$
Will Butcher 92,500$ (1)
Salary Average : 92,500$
Nathan Gerbe 89,000$ (3)
Salary Average : 89,000$
Peter Budaj 85,000$ (2)
Salary Average : 85,000$
Ryan Stanton 80,000$ (2)
Salary Average : 80,000$
Keaton Thompson 79,500$ (1)
Salary Average : 79,500$
Ryan Fitzgerald 79,250$ (1)
Salary Average : 79,250$
Paul Thompson 75,000$ (3)
Salary Average : 75,000$
Tom Kuhnhackl 70,000$ (5)
Salary Average : 70,000$
Jayson Megna 70,000$ (3)
Salary Average : 70,000$
Eric Tangradi 67,500$ (3)
Salary Average : 67,500$
Alexandre Grenier 67,500$ (3)
Salary Average : 67,500$
Troy Bourke 65,000$ (2)
Salary Average : 65,000$
David Ullstrom 65,000$ (2)
Salary Average : 65,000$
Pat Nagle 50,000$ (1)
Salary Average : 50,000$
Brennan Menell 50,000$ (1)
Salary Average : 50,000$
James Phelan 50,000$ (1)
Salary Average : 50,000$
Craig Wyszomirski 50,000$ (1)
Salary Average : 50,000$
Jake Lucchini 50,000$ (1)
Salary Average : 50,000$
Colin McDonald 50,000$ (1)
Salary Average : 50,000$
Spencer Naas 50,000$ (1)
Salary Average : 50,000$
Parker Milner 50,000$ (1)
Salary Average : 50,000$
Michal Cajkovsky 50,000$ (1)
Salary Average : 50,000$
Brian Lashoff 50,000$ (1)
Salary Average : 50,000$
Steven Whitney 50,000$ (1)
Salary Average : 50,000$
Boston Leier 50,000$ (1)
Salary Average : 50,000$
Total Farm Players27
Salary Commitment
Year 2019 : 1,835,250$
Year 2020 : 734,000$
Year 2021 : 439,000$
Year 2022 : 70,000$
Salary Average Commitment
Year 2019 : 1,792,650$
Year 2020 : 734,000$
Year 2021 : 439,000$
Year 2022 : 70,000$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8200 - 100$ - 7,431 - 91%
Level 2: 4300 - 60$ - 4,300 - 100%
Level 3: 5000 - 35$ - 3,569 - 71%
Level 4: 2000 - 25$ - 2,000 - 100%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,299 - 89%
Average Income per Game1,747,454$
Year to Date Revenue3,494,907$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries71,437,499$
Farm Players Total Salaries1,699,333$
Coaches Total Salaries3,700,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account9,624,674$
Projected Bank Account9,624,674$

Pro Players Salaries

Keith Yandle 6,350,000$ (3)
-Salary Average : 6,350,000$
Dustin Brown 5,875,000$ (2)
-Salary Average : 5,875,000$
Mika Zibanejad 5,350,000$ (1)
-Salary Average : 5,350,000$
Andy Greene 5,000,000$ (1)
-Salary Average : 5,000,000$
Kris Russell 4,500,000$ (3)
-Salary Average : 4,500,000$
Shayne Gostisbehere 4,500,000$ (2)
-Salary Average : 4,500,000$
Sean Couturier 4,333,333$ (3)
-Salary Average : 4,333,333$
Niklas Hjalmarsson 4,100,000$ (2)
-Salary Average : 4,100,000$
Josh Bailey 3,500,000$ (3)
-Salary Average : 3,500,000$
Sven Baertschi 3,366,666$ (4)
-Salary Average : 3,366,666$
Casey Cizikas 3,350,000$ (4)
-Salary Average : 3,350,000$
Martin Jones 3,000,000$ (3)
-Salary Average : 3,000,000$
Colton Sceviour 3,000,000$ (4)
-Salary Average : 3,000,000$
Connor Brown 2,500,000$ (3)
-Salary Average : 2,500,000$
Travis Hamonic 2,225,000$ (1)
-Salary Average : 2,225,000$
Jason Zucker 2,000,000$ (2)
-Salary Average : 2,000,000$
Roman Polak 2,000,000$ (3)
-Salary Average : 2,000,000$
Vladislav Namestnikov 1,937,500$ (3)
-Salary Average : 1,937,500$
Brad Richardson 1,500,000$ (3)
-Salary Average : 1,500,000$
Jared McCann 1,250,000$ (1)
-Salary Average : 1,250,000$
Tyler Pitlick 1,000,000$ (2)
-Salary Average : 1,000,000$
Antti Raanta 800,000$ (1)
-Salary Average : 925,000$
Total Pro Players22
Salary Commitment
Year 2019 : 71,437,499$
Year 2020 : 56,812,499$
Year 2021 : 39,337,499$
Year 2022 : 9,716,666$
Salary Average Commitment
Year 2019 : 71,562,499$
Year 2020 : 56,812,499$
Year 2021 : 39,337,499$
Year 2022 : 9,716,666$
Salary Cap with 1 Way Contract
Year 2019 : 71,437,499$
Year 2020 : 56,812,499$
Year 2021 : 39,337,499$
Year 2022 : 9,716,666$

Farm Players Salaries

Jimmy Hayes 100,000$ (5)
Salary Average : 100,000$
Kevin Gravel 100,000$ (4)
Salary Average : 100,000$
Charlie Lindgren 100,000$ (5)
Salary Average : 100,000$
Marcus Kruger 95,000$ (5)
Salary Average : 95,000$
Paul LaDue 92,500$ (1)
Salary Average : 92,500$
Frank Corrado 92,500$ (4)
Salary Average : 92,500$
Cooper Marody 92,500$ (2)
Salary Average : 92,500$
Klim Kostin 89,417$ (1)
Salary Average : 89,417$
Tyler Benson 79,250$ (2)
Salary Average : 79,250$
Dan Vladar 72,833$ (2)
Salary Average : 72,833$
Mitchell Vande Sompel 72,833$ (1)
Salary Average : 72,833$
Samuel Kurker 65,000$ (1)
Salary Average : 65,000$
Nikita Popugaev 65,000$ (2)
Salary Average : 65,000$
Tommy Cross 65,000$ (2)
Salary Average : 65,000$
Steven Kampfer 60,000$ (1)
Salary Average : 50,000$
Byron Froese 57,500$ (2)
Salary Average : 57,500$
Matt Petgrave 50,000$ (1)
Salary Average : 50,000$
Liam O'Brien 50,000$ (1)
Salary Average : 50,000$
Kevin Tansey 50,000$ (1)
Salary Average : 50,000$
Ryan Dmowski 50,000$ (1)
Salary Average : 50,000$
Ryan Bourque 50,000$ (1)
Salary Average : 50,000$
Matthew Weis 50,000$ (1)
Salary Average : 50,000$
Chase Balisy 50,000$ (1)
Salary Average : 50,000$
Dan DeSalvo 50,000$ (1)
Salary Average : 50,000$
Total Farm Players24
Salary Commitment
Year 2019 : 1,699,333$
Year 2020 : 919,583$
Year 2021 : 487,500$
Year 2022 : 487,500$
Salary Average Commitment
Year 2019 : 1,689,333$
Year 2020 : 919,583$
Year 2021 : 487,500$
Year 2022 : 487,500$

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 40$ - 0 - 0%
Level 4: 4000 - 30$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,770 - 88%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,770 - 92%
Average Income per Game96,166$
Year to Date Revenue192,331$

Expense

Pro Players Total Salaries55,491,665$
Farm Players Total Salaries1,711,412$
Coaches Total Salaries1,150,000$
Luxury Taxe Total0$
Special Salary Cap Value3,625,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account17,314,773$
Projected Bank Account17,314,773$

Pro Players Salaries

Wayne Simmonds 8,000,000$ (5)
-Salary Average : 8,000,000$
Corey Crawford 6,000,000$ (4)
-Salary Average : 6,000,000$
Matt Duchene 6,000,000$ (1)
-Salary Average : 6,000,000$
Jason Demers 4,500,000$ (3)
-Salary Average : 4,500,000$
Robert Bortuzzo 4,000,000$ (4)
-Salary Average : 4,000,000$
Blake Comeau 3,500,000$ (2)
-Salary Average : 3,500,000$
Charlie Coyle 2,600,000$ (2)
-Salary Average : 2,600,000$
Troy Stecher 2,325,000$ (3)
-Salary Average : 2,325,000$
Nikita Zadorov 2,150,000$ (2)
-Salary Average : 2,150,000$
Juuse Saros 1,500,000$ (2)
-Salary Average : 1,500,000$
Tanner Pearson 1,250,000$ (1)
-Salary Average : 500,000$
Garrett Wilson 999,999$ (5)
-Salary Average : 999,999$
Tomas Jurco 999,999$ (1)
-Salary Average : 999,999$
Jon Merrill 980,000$ (1)
-Salary Average : 980,000$
Xavier Ouellet 975,000$ (2)
-Salary Average : 975,000$
Scott Laughton 962,500$ (3)
-Salary Average : 962,500$
Lawrence Pilut 925,000$ (2)
-Salary Average : 925,000$
Matthew Tkachuk 925,000$ (2)
-Salary Average : 925,000$
Christian Wolanin 925,000$ (1)
-Salary Average : 925,000$
Brady Tkachuk 925,000$ (1)
-Salary Average : 925,000$
Alex Iafallo 925,000$ (1)
-Salary Average : 925,000$
Jacob de la Rose 900,000$ (1)
-Salary Average : 900,000$
Ben Chiarot 850,000$ (2)
-Salary Average : 850,000$
Brendan Lemieux 839,167$ (1)
-Salary Average : 839,167$
Victor Olofsson 767,500$ (1)
-Salary Average : 767,500$
Collin Delia 767,500$ (5)
-Salary Average : 767,500$
Total Pro Players26
Salary Commitment
Year 2019 : 55,491,665$
Year 2020 : 40,979,999$
Year 2021 : 27,554,999$
Year 2022 : 19,767,499$
Salary Average Commitment
Year 2019 : 54,741,665$
Year 2020 : 40,979,999$
Year 2021 : 27,554,999$
Year 2022 : 19,767,499$
Salary Cap with 1 Way Contract
Year 2019 : 55,491,665$
Year 2020 : 40,979,999$
Year 2021 : 27,554,999$
Year 2022 : 19,767,499$

Farm Players Salaries

Nathan Walker 100,000$ (5)
Salary Average : 100,000$
Kasimir Kaskisuo 100,000$ (5)
Salary Average : 100,000$
Antti Suomela 92,500$ (3)
Salary Average : 92,500$
Andrew Oglevie 92,500$ (1)
Salary Average : 92,500$
Jordan Gross 92,500$ (1)
Salary Average : 92,500$
Danny O'Regan 87,413$ (2)
Salary Average : 87,413$
Joshua Ho-Sang 86,333$ (2)
Salary Average : 86,333$
Lukas Jasek 85,333$ (2)
Salary Average : 85,333$
Drew Stafford 80,000$ (2)
Salary Average : 80,000$
Alexandar Georgiev 79,250$ (2)
Salary Average : 79,250$
Alexander True 76,333$ (2)
Salary Average : 76,333$
Brett Seney 75,750$ (2)
Salary Average : 75,750$
Mackenzie MacEachern 75,000$ (3)
Salary Average : 75,000$
Tyler Vesel 73,500$ (4)
Salary Average : 73,500$
Stefan Noesen 66,000$ (2)
Salary Average : 66,000$
Kalle Kossila 65,000$ (5)
Salary Average : 65,000$
Casey Nelson 65,000$ (3)
Salary Average : 65,000$
Lukas Sedlak 60,000$ (1)
Salary Average : 60,000$
Scott Wilson 59,000$ (1)
Salary Average : 59,000$
Kaden Fulcher 50,000$ (1)
Salary Average : 50,000$
Dylan Coghlan 50,000$ (1)
Salary Average : 50,000$
Hunter Warner 50,000$ (1)
Salary Average : 50,000$
Jaime Sifers 50,000$ (1)
Salary Average : 50,000$
Total Farm Players23
Salary Commitment
Year 2019 : 1,711,411$
Year 2020 : 1,207,411$
Year 2021 : 571,000$
Year 2022 : 338,500$
Salary Average Commitment
Year 2019 : 1,711,411$
Year 2020 : 1,207,411$
Year 2021 : 571,000$
Year 2022 : 338,500$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 9500 - 95$ - 0 - 0%
Level 2: 5000 - 59$ - 0 - 0%
Level 3: 6000 - 30$ - 0 - 0%
Level 4: 3000 - 25$ - 0 - 0%
Luxury : 1500 - 195$ - 0 - 0%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries63,040,665$
Farm Players Total Salaries1,781,735$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account37,682,596$
Projected Bank Account37,682,596$

Pro Players Salaries

Lars Eller 8,000,000$ (4)
-Salary Average : 8,000,000$
Kevin Shattenkirk 6,650,000$ (3)
-Salary Average : 6,650,000$
Christopher Tanev 4,450,000$ (3)
-Salary Average : 4,450,000$
Brandon Sutter 4,375,000$ (4)
-Salary Average : 4,375,000$
Viktor Arvidsson 4,250,000$ (5)
-Salary Average : 4,250,000$
Jake Muzzin 4,000,000$ (4)
-Salary Average : 4,000,000$
Ondrej Palat 4,000,000$ (2)
-Salary Average : 4,000,000$
Cam Ward 3,300,000$ (2)
-Salary Average : 3,300,000$
Ron Hainsey 3,000,000$ (3)
-Salary Average : 3,000,000$
Andre Burakovsky 3,000,000$ (2)
-Salary Average : 3,000,000$
Mark Pysyk 2,499,000$ (2)
-Salary Average : 2,499,000$
Brian Gibbons 2,000,000$ (3)
-Salary Average : 2,000,000$
Tom Wilson 2,000,000$ (1)
-Salary Average : 2,000,000$
Brandon Manning 2,000,000$ (2)
-Salary Average : 2,000,000$
Josh Anderson 1,850,000$ (1)
-Salary Average : 1,850,000$
Joakim Nordstrom 1,275,000$ (3)
-Salary Average : 1,275,000$
Joonas Donskoi 925,000$ (1)
-Salary Average : 925,000$
Travis Sanheim 863,333$ (2)
-Salary Average : 863,333$
Mathew Barzal 863,333$ (1)
-Salary Average : 863,333$
Thomas Chabot 863,333$ (1)
-Salary Average : 863,333$
Artturi Lehkonen 839,166$ (2)
-Salary Average : 839,166$
Kevin Labanc 717,500$ (2)
-Salary Average : 717,500$
Ondrej Kase 670,000$ (1)
-Salary Average : 670,000$
Philipp Grubauer 650,000$ (1)
-Salary Average : 650,000$
Total Pro Players24
Salary Commitment
Year 2019 : 63,040,665$
Year 2020 : 55,218,999$
Year 2021 : 38,000,000$
Year 2022 : 20,625,000$
Salary Average Commitment
Year 2019 : 63,040,665$
Year 2020 : 55,218,999$
Year 2021 : 38,000,000$
Year 2022 : 20,625,000$
Salary Cap with 1 Way Contract
Year 2019 : 63,040,665$
Year 2020 : 55,218,999$
Year 2021 : 38,000,000$
Year 2022 : 20,625,000$

Farm Players Salaries

Calvin Pickard 100,000$ (3)
Salary Average : 100,000$
Dalton Prout 100,000$ (2)
Salary Average : 100,000$
Colton Point 92,500$ (2)
Salary Average : 92,500$
Dennis Gilbert 92,500$ (2)
Salary Average : 92,500$
Jonathan Dahlen 92,500$ (1)
Salary Average : 92,500$
Tyson Jost 88,533$ (1)
Salary Average : 88,533$
Marko Dano 85,000$ (1)
Salary Average : 85,000$
Marcus Pettersson 79,417$ (1)
Salary Average : 79,417$
Jonas Johansson 75,917$ (1)
Salary Average : 75,917$
Jesper Bratt 74,917$ (1)
Salary Average : 74,917$
Warren Foegele 74,667$ (1)
Salary Average : 74,667$
Jonathan Ang 74,500$ (2)
Salary Average : 74,500$
Josh Mahura 74,500$ (2)
Salary Average : 74,500$
Connor Bunnaman 73,667$ (2)
Salary Average : 73,667$
Anthony Stolarz 72,500$ (1)
Salary Average : 72,500$
Joseph Cramarossa 72,450$ (2)
Salary Average : 72,450$
Vitek Vanecek 71,417$ (2)
Salary Average : 71,417$
Trevor Carrick 70,000$ (4)
Salary Average : 70,000$
Nick Moutrey 69,250$ (2)
Salary Average : 69,250$
Chris Terry 65,000$ (3)
Salary Average : 65,000$
Brian Cooper 65,000$ (1)
Salary Average : 65,000$
Zac Dalpe 60,000$ (1)
Salary Average : 60,000$
Cameron Schilling 57,500$ (2)
Salary Average : 57,500$
Total Farm Players23
Salary Commitment
Year 2019 : 1,781,735$
Year 2020 : 1,013,284$
Year 2021 : 235,000$
Year 2022 : 70,000$
Salary Average Commitment
Year 2019 : 1,781,735$
Year 2020 : 1,013,284$
Year 2021 : 235,000$
Year 2022 : 70,000$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrooklyn Centre
Level 1: 6000 - 190$ - 3,976 - 66%
Level 2: 5000 - 150$ - 2,481 - 50%
Level 3: 2000 - 100$ - 1,563 - 78%
Level 4: 4000 - 90$ - 1,600 - 40%
Luxury : 1000 - 290$ - 800 - 80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,419 - 58%
Average Income per Game2,107,902$
Year to Date Revenue4,215,803$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries75,439,999$
Farm Players Total Salaries1,902,000$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account5,702,509$
Projected Bank Account5,702,509$

Pro Players Salaries

Dion Phaneuf 7,500,000$ (1)
-Salary Average : 7,500,000$
Damon Severson 7,000,000$ (3)
-Salary Average : 7,000,000$
Tuukka Rask 7,000,000$ (3)
-Salary Average : 7,000,000$
Sean Monahan 6,375,000$ (1)
-Salary Average : 6,375,000$
Patrick Marleau 6,250,000$ (1)
-Salary Average : 6,250,000$
Matt Dumba 6,000,000$ (2)
-Salary Average : 6,000,000$
Justin Schultz 5,500,000$ (5)
-Salary Average : 5,500,000$
Alec Martinez 4,000,000$ (3)
-Salary Average : 4,000,000$
Jay Beagle 4,000,000$ (4)
-Salary Average : 4,000,000$
Mikael Backlund 3,575,000$ (4)
-Salary Average : 3,575,000$
Conor Sheary 3,000,000$ (5)
-Salary Average : 3,000,000$
Ryan Murray 2,825,000$ (1)
-Salary Average : 2,825,000$
Karl Alzner 2,800,000$ (2)
-Salary Average : 2,800,000$
Mikko Koskinen 2,500,000$ (5)
-Salary Average : 2,500,000$
Yanni Gourde 1,000,000$ (4)
-Salary Average : 1,000,000$
Alan Quine 999,999$ (5)
-Salary Average : 999,999$
Sebastian Aho 925,000$ (2)
-Salary Average : 925,000$
Nico Hischier 925,000$ (1)
-Salary Average : 925,000$
Andrei Svechnikov 925,000$ (2)
-Salary Average : 925,000$
Kyle Brodziak 900,000$ (1)
-Salary Average : 500,000$
Tom Pyatt 800,000$ (1)
-Salary Average : 800,000$
Nic Dowd 640,000$ (3)
-Salary Average : 640,000$
Total Pro Players22
Salary Commitment
Year 2019 : 75,439,999$
Year 2020 : 49,864,999$
Year 2021 : 39,214,999$
Year 2022 : 20,574,999$
Salary Average Commitment
Year 2019 : 75,039,999$
Year 2020 : 49,864,999$
Year 2021 : 39,214,999$
Year 2022 : 20,574,999$
Salary Cap with 1 Way Contract
Year 2019 : 75,439,999$
Year 2020 : 49,864,999$
Year 2021 : 39,214,999$
Year 2022 : 20,574,999$

Farm Players Salaries

Nate Prosser 100,000$ (5)
Salary Average : 100,000$
Connor Brickley 100,000$ (5)
Salary Average : 100,000$
Micheal Haley 95,000$ (4)
Salary Average : 95,000$
Jake Oettinger 92,500$ (2)
Salary Average : 92,500$
Ryan Gropp 80,250$ (1)
Salary Average : 80,250$
Lucas Carlsson 79,250$ (2)
Salary Average : 79,250$
Reid Duke 77,000$ (1)
Salary Average : 77,000$
Karson Kuhlman 75,000$ (2)
Salary Average : 75,000$
Laurent Brossoit 75,000$ (2)
Salary Average : 75,000$
Gemel Smith 72,000$ (3)
Salary Average : 72,000$
Thomas Schemitsch 71,750$ (2)
Salary Average : 71,750$
Michael Bunting 71,500$ (2)
Salary Average : 71,500$
Patrick Sieloff 70,000$ (3)
Salary Average : 70,000$
Joey Laleggia 70,000$ (1)
Salary Average : 70,000$
Andrew Nielsen 69,750$ (1)
Salary Average : 69,750$
Reid Boucher 68,750$ (2)
Salary Average : 68,750$
Julien Nantel 68,000$ (2)
Salary Average : 68,000$
Dillon Simpson 67,500$ (2)
Salary Average : 67,500$
Matt Donovan 67,500$ (5)
Salary Average : 67,500$
Chad Ruhwedel 65,000$ (3)
Salary Average : 65,000$
Ryan Hitchcock 65,000$ (2)
Salary Average : 65,000$
Zach Trotman 65,000$ (3)
Salary Average : 65,000$
Jonny Brodzinski 65,000$ (2)
Salary Average : 65,000$
Aaron Ness 61,250$ (3)
Salary Average : 61,250$
Alex Biega 60,000$ (1)
Salary Average : 50,000$
John Muse 50,000$ (1)
Salary Average : 50,000$
Total Farm Players26
Salary Commitment
Year 2019 : 1,902,000$
Year 2020 : 1,495,000$
Year 2021 : 695,750$
Year 2022 : 362,500$
Salary Average Commitment
Year 2019 : 1,892,000$
Year 2020 : 1,495,000$
Year 2021 : 695,750$
Year 2022 : 362,500$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 9200 - 100$ - 0 - 0%
Level 2: 4900 - 60$ - 0 - 0%
Level 3: 5600 - 35$ - 0 - 0%
Level 4: 2225 - 25$ - 0 - 0%
Luxury : 1075 - 200$ - 0 - 0%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35$ - 1,779 - 89%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,779 - 93%
Average Income per Game96,567$
Year to Date Revenue289,700$

Expense

Pro Players Total Salaries64,837,498$
Farm Players Total Salaries2,792,832$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account22,082,106$
Projected Bank Account22,082,106$

Pro Players Salaries

Patrik Berglund 7,500,000$ (3)
-Salary Average : 7,500,000$
Braydon Coburn 6,000,000$ (1)
-Salary Average : 6,000,000$
Jimmy Howard 5,291,666$ (2)
-Salary Average : 5,292,166$
Jonathan Ericsson 4,250,000$ (1)
-Salary Average : 4,250,000$
Craig Smith 4,250,000$ (5)
-Salary Average : 4,250,000$
Matt Read 4,000,000$ (1)
-Salary Average : 4,000,000$
Mikkel Boedker 4,000,000$ (1)
-Salary Average : 4,000,000$
Colin Wilson 3,937,500$ (2)
-Salary Average : 3,937,500$
Marco Scandella 3,750,000$ (2)
-Salary Average : 3,750,000$
Cal Clutterbuck 3,500,000$ (2)
-Salary Average : 3,500,000$
Sam Gagner 3,150,000$ (2)
-Salary Average : 3,150,000$
Markus Nutivaara 2,700,000$ (4)
-Salary Average : 2,700,000$
Nathan Beaulieu 2,400,000$ (2)
-Salary Average : 2,400,000$
David Schlemko 2,000,000$ (1)
-Salary Average : 2,000,000$
Hudson Fasching 925,000$ (1)
-Salary Average : 925,000$
Oscar Fantenberg 925,000$ (2)
-Salary Average : 925,000$
Dylan Gambrell 925,000$ (1)
-Salary Average : 925,000$
Isac Lundestrom 925,000$ (1)
-Salary Average : 925,000$
Cal Petersen 925,000$ (2)
-Salary Average : 925,000$
Michael Dal Colle 863,333$ (1)
-Salary Average : 863,333$
Mikhail Berdin 758,333$ (1)
-Salary Average : 758,333$
Drake Batherson 736,666$ (1)
-Salary Average : 736,666$
Corey Tropp 625,000$ (2)
-Salary Average : 625,000$
Nick Jensen 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players24
Salary Commitment
Year 2019 : 64,837,498$
Year 2020 : 38,955,166$
Year 2021 : 14,450,000$
Year 2022 : 6,950,000$
Salary Average Commitment
Year 2019 : 64,837,998$
Year 2020 : 38,954,666$
Year 2021 : 14,450,000$
Year 2022 : 6,950,000$
Salary Cap with 1 Way Contract
Year 2019 : 64,837,498$
Year 2020 : 38,954,166$
Year 2021 : 14,450,000$
Year 2022 : 6,950,000$

Farm Players Salaries

Eeli Tolvanen 92,500$ (1)
Salary Average : 92,500$
Hunter Miska 92,500$ (2)
Salary Average : 92,500$
Ian McCoshen 92,500$ (1)
Salary Average : 92,500$
Jacob Larsson 89,417$ (1)
Salary Average : 89,417$
Kevin Stenlund 86,417$ (1)
Salary Average : 86,417$
Rasmus Asplund 84,500$ (1)
Salary Average : 84,500$
Janne Kuokkanen 84,250$ (1)
Salary Average : 84,250$
Vladislav Kamenev 83,333$ (1)
Salary Average : 83,333$
Libor Hajek 83,333$ (1)
Salary Average : 83,333$
Jake Dotchin 81,250$ (1)
Salary Average : 81,250$
Tobias Geisser 80,333$ (1)
Salary Average : 80,333$
Laurent Dauphin 78,750$ (1)
Salary Average : 78,750$
Otto Koivula 78,667$ (1)
Salary Average : 78,667$
Adam Mascherin 77,500$ (2)
Salary Average : 77,500$
Sebastien Aho 77,000$ (2)
Salary Average : 77,000$
Sean Day 76,167$ (1)
Salary Average : 76,167$
Tyler Parsons 75,917$ (2)
Salary Average : 75,917$
Nic Petan 75,833$ (1)
Salary Average : 75,833$
Aleksi Saarela 75,333$ (1)
Salary Average : 75,333$
Austin Poganski 75,000$ (1)
Salary Average : 75,000$
Michael Spacek 75,000$ (1)
Salary Average : 75,000$
Victor Mete 74,833$ (1)
Salary Average : 74,833$
Roland McKeown 74,500$ (1)
Salary Average : 74,500$
Markus Hannikainen 74,250$ (1)
Salary Average : 74,250$
Oliver Kylington 73,083$ (1)
Salary Average : 73,083$
Sam Montembeault 72,583$ (2)
Salary Average : 72,583$
Josh Jacobs 72,583$ (1)
Salary Average : 72,583$
Morgan Klimchuk 70,000$ (1)
Salary Average : 70,000$
Ben Thomas 69,000$ (1)
Salary Average : 69,000$
Caleb Jones 65,500$ (1)
Salary Average : 65,500$
Charles Hudon 65,000$ (1)
Salary Average : 65,000$
Ryan Culkin 65,000$ (2)
Salary Average : 65,000$
Michael Mersch 65,000$ (2)
Salary Average : 65,000$
Zach Nastasiuk 64,750$ (1)
Salary Average : 64,750$
Josh Leivo 61,250$ (2)
Salary Average : 61,250$
Josh Jooris 60,000$ (2)
Salary Average : 60,000$
Ukko-Pekka Luukkonen 50,000$ (1)
Salary Average : 50,000$
Total Farm Players37
Salary Commitment
Year 2019 : 2,792,832$
Year 2020 : 646,750$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 2,792,832$
Year 2020 : 646,750$
Year 2021 : 0$
Year 2022 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries75,488,832$
Farm Players Total Salaries1,953,160$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account-4,744,748$
Projected Bank Account-4,744,748$

Pro Players Salaries

Evgeni Malkin 9,500,000$ (4)
-Salary Average : 9,500,000$
Vladimir Tarasenko 8,000,000$ (2)
-Salary Average : 8,000,000$
Patrice Bergeron 6,875,000$ (5)
-Salary Average : 6,875,000$
Erik Karlsson 6,500,000$ (5)
-Salary Average : 6,500,000$
Ilya Kovalchuk 6,250,000$ (2)
-Salary Average : 6,250,000$
Nikita Zaitsev 4,500,000$ (3)
-Salary Average : 4,500,000$
Nikita Kucherov 4,500,000$ (3)
-Salary Average : 4,500,000$
Radko Gudas 4,000,000$ (1)
-Salary Average : 4,000,000$
David Perron 3,750,000$ (4)
-Salary Average : 3,750,000$
Andrei Vasilevskiy 3,500,000$ (5)
-Salary Average : 3,500,000$
Joel Edmundson 3,500,000$ (3)
-Salary Average : 3,500,000$
Evgeny Kuznetsov 3,400,000$ (2)
-Salary Average : 3,400,000$
Antoine Roussel 2,500,000$ (2)
-Salary Average : 2,500,000$
Dmitry Orlov 2,250,000$ (1)
-Salary Average : 500,000$
Oskar Lindblom 925,000$ (1)
-Salary Average : 925,000$
Jesperi Kotkaniemi 925,000$ (1)
-Salary Average : 925,000$
Kasperi Kapanen 833,000$ (2)
-Salary Average : 833,000$
Michael Dipietro 825,833$ (1)
-Salary Average : 825,833$
Christian Fischer 821,666$ (2)
-Salary Average : 821,666$
Madison Bowey 750,000$ (1)
-Salary Average : 750,000$
Dean Kukan 700,000$ (2)
-Salary Average : 700,000$
Lucas Wallmark 683,333$ (1)
-Salary Average : 683,333$
Total Pro Players22
Salary Commitment
Year 2019 : 75,488,832$
Year 2020 : 65,129,666$
Year 2021 : 42,625,000$
Year 2022 : 30,125,000$
Salary Average Commitment
Year 2019 : 73,738,832$
Year 2020 : 65,129,666$
Year 2021 : 42,625,000$
Year 2022 : 30,125,000$
Salary Cap with 1 Way Contract
Year 2019 : 75,488,832$
Year 2020 : 65,129,666$
Year 2021 : 42,625,000$
Year 2022 : 30,125,000$

Farm Players Salaries

Matt Beleskey 100,000$ (2)
Salary Average : 100,000$
Jordan Schmaltz 92,500$ (1)
Salary Average : 92,500$
Lucas Johansen 92,500$ (1)
Salary Average : 92,500$
Martin Kaut 92,500$ (2)
Salary Average : 92,500$
J-F Berube 90,000$ (2)
Salary Average : 90,000$
Logan Brown 89,417$ (1)
Salary Average : 89,417$
Denis Gurianov 89,417$ (1)
Salary Average : 89,417$
Kole Lind 89,167$ (1)
Salary Average : 89,167$
Taylor Raddysh 83,333$ (1)
Salary Average : 83,333$
Dmitry Sokolov 76,500$ (1)
Salary Average : 76,500$
Morgan Geekie 76,333$ (1)
Salary Average : 76,333$
Remi Elie 73,500$ (2)
Salary Average : 73,500$
Drake Rymsha 73,333$ (1)
Salary Average : 73,333$
Oleg Sosunov 72,160$ (1)
Salary Average : 72,160$
Brett Pollock 71,167$ (1)
Salary Average : 71,167$
Axel Holmstrom 68,667$ (1)
Salary Average : 68,667$
Dysin Mayo 67,833$ (1)
Salary Average : 67,833$
Sammy Blais 67,333$ (2)
Salary Average : 67,333$
Zachary Fucale 65,000$ (2)
Salary Average : 65,000$
Brady Brassart 65,000$ (2)
Salary Average : 65,000$
Mike Condon 57,500$ (1)
Salary Average : 50,000$
Josh McArdle 50,000$ (1)
Salary Average : 50,000$
Logan Day 50,000$ (1)
Salary Average : 50,000$
Cory Conacher 50,000$ (1)
Salary Average : 50,000$
Martin Bakos 50,000$ (1)
Salary Average : 50,000$
Brad McClure 50,000$ (1)
Salary Average : 50,000$
Alex Krushelnyski 50,000$ (1)
Salary Average : 50,000$
Total Farm Players27
Salary Commitment
Year 2019 : 1,953,160$
Year 2020 : 553,333$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,945,660$
Year 2020 : 553,333$
Year 2021 : 0$
Year 2022 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 185$ - 5,915 - 99%
Level 2: 5000 - 110$ - 4,786 - 96%
Level 3: 2000 - 100$ - 2,000 - 100%
Level 4: 4000 - 35$ - 3,899 - 97%
Luxury : 1000 - 330$ - 993 - 99%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,593 - 98%
Average Income per Game2,131,664$
Year to Date Revenue21,316,638$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries76,722,498$
Farm Players Total Salaries1,577,166$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value-3,625,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account33,390,344$
Projected Bank Account33,390,344$

Pro Players Salaries

Mike Smith 9,000,000$ (1)
-Salary Average : 9,000,000$
Jonathan Huberdeau 5,900,000$ (2)
-Salary Average : 5,900,000$
Dougie Hamilton 5,750,000$ (5)
-Salary Average : 5,750,000$
Steven Stamkos 5,500,000$ (1)
-Salary Average : 5,500,000$
Mike Hoffman 5,187,500$ (5)
-Salary Average : 5,187,500$
Jonathan Marchessault 5,000,000$ (4)
-Salary Average : 5,000,000$
Morgan Rielly 5,000,000$ (1)
-Salary Average : 5,000,000$
Gustav Nyquist 4,750,000$ (4)
-Salary Average : 4,750,000$
Robin Lehner 4,000,000$ (3)
-Salary Average : 4,000,000$
Connor Murphy 3,850,000$ (3)
-Salary Average : 3,850,000$
Eric Staal 3,500,000$ (4)
-Salary Average : 3,500,000$
Michal Kempny 3,300,000$ (2)
-Salary Average : 3,300,000$
Teuvo Teravainen 2,860,000$ (5)
-Salary Average : 2,860,000$
Andrew Copp 2,500,000$ (4)
-Salary Average : 2,500,000$
Esa Lindell 2,200,000$ (3)
-Salary Average : 2,200,000$
Ryan Dzingel 1,800,000$ (1)
-Salary Average : 1,800,000$
Brayden McNabb 1,600,000$ (2)
-Salary Average : 1,600,000$
Vinnie Hinostroza 1,500,000$ (4)
-Salary Average : 1,500,000$
Alex Stalock 999,999$ (3)
-Salary Average : 999,999$
Garnet Hathaway 999,999$ (4)
-Salary Average : 999,999$
Pavel Buchnevich 925,000$ (2)
-Salary Average : 925,000$
Charlie McAvoy (Out of Payroll) 925,000$ (1)
-Salary Average : 925,000$
Barclay Goodrow 600,000$ (1)
-Salary Average : 600,000$
Total Pro Players23
Salary Commitment
Year 2019 : 77,647,498$
Year 2020 : 54,822,498$
Year 2021 : 43,097,498$
Year 2022 : 32,047,499$
Salary Average Commitment
Year 2019 : 77,647,498$
Year 2020 : 54,822,498$
Year 2021 : 43,097,498$
Year 2022 : 32,047,499$
Salary Cap with 1 Way Contract
Year 2019 : 77,647,498$
Year 2020 : 54,822,498$
Year 2021 : 43,097,498$
Year 2022 : 32,047,499$

Farm Players Salaries

Scott Kosmachuk 100,000$ (3)
Salary Average : 100,000$
Phillip Di Giuseppe 100,000$ (3)
Salary Average : 100,000$
Seth Griffith 100,000$ (1)
Salary Average : 100,000$
Stuart Percy 100,000$ (3)
Salary Average : 100,000$
Tyler Wotherspoon 95,000$ (3)
Salary Average : 95,000$
Josh Dickinson 92,500$ (2)
Salary Average : 92,500$
Dustin Tokarski 90,000$ (2)
Salary Average : 90,000$
Brendan Perlini 86,333$ (2)
Salary Average : 86,333$
Mitchell Stephens 83,333$ (1)
Salary Average : 83,333$
Pontus Aberg 65,000$ (2)
Salary Average : 65,000$
Jakob Stukel 65,000$ (2)
Salary Average : 65,000$
Stefan LeBlanc 50,000$ (1)
Salary Average : 50,000$
Desmond Bergin 50,000$ (1)
Salary Average : 50,000$
Bobby Butler 50,000$ (1)
Salary Average : 50,000$
Kyle Criscuolo 50,000$ (1)
Salary Average : 50,000$
Evan McEneny 50,000$ (1)
Salary Average : 50,000$
Ivan Kulbakov 50,000$ (1)
Salary Average : 50,000$
Tariq Hammond 50,000$ (1)
Salary Average : 50,000$
Zack Stortini 50,000$ (1)
Salary Average : 50,000$
Cal O'Reilly 50,000$ (1)
Salary Average : 50,000$
Troy Josephs 50,000$ (1)
Salary Average : 50,000$
Vincent Arseneau 50,000$ (1)
Salary Average : 50,000$
Alex Kile 50,000$ (1)
Salary Average : 50,000$
Total Farm Players23
Salary Commitment
Year 2019 : 1,577,166$
Year 2020 : 793,833$
Year 2021 : 395,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,577,166$
Year 2020 : 793,833$
Year 2021 : 395,000$
Year 2022 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,843 - 92%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,843 - 95%
Average Income per Game99,372$
Year to Date Revenue496,862$

Expense

Pro Players Total Salaries55,219,166$
Farm Players Total Salaries1,685,665$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account37,545,083$
Projected Bank Account37,545,083$

Pro Players Salaries

Henrik Lundqvist 10,000,000$ (1)
-Salary Average : 8,000,000$
Joe Thornton 8,000,000$ (1)
-Salary Average : 8,000,000$
Bobby Ryan 7,250,000$ (2)
-Salary Average : 7,250,000$
Brooks Orpik 6,500,000$ (2)
-Salary Average : 6,500,000$
Tyler Ennis 4,600,000$ (2)
-Salary Average : 4,600,000$
Brenden Dillon 2,750,000$ (1)
-Salary Average : 2,750,000$
Al Montoya 2,500,000$ (1)
-Salary Average : 2,500,000$
C.J. Smith 925,000$ (1)
-Salary Average : 925,000$
Dominik Kahun 925,000$ (1)
-Salary Average : 925,000$
David Kampf 925,000$ (1)
-Salary Average : 925,000$
Tyler Motte 925,000$ (1)
-Salary Average : 925,000$
Quinn Hughes 916,667$ (1)
-Salary Average : 916,667$
Michael Rasmussen 894,166$ (1)
-Salary Average : 894,166$
Julien Gauthier 894,166$ (1)
-Salary Average : 894,166$
Alexander Volkov 864,167$ (1)
-Salary Average : 864,167$
Sam Steel 863,333$ (1)
-Salary Average : 863,333$
John Hayden 750,000$ (1)
-Salary Average : 750,000$
Doyle Somerby 725,000$ (1)
-Salary Average : 725,000$
Nick Seeler 725,000$ (2)
-Salary Average : 725,000$
Casey DeSmith 675,000$ (3)
-Salary Average : 675,000$
Andreas Martinsen 675,000$ (2)
-Salary Average : 675,000$
Tyler Bertuzzi 661,667$ (1)
-Salary Average : 661,667$
Mario Kempe 650,000$ (2)
-Salary Average : 650,000$
Colton Sissons 625,000$ (1)
-Salary Average : 625,000$
Total Pro Players24
Salary Commitment
Year 2019 : 55,219,166$
Year 2020 : 21,075,000$
Year 2021 : 675,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 53,219,166$
Year 2020 : 21,075,000$
Year 2021 : 675,000$
Year 2022 : 0$
Salary Cap with 1 Way Contract
Year 2019 : 55,219,166$
Year 2020 : 21,075,000$
Year 2021 : 675,000$
Year 2022 : 0$

Farm Players Salaries

Daniel Brickley 92,500$ (1)
Salary Average : 92,500$
Mitch Reinke 92,500$ (1)
Salary Average : 92,500$
Jakub Jerabek 92,500$ (2)
Salary Average : 50,000$
Ty Dellandrea 92,500$ (1)
Salary Average : 92,500$
Michael Kapla 92,500$ (1)
Salary Average : 92,500$
Jeremy Roy 82,750$ (1)
Salary Average : 82,750$
Glenn Gawdin 77,583$ (1)
Salary Average : 77,583$
Riley Stillman 77,333$ (1)
Salary Average : 77,333$
Kaapo Kahkonen 76,750$ (1)
Salary Average : 76,750$
Adam Brooks 75,917$ (1)
Salary Average : 75,917$
Jordan Kyrou 75,833$ (1)
Salary Average : 75,833$
Yakov Trenin 73,083$ (1)
Salary Average : 73,083$
Timothy Gettinger 73,000$ (1)
Salary Average : 73,000$
Tobias Lindberg 69,333$ (1)
Salary Average : 69,333$
Brett Lernout 65,333$ (1)
Salary Average : 50,000$
Andrew MacWilliam 65,000$ (2)
Salary Average : 65,000$
Miikka Salomaki 61,250$ (2)
Salary Average : 61,250$
Mark Friedman 50,000$ (1)
Salary Average : 50,000$
Scott Savage 50,000$ (1)
Salary Average : 50,000$
Josh Melnick 50,000$ (1)
Salary Average : 50,000$
Emerson Clark 50,000$ (1)
Salary Average : 50,000$
John McCarthy 50,000$ (1)
Salary Average : 50,000$
Mark Cooper 50,000$ (1)
Salary Average : 50,000$
Martin Ouellette 50,000$ (1)
Salary Average : 50,000$
Total Farm Players24
Salary Commitment
Year 2019 : 1,685,665$
Year 2020 : 218,750$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,627,832$
Year 2020 : 176,250$
Year 2021 : 0$
Year 2022 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries39,098,331$
Farm Players Total Salaries1,285,750$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account68,833,550$
Projected Bank Account68,833,550$

Pro Players Salaries

Luke Schenn 10,000,000$ (1)
-Salary Average : 10,000,000$
Carl Soderberg 5,000,000$ (1)
-Salary Average : 1,000,000$
Dmitry Kulikov 4,333,333$ (3)
-Salary Average : 4,333,333$
Miles Wood 2,750,000$ (2)
-Salary Average : 2,750,000$
Sam Bennett 1,950,000$ (1)
-Salary Average : 1,950,000$
Mark Letestu 1,800,000$ (1)
-Salary Average : 500,000$
Tim Erixon 1,500,000$ (1)
-Salary Average : 1,500,000$
Alex Tuch 925,000$ (1)
-Salary Average : 925,000$
Juuso Valimaki 894,166$ (1)
-Salary Average : 894,166$
Robert Thomas 894,166$ (1)
-Salary Average : 894,166$
Miro Heiskanen 894,166$ (1)
-Salary Average : 894,166$
Logan Stanley 863,333$ (1)
-Salary Average : 863,333$
Alex Nedeljkovic 811,667$ (2)
-Salary Average : 811,667$
John Quenneville 811,667$ (2)
-Salary Average : 811,667$
Lukas Vejdemo 792,500$ (1)
-Salary Average : 792,500$
Anthony Cirelli 728,333$ (1)
-Salary Average : 728,333$
Carter Verhaeghe 650,000$ (2)
-Salary Average : 650,000$
Jeff Glass 500,000$ (1)
-Salary Average : 500,000$
Stefan Elliott 500,000$ (1)
-Salary Average : 500,000$
Philippe Maillet 500,000$ (1)
-Salary Average : 500,000$
Brad Malone 500,000$ (1)
-Salary Average : 500,000$
Evan Weinger 500,000$ (1)
-Salary Average : 500,000$
Ben Street 500,000$ (1)
-Salary Average : 500,000$
Maxime Lagace 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players24
Salary Commitment
Year 2019 : 39,098,331$
Year 2020 : 9,356,667$
Year 2021 : 4,333,333$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 33,798,331$
Year 2020 : 9,356,667$
Year 2021 : 4,333,333$
Year 2022 : 0$
Salary Cap with 1 Way Contract
Year 2019 : 39,098,331$
Year 2020 : 9,356,667$
Year 2021 : 4,333,333$
Year 2022 : 0$

Farm Players Salaries

Brandon Hickey 92,500$ (1)
Salary Average : 92,500$
Brayden Burke 92,500$ (1)
Salary Average : 92,500$
Dylan Sadowy 88,083$ (1)
Salary Average : 88,083$
Dryden Hunt 80,917$ (1)
Salary Average : 80,917$
Evan Fitzpatrick 77,000$ (1)
Salary Average : 77,000$
Brendan Guhle 69,750$ (1)
Salary Average : 69,750$
Mason Geertsen 67,500$ (1)
Salary Average : 67,500$
Radel Fazleev 67,500$ (1)
Salary Average : 67,500$
Joonas Lyytinen 50,000$ (1)
Salary Average : 50,000$
Jalen Chatfield 50,000$ (1)
Salary Average : 50,000$
Charles Williams 50,000$ (1)
Salary Average : 50,000$
Josiah Didier 50,000$ (1)
Salary Average : 50,000$
Patrick McGrath 50,000$ (1)
Salary Average : 50,000$
Matt Marcinew 50,000$ (1)
Salary Average : 50,000$
Mathieu Olivier 50,000$ (1)
Salary Average : 50,000$
Brett Gallant 50,000$ (1)
Salary Average : 50,000$
Brendan Woods 50,000$ (1)
Salary Average : 50,000$
Kevin Ekman-Larsson 50,000$ (1)
Salary Average : 50,000$
Matt Lorito 50,000$ (1)
Salary Average : 50,000$
Rich Clune 50,000$ (1)
Salary Average : 50,000$
Dennis Everberg 50,000$ (1)
Salary Average : 50,000$
Total Farm Players21
Salary Commitment
Year 2019 : 1,285,750$
Year 2020 : 0$
Year 2021 : 0$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,285,750$
Year 2020 : 0$
Year 2021 : 0$
Year 2022 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Centre
Level 1: 8000 - 100$ - 0 - 0%
Level 2: 4000 - 60$ - 0 - 0%
Level 3: 5000 - 35$ - 0 - 0%
Level 4: 2000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries64,455,001$
Farm Players Total Salaries1,484,084$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account33,732,109$
Projected Bank Account33,732,109$

Pro Players Salaries

Ryan Kesler 6,875,000$ (1)
-Salary Average : 6,875,000$
Deryk Engelland 6,000,000$ (1)
-Salary Average : 6,000,000$
Jordan Eberle 6,000,000$ (5)
-Salary Average : 6,000,000$
Mike Green 5,375,000$ (3)
-Salary Average : 5,375,000$
Chris Kreider 5,000,000$ (2)
-Salary Average : 5,000,000$
Tyson Barrie 5,000,000$ (2)
-Salary Average : 5,000,000$
Tyler Bozak 4,500,000$ (2)
-Salary Average : 4,500,000$
Jonas Brodin 4,166,667$ (1)
-Salary Average : 4,166,667$
Mathieu Perreault 4,125,000$ (3)
-Salary Average : 4,125,000$
Derek Forbort 2,525,000$ (1)
-Salary Average : 2,525,000$
Jimmy Vesey 2,275,000$ (5)
-Salary Average : 2,275,000$
Connor Hellebuyck 2,250,000$ (2)
-Salary Average : 2,250,000$
Riley Sheahan 2,100,000$ (4)
-Salary Average : 2,100,000$
Justin Abdelkader 2,100,000$ (3)
-Salary Average : 2,100,000$
Anton Khudobin 1,200,000$ (4)
-Salary Average : 1,200,000$
Martin Necas 925,000$ (1)
-Salary Average : 925,000$
Patrik Laine 925,000$ (2)
-Salary Average : 925,000$
Nikolaj Ehlers 894,167$ (1)
-Salary Average : 894,167$
Adrian Kempe 894,167$ (2)
-Salary Average : 894,167$
Josh Manson 825,000$ (1)
-Salary Average : 825,000$
Pat Maroon 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players21
Salary Commitment
Year 2019 : 64,455,001$
Year 2020 : 41,744,167$
Year 2021 : 23,175,000$
Year 2022 : 11,575,000$
Salary Average Commitment
Year 2019 : 64,455,001$
Year 2020 : 41,744,167$
Year 2021 : 23,175,000$
Year 2022 : 11,575,000$
Salary Cap with 1 Way Contract
Year 2019 : 64,455,001$
Year 2020 : 41,744,167$
Year 2021 : 23,175,000$
Year 2022 : 11,575,000$

Farm Players Salaries

Olli Juolevi 86,333$ (1)
Salary Average : 86,333$
Ty Rattie 80,000$ (3)
Salary Average : 80,000$
Kale Clague 76,167$ (1)
Salary Average : 76,167$
Maxime Fortier 75,917$ (2)
Salary Average : 75,917$
Givani Smith 72,833$ (1)
Salary Average : 72,833$
Antoine Waked 72,667$ (1)
Salary Average : 72,667$
Giovanni Fiore 70,167$ (1)
Salary Average : 70,167$
Cameron MacLise 50,000$ (1)
Salary Average : 50,000$
Ben Thomson 50,000$ (1)
Salary Average : 50,000$
John Edwardh 50,000$ (1)
Salary Average : 50,000$
Chris Carlisle 50,000$ (1)
Salary Average : 50,000$
Matthew Fonteyne 50,000$ (1)
Salary Average : 50,000$
Chris Bourque 50,000$ (1)
Salary Average : 50,000$
Dan Renouf 50,000$ (1)
Salary Average : 50,000$
Phelix Martineau 50,000$ (1)
Salary Average : 50,000$
Ty Reichenbach 50,000$ (1)
Salary Average : 50,000$
Jack Rodewald 50,000$ (1)
Salary Average : 50,000$
Michael Garteig 50,000$ (1)
Salary Average : 50,000$
Mason Mitchell 50,000$ (1)
Salary Average : 50,000$
Miles Koules 50,000$ (1)
Salary Average : 50,000$
Sam Jardine 50,000$ (1)
Salary Average : 50,000$
Scott Moldenhauer 50,000$ (1)
Salary Average : 50,000$
Trevor Cheek 50,000$ (1)
Salary Average : 50,000$
Trevor Hamilton 50,000$ (1)
Salary Average : 50,000$
Michael Leighton 50,000$ (1)
Salary Average : 50,000$
Alex Gallant 50,000$ (1)
Salary Average : 50,000$
Total Farm Players26
Salary Commitment
Year 2019 : 1,484,084$
Year 2020 : 155,917$
Year 2021 : 80,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,484,084$
Year 2020 : 155,917$
Year 2021 : 80,000$
Year 2022 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 200$ - 4,229 - 70%
Level 2: 5000 - 120$ - 3,048 - 61%
Level 3: 2000 - 80$ - 1,978 - 99%
Level 4: 4000 - 60$ - 2,405 - 60%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,881 - 94%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,659 - 70%
Average Income per Game2,176,800$
Year to Date Revenue10,884,002$
Farm
Home Games Left0
Average Attendance - %2,881 - 96%
Average Income per Game101,055$
Year to Date Revenue404,219$

Expense

Pro Players Total Salaries77,096,494$
Farm Players Total Salaries2,119,750$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account52,008,379$
Projected Bank Account52,008,379$

Pro Players Salaries

Aaron Ekblad 7,500,000$ (1)
-Salary Average : 7,500,000$
Travis Zajac 6,500,000$ (2)
-Salary Average : 6,500,000$
Jason Pominville 6,250,000$ (1)
-Salary Average : 6,250,000$
Marc Staal 6,000,000$ (2)
-Salary Average : 6,000,000$
Ryan Nugent-Hopkins 6,000,000$ (3)
-Salary Average : 6,000,000$
Semyon Varlamov 5,900,000$ (5)
-Salary Average : 5,900,000$
Derick Brassard 5,000,000$ (4)
-Salary Average : 5,000,000$
Bryan Little 4,750,000$ (1)
-Salary Average : 500,000$
Cody Ceci 4,300,000$ (5)
-Salary Average : 4,300,000$
Jordan Weal 4,000,000$ (3)
-Salary Average : 4,000,000$
Mark Stone 3,750,000$ (2)
-Salary Average : 3,750,000$
Andrew Ladd 3,000,000$ (3)
-Salary Average : 3,000,000$
Jacob Trouba 2,812,000$ (1)
-Salary Average : 2,812,000$
Riley Nash 2,750,000$ (2)
-Salary Average : 2,750,000$
Ben Lovejoy 2,666,667$ (1)
-Salary Average : 2,666,667$
Nick Ritchie 1,640,000$ (1)
-Salary Average : 1,640,000$
Jack Eichel 925,000$ (1)
-Salary Average : 925,000$
Jarred Tinordi 850,050$ (1)
-Salary Average : 850,050$
Matt Luff 677,777$ (2)
-Salary Average : 677,777$
Joakim Ryan 650,000$ (1)
-Salary Average : 650,000$
Patrik Nemeth 600,000$ (1)
-Salary Average : 500,000$
Jack Campbell 575,000$ (2)
-Salary Average : 575,000$
Total Pro Players22
Salary Commitment
Year 2019 : 77,096,494$
Year 2020 : 48,452,777$
Year 2021 : 28,200,000$
Year 2022 : 15,200,000$
Salary Average Commitment
Year 2019 : 72,746,494$
Year 2020 : 48,452,777$
Year 2021 : 28,200,000$
Year 2022 : 15,200,000$
Salary Cap with 1 Way Contract
Year 2019 : 77,096,494$
Year 2020 : 48,452,777$
Year 2021 : 28,200,000$
Year 2022 : 15,200,000$

Farm Players Salaries

Lee Stempniak 150,000$ (3)
Salary Average : 150,000$
Cody McLeod 125,000$ (1)
Salary Average : 125,000$
Michael Hutchinson 115,000$ (3)
Salary Average : 115,000$
Corban Knight 100,000$ (4)
Salary Average : 100,000$
Jordan Nolan 100,000$ (3)
Salary Average : 100,000$
Ben Sexton 100,000$ (3)
Salary Average : 100,000$
Mark Alt 100,000$ (4)
Salary Average : 100,000$
Paul Carey 100,000$ (3)
Salary Average : 100,000$
Eddie Lack 100,000$ (3)
Salary Average : 100,000$
Peter Holland 100,000$ (2)
Salary Average : 100,000$
Zac Rinaldo 85,000$ (1)
Salary Average : 50,000$
Petrus Palmu 82,583$ (1)
Salary Average : 82,583$
Stuart Skinner 78,417$ (1)
Salary Average : 78,417$
Tim Heed 77,500$ (2)
Salary Average : 77,500$
Beck Malenstyn 73,667$ (1)
Salary Average : 73,667$
Adin Hill 72,583$ (1)
Salary Average : 72,583$
Brett Sutter 60,000$ (3)
Salary Average : 60,000$
Colby Williams 50,000$ (1)
Salary Average : 50,000$
Colin Campbell 50,000$ (1)
Salary Average : 50,000$
Bobby Sanguinetti 50,000$ (1)
Salary Average : 50,000$
Mikey Eyssimont 50,000$ (1)
Salary Average : 50,000$
Shawn Ouellette-St. Amant 50,000$ (1)
Salary Average : 50,000$
Chris Thorburn 50,000$ (1)
Salary Average : 50,000$
Jesse Graham 50,000$ (1)
Salary Average : 50,000$
Ryan Tesink 50,000$ (1)
Salary Average : 50,000$
Ryan White 50,000$ (1)
Salary Average : 50,000$
Andrew Campbell 50,000$ (1)
Salary Average : 50,000$
Total Farm Players27
Salary Commitment
Year 2019 : 2,119,750$
Year 2020 : 1,102,500$
Year 2021 : 925,000$
Year 2022 : 200,000$
Salary Average Commitment
Year 2019 : 2,084,750$
Year 2020 : 1,102,500$
Year 2021 : 925,000$
Year 2022 : 200,000$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 100$ - 6,000 - 100%
Level 2: 5000 - 60$ - 5,000 - 100%
Level 3: 2000 - 35$ - 2,000 - 100%
Level 4: 4000 - 25$ - 3,906 - 98%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,966 - 98%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,906 - 99%
Average Income per Game1,609,926$
Year to Date Revenue9,659,556$
Farm
Home Games Left0
Average Attendance - %2,966 - 99%
Average Income per Game104,762$
Year to Date Revenue1,361,912$

Expense

Pro Players Total Salaries74,107,916$
Farm Players Total Salaries2,175,750$
Coaches Total Salaries1,523,500$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account40,609,376$
Projected Bank Account40,609,376$

Pro Players Salaries

Anze Kopitar 10,000,000$ (4)
-Salary Average : 10,000,000$
Ryan Johansen 8,000,000$ (1)
-Salary Average : 8,000,000$
Braden Holtby 6,100,000$ (4)
-Salary Average : 6,100,000$
Evander Kane 6,000,000$ (2)
-Salary Average : 6,000,000$
Logan Couture 6,000,000$ (2)
-Salary Average : 6,000,000$
Colton Parayko 5,500,000$ (5)
-Salary Average : 5,500,000$
Seth Jones 5,400,000$ (1)
-Salary Average : 5,400,000$
Vincent Trocheck 4,750,000$ (2)
-Salary Average : 4,750,000$
Roman Josi 4,000,000$ (5)
-Salary Average : 4,000,000$
Dan Girardi 3,000,000$ (4)
-Salary Average : 3,000,000$
Elias Lindholm 2,700,000$ (1)
-Salary Average : 2,700,000$
Radek Faksa 2,200,000$ (1)
-Salary Average : 2,200,000$
Mark Jankowski 1,675,000$ (3)
-Salary Average : 1,675,000$
David Savard 1,300,000$ (1)
-Salary Average : 500,000$
Elias Pettersson 925,000$ (1)
-Salary Average : 925,000$
Travis Konecny 894,167$ (2)
-Salary Average : 894,167$
Clayton Keller 885,833$ (1)
-Salary Average : 885,833$
Danton Heinen 872,500$ (1)
-Salary Average : 872,500$
Gabriel Bourque 866,250$ (1)
-Salary Average : 500,000$
Travis Dermott 863,333$ (1)
-Salary Average : 863,333$
Chris Butler 765,000$ (1)
-Salary Average : 765,000$
Andreas Johnsson 750,833$ (2)
-Salary Average : 750,833$
Jordan Binnington 660,000$ (2)
-Salary Average : 660,000$
Total Pro Players23
Salary Commitment
Year 2019 : 74,107,916$
Year 2020 : 49,330,000$
Year 2021 : 30,275,000$
Year 2022 : 28,600,000$
Salary Average Commitment
Year 2019 : 72,941,666$
Year 2020 : 49,330,000$
Year 2021 : 30,275,000$
Year 2022 : 28,600,000$
Salary Cap with 1 Way Contract
Year 2019 : 74,107,916$
Year 2020 : 49,330,000$
Year 2021 : 30,275,000$
Year 2022 : 28,600,000$

Farm Players Salaries

Johan Larsson 95,000$ (1)
Salary Average : 95,000$
Kevin Lankinen 92,500$ (1)
Salary Average : 92,500$
Matt Tennyson 92,500$ (1)
Salary Average : 62,500$
Rob O'Gara 92,500$ (2)
Salary Average : 92,500$
Zach Aston-Reese 92,500$ (1)
Salary Average : 92,500$
Jake Walman 92,500$ (1)
Salary Average : 92,500$
Dominic Toninato 92,500$ (3)
Salary Average : 92,500$
Kieffer Bellows 89,417$ (2)
Salary Average : 89,417$
Kenny Agostino 87,500$ (3)
Salary Average : 87,500$
Nikita Scherbak 86,333$ (1)
Salary Average : 86,333$
Christian Dvorak 83,917$ (1)
Salary Average : 83,917$
Marcus Hogberg 83,500$ (1)
Salary Average : 83,500$
Mikhail Vorobyev 78,417$ (1)
Salary Average : 78,417$
Brandon Halverson 77,250$ (2)
Salary Average : 77,250$
David Kase 76,833$ (2)
Salary Average : 76,833$
Ivan Barbashev 74,167$ (2)
Salary Average : 74,167$
Filip Chlapik 72,833$ (1)
Salary Average : 72,833$
Frederic Allard 72,833$ (1)
Salary Average : 72,833$
Eric Cornel 71,750$ (1)
Salary Average : 71,750$
Adam Helewka 70,500$ (1)
Salary Average : 70,500$
Kyle Rau 70,000$ (2)
Salary Average : 70,000$
Conor Garland 68,000$ (1)
Salary Average : 68,000$
Nikita Jevpalovs 65,000$ (1)
Salary Average : 65,000$
Ryan Haggerty 65,000$ (2)
Salary Average : 65,000$
Tyler Graovac 62,500$ (2)
Salary Average : 62,500$
Garret Ross 60,000$ (2)
Salary Average : 60,000$
Chris Wagner 60,000$ (1)
Salary Average : 50,000$
Samuel Fejes 50,000$ (1)
Salary Average : 50,000$
Total Farm Players28
Salary Commitment
Year 2019 : 2,175,750$
Year 2020 : 847,667$
Year 2021 : 180,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 2,135,750$
Year 2020 : 847,667$
Year 2021 : 180,000$
Year 2022 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 115$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 45$ - 0 - 0%
Level 4: 4000 - 32$ - 0 - 0%
Luxury : 1000 - 220$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40$ - 1,686 - 84%
Farm Level 2: 1000 - 25$ - 643 - 64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,329 - 78%
Average Income per Game104,380$
Year to Date Revenue626,281$

Expense

Pro Players Total Salaries61,477,916$
Farm Players Total Salaries1,464,091$
Coaches Total Salaries1,300,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account23,070,914$
Projected Bank Account23,070,914$

Pro Players Salaries

Eric Fehr 8,000,000$ (1)
-Salary Average : 8,000,000$
Milan Lucic 6,000,000$ (4)
-Salary Average : 6,000,000$
Brandon Dubinsky 6,000,000$ (5)
-Salary Average : 6,000,000$
Matt Cullen 6,000,000$ (2)
-Salary Average : 6,000,000$
David Backes 6,000,000$ (1)
-Salary Average : 6,000,000$
Jori Lehtera 4,400,000$ (2)
-Salary Average : 4,400,000$
Jason Garrison 4,000,000$ (1)
-Salary Average : 4,000,000$
Jonathan Bernier 4,000,000$ (5)
-Salary Average : 4,000,000$
Brett Ritchie 2,400,000$ (3)
-Salary Average : 2,400,000$
Curtis McKenzie 2,000,000$ (2)
-Salary Average : 2,000,000$
Matt Irwin 2,000,000$ (3)
-Salary Average : 2,000,000$
Connor Carrick 1,500,000$ (4)
-Salary Average : 1,500,000$
Brandon Davidson 1,425,000$ (2)
-Salary Average : 1,425,000$
Korbinian Holzer 1,000,000$ (2)
-Salary Average : 1,000,000$
Edward Pasquale 999,999$ (5)
-Salary Average : 999,999$
Pierre Engvall 925,000$ (2)
-Salary Average : 925,000$
Jack Roslovic 925,000$ (1)
-Salary Average : 925,000$
Lawson Crouse 894,167$ (1)
-Salary Average : 894,167$
Daniel Carr 850,000$ (3)
-Salary Average : 850,000$
Sean Kuraly 808,750$ (3)
-Salary Average : 808,750$
Cody Goloubef 700,000$ (1)
-Salary Average : 700,000$
Dylan McIlrath 650,000$ (2)
-Salary Average : 650,000$
Total Pro Players22
Salary Commitment
Year 2019 : 61,477,916$
Year 2020 : 40,958,749$
Year 2021 : 24,558,749$
Year 2022 : 18,499,999$
Salary Average Commitment
Year 2019 : 61,477,916$
Year 2020 : 40,958,749$
Year 2021 : 24,558,749$
Year 2022 : 18,499,999$
Salary Cap with 1 Way Contract
Year 2019 : 61,477,916$
Year 2020 : 40,958,749$
Year 2021 : 24,558,749$
Year 2022 : 18,499,999$

Farm Players Salaries

Erik Condra 100,000$ (3)
Salary Average : 100,000$
Harri Sateri 100,000$ (5)
Salary Average : 100,000$
Jordan Schroeder 100,000$ (5)
Salary Average : 100,000$
Marek Mazanec 100,000$ (5)
Salary Average : 100,000$
Chris Bigras 84,333$ (1)
Salary Average : 84,333$
Maxim Letunov 83,375$ (2)
Salary Average : 83,375$
Cale Fleury 77,167$ (2)
Salary Average : 77,167$
Dillon Heatherington 77,083$ (1)
Salary Average : 77,083$
Duncan Siemens 75,000$ (2)
Salary Average : 75,000$
Nathan Bastian 72,883$ (1)
Salary Average : 72,883$
Taylor Leier 72,000$ (2)
Salary Average : 72,000$
Oscar Lindberg 70,000$ (2)
Salary Average : 70,000$
Andy Andreoff 67,750$ (2)
Salary Average : 67,750$
Adam Ollas Mattsson 65,000$ (1)
Salary Average : 65,000$
Chris Summers 65,000$ (2)
Salary Average : 65,000$
JC Lipon 65,000$ (2)
Salary Average : 65,000$
Max McCormick 65,000$ (2)
Salary Average : 65,000$
Eric Comrie 64,500$ (1)
Salary Average : 64,500$
Will O'Neill 60,000$ (1)
Salary Average : 60,000$
Total Farm Players19
Salary Commitment
Year 2019 : 1,464,091$
Year 2020 : 1,040,292$
Year 2021 : 400,000$
Year 2022 : 300,000$
Salary Average Commitment
Year 2019 : 1,464,091$
Year 2020 : 1,040,292$
Year 2021 : 400,000$
Year 2022 : 300,000$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 80$ - 0 - 0%
Level 2: 5000 - 50$ - 0 - 0%
Level 3: 2000 - 30$ - 0 - 0%
Level 4: 4000 - 20$ - 0 - 0%
Luxury : 1000 - 175$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,958 - 98%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,958 - 99%
Average Income per Game104,425$
Year to Date Revenue730,976$

Expense

Pro Players Total Salaries79,495,960$
Farm Players Total Salaries2,111,009$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account6,665,474$
Projected Bank Account6,665,474$

Pro Players Salaries

Zach Parise 7,538,461$ (5)
-Salary Average : 7,538,461$
David Krejci 7,250,000$ (4)
-Salary Average : 7,250,000$
Jeff Petry 7,000,000$ (1)
-Salary Average : 7,000,000$
Kyle Okposo 6,000,000$ (4)
-Salary Average : 6,000,000$
Keith Kinkaid 4,500,000$ (3)
-Salary Average : 4,500,000$
Nazem Kadri 4,100,000$ (1)
-Salary Average : 500,000$
Cam Fowler 4,000,000$ (2)
-Salary Average : 4,000,000$
Petr Mrazek 4,000,000$ (2)
-Salary Average : 4,000,000$
Nick Leddy 4,000,000$ (1)
-Salary Average : 500,000$
Austin Watson 3,800,000$ (3)
-Salary Average : 3,800,000$
Jakob Silfverberg 3,750,000$ (3)
-Salary Average : 3,750,000$
Cody Eakin 3,650,000$ (2)
-Salary Average : 3,650,000$
Michael Grabner 3,350,000$ (3)
-Salary Average : 3,350,000$
Leo Komarov 2,950,000$ (2)
-Salary Average : 2,950,000$
Marcus Foligno 2,800,000$ (3)
-Salary Average : 2,800,000$
Danny DeKeyser 2,250,000$ (1)
-Salary Average : 2,250,000$
Thomas Hickey 2,200,000$ (3)
-Salary Average : 2,200,000$
Zack Kassian 1,950,000$ (4)
-Salary Average : 1,950,000$
Matt Moulson 1,000,000$ (2)
-Salary Average : 1,000,000$
Andrej Sekera 1,000,000$ (5)
-Salary Average : 1,000,000$
Mikhail Sergachev 894,166$ (1)
-Salary Average : 894,166$
Dylan Strome 863,333$ (1)
-Salary Average : 863,333$
Anthony Duclair 650,000$ (2)
-Salary Average : 650,000$
Total Pro Players23
Salary Commitment
Year 2019 : 79,495,960$
Year 2020 : 60,388,461$
Year 2021 : 44,138,461$
Year 2022 : 23,738,461$
Salary Average Commitment
Year 2019 : 72,395,960$
Year 2020 : 60,388,461$
Year 2021 : 44,138,461$
Year 2022 : 23,738,461$
Salary Cap with 1 Way Contract
Year 2019 : 79,495,960$
Year 2020 : 60,388,461$
Year 2021 : 44,138,461$
Year 2022 : 23,738,461$

Farm Players Salaries

Patrik Rybar 92,500$ (2)
Salary Average : 92,500$
Ville Meskanen 92,500$ (2)
Salary Average : 92,500$
Jayce Hawryluk 92,500$ (1)
Salary Average : 92,500$
Saku Maenalanen 92,500$ (2)
Salary Average : 92,500$
Filip Zadina 92,500$ (2)
Salary Average : 92,500$
Jeremy Bracco 84,250$ (1)
Salary Average : 84,250$
Griffin Reinhart 80,000$ (4)
Salary Average : 80,000$
Cameron Hughes 79,250$ (1)
Salary Average : 79,250$
Rinat Valiev 77,833$ (1)
Salary Average : 77,833$
Filip Gustavsson 76,167$ (2)
Salary Average : 76,167$
Alex Barre-Boulet 75,926$ (2)
Salary Average : 75,926$
Cameron Hebig 75,917$ (2)
Salary Average : 75,917$
Aaron Luchuk 75,917$ (2)
Salary Average : 75,917$
Carl Dahlstrom 75,083$ (1)
Salary Average : 75,083$
Michael Chaput 75,000$ (2)
Salary Average : 75,000$
Nicholas Baptiste 75,000$ (1)
Salary Average : 75,000$
Cam Dineen 74,500$ (2)
Salary Average : 74,500$
Kerby Rychel 72,500$ (2)
Salary Average : 72,500$
Josef Korenar 72,333$ (2)
Salary Average : 72,333$
Nicolas Roy 72,000$ (1)
Salary Average : 72,000$
Scott Harrington 70,000$ (2)
Salary Average : 70,000$
William Carrier 70,000$ (1)
Salary Average : 70,000$
Dmytro Timashov 69,333$ (1)
Salary Average : 69,333$
Frederik Gauthier 67,500$ (2)
Salary Average : 67,500$
Spencer Martin 65,000$ (2)
Salary Average : 65,000$
Justin Holl 65,000$ (2)
Salary Average : 65,000$
Julian Melchiori 50,000$ (1)
Salary Average : 50,000$
Ben Gleason 50,000$ (1)
Salary Average : 50,000$
Total Farm Players28
Salary Commitment
Year 2019 : 2,111,009$
Year 2020 : 1,315,760$
Year 2021 : 80,000$
Year 2022 : 80,000$
Salary Average Commitment
Year 2019 : 2,111,009$
Year 2020 : 1,315,760$
Year 2021 : 80,000$
Year 2022 : 80,000$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 175$ - 4,743 - 79%
Level 2: 5000 - 101$ - 3,538 - 71%
Level 3: 2000 - 91$ - 1,943 - 97%
Level 4: 4000 - 65$ - 2,105 - 53%
Luxury : 1000 - 450$ - 575 - 57%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,885 - 94%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,903 - 72%
Average Income per Game2,199,196$
Year to Date Revenue13,195,175$
Farm
Home Games Left0
Average Attendance - %2,885 - 96%
Average Income per Game101,197$
Year to Date Revenue202,393$

Expense

Pro Players Total Salaries71,432,620$
Farm Players Total Salaries1,533,250$
Coaches Total Salaries3,550,000$
Luxury Taxe Total0$
Special Salary Cap Value-3,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account49,495,921$
Projected Bank Account49,495,921$

Pro Players Salaries

Patrick Kane 10,500,000$ (4)
-Salary Average : 10,500,000$
Nathan MacKinnon 6,300,000$ (1)
-Salary Average : 6,300,000$
Joe Pavelski 6,000,000$ (1)
-Salary Average : 6,000,000$
Erik Johnson 6,000,000$ (4)
-Salary Average : 6,000,000$
Marc-Andre Fleury 5,750,000$ (3)
-Salary Average : 5,750,000$
Gabriel Landeskog 5,571,429$ (2)
-Salary Average : 5,571,429$
Zach Bogosian 5,142,857$ (1)
-Salary Average : 5,142,857$
Marc-Edouard Vlasic 4,250,000$ (4)
-Salary Average : 4,250,000$
Sam Reinhart 3,650,000$ (1)
-Salary Average : 3,650,000$
John Klingberg 2,750,000$ (2)
-Salary Average : 2,750,000$
Anders Nilsson 2,500,000$ (5)
-Salary Average : 2,500,000$
Ryan Ellis 2,500,000$ (5)
-Salary Average : 2,500,000$
Oliver Bjorkstrand 2,500,000$ (2)
-Salary Average : 2,500,000$
Trevor Lewis 1,250,000$ (3)
-Salary Average : 1,250,000$
Brandon Tanev 1,150,000$ (5)
-Salary Average : 1,150,000$
Nick Schmaltz 925,000$ (1)
-Salary Average : 925,000$
Joonas Korpisalo 900,000$ (3)
-Salary Average : 900,000$
Mikko Rantanen 894,167$ (2)
-Salary Average : 894,167$
Roope Hintz 811,667$ (1)
-Salary Average : 811,667$
Rasmus Andersson 755,833$ (1)
-Salary Average : 755,833$
Luke Glendening 675,000$ (1)
-Salary Average : 675,000$
Ryan Graves 656,667$ (1)
-Salary Average : 656,667$
Total Pro Players22
Salary Commitment
Year 2019 : 71,432,620$
Year 2020 : 46,515,596$
Year 2021 : 34,800,000$
Year 2022 : 26,900,000$
Salary Average Commitment
Year 2019 : 71,432,620$
Year 2020 : 46,515,596$
Year 2021 : 34,800,000$
Year 2022 : 26,900,000$
Salary Cap with 1 Way Contract
Year 2019 : 71,432,620$
Year 2020 : 46,515,596$
Year 2021 : 34,800,000$
Year 2022 : 26,900,000$

Farm Players Salaries

Zach Whitecloud 92,500$ (2)
Salary Average : 92,500$
Steve Bernier 90,000$ (3)
Salary Average : 90,000$
Chase De Leo 87,500$ (1)
Salary Average : 87,500$
Matt Grzelcyk 85,875$ (1)
Salary Average : 85,875$
Chase Pearson 85,875$ (2)
Salary Average : 85,875$
Shane Starrett 81,750$ (3)
Salary Average : 81,750$
Joseph Gambardella 72,500$ (1)
Salary Average : 72,500$
Justin Kirkland 71,750$ (2)
Salary Average : 71,750$
Andrew Mangiapane 70,500$ (1)
Salary Average : 70,500$
Tom McCollum 65,000$ (3)
Salary Average : 65,000$
Phil Varone 65,000$ (3)
Salary Average : 65,000$
Brad Thiessen 65,000$ (3)
Salary Average : 65,000$
Garret Cockerill 50,000$ (1)
Salary Average : 50,000$
Chris Casto 50,000$ (1)
Salary Average : 50,000$
John McCarron 50,000$ (1)
Salary Average : 50,000$
Kyle Bauman 50,000$ (1)
Salary Average : 50,000$
Brian Pinho 50,000$ (1)
Salary Average : 50,000$
Brent Pedersen 50,000$ (1)
Salary Average : 50,000$
Jarrett Burton 50,000$ (1)
Salary Average : 50,000$
Colton Saucerman 50,000$ (1)
Salary Average : 50,000$
Colin Markison 50,000$ (1)
Salary Average : 50,000$
Alex Dostie 50,000$ (1)
Salary Average : 50,000$
Alex Broadhurst 50,000$ (1)
Salary Average : 50,000$
Chris Breen 50,000$ (1)
Salary Average : 50,000$
Total Farm Players24
Salary Commitment
Year 2019 : 1,533,250$
Year 2020 : 616,875$
Year 2021 : 366,750$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,533,250$
Year 2020 : 616,875$
Year 2021 : 366,750$
Year 2022 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 110$ - 0 - 0%
Level 2: 5000 - 65$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 42$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 20$ - 2,000 - 100%
Farm Level 2: 1000 - 10$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game62,500$
Year to Date Revenue125,000$

Expense

Pro Players Total Salaries50,630,833$
Farm Players Total Salaries1,342,832$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Special Salary Cap Value4,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account73,961,975$
Projected Bank Account73,961,975$

Pro Players Salaries

Jason Spezza 6,000,000$ (4)
-Salary Average : 6,000,000$
Carter Hutton 5,000,000$ (4)
-Salary Average : 5,000,000$
Jake Gardiner 4,050,000$ (1)
-Salary Average : 4,050,000$
Joe Morrow 4,000,000$ (3)
-Salary Average : 4,000,000$
J.T. Brown 4,000,000$ (2)
-Salary Average : 4,000,000$
Patrick Eaves 3,500,000$ (1)
-Salary Average : 3,500,000$
Ryan Murphy 3,000,000$ (2)
-Salary Average : 3,000,000$
Valeri Nichushkin 2,950,000$ (2)
-Salary Average : 2,950,000$
Matt Martin 2,700,000$ (4)
-Salary Average : 2,700,000$
Jake Allen 2,200,000$ (1)
-Salary Average : 500,000$
Andrew Hammond 2,000,000$ (3)
-Salary Average : 2,000,000$
Ryan Sproul 2,000,000$ (2)
-Salary Average : 2,000,000$
Jamie McGinn 1,500,000$ (3)
-Salary Average : 1,500,000$
Zach Redmond 1,000,000$ (1)
-Salary Average : 1,000,000$
Gavin Bayreuther 925,000$ (1)
-Salary Average : 925,000$
Tage Thompson 925,000$ (1)
-Salary Average : 925,000$
Jakob Chychrun 925,000$ (2)
-Salary Average : 925,000$
Henrik Borgstrom 925,000$ (1)
-Salary Average : 925,000$
Michael McLeod 863,333$ (2)
-Salary Average : 863,333$
Blake Pietila 667,500$ (2)
-Salary Average : 667,500$
Justin Falk 500,000$ (1)
-Salary Average : 500,000$
Cal Foote 500,000$ (1)
-Salary Average : 500,000$
Gerald Mayhew 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players23
Salary Commitment
Year 2019 : 50,630,833$
Year 2020 : 35,605,833$
Year 2021 : 21,200,000$
Year 2022 : 13,700,000$
Salary Average Commitment
Year 2019 : 48,930,833$
Year 2020 : 35,605,833$
Year 2021 : 21,200,000$
Year 2022 : 13,700,000$
Salary Cap with 1 Way Contract
Year 2019 : 50,630,833$
Year 2020 : 35,605,833$
Year 2021 : 21,200,000$
Year 2022 : 13,700,000$

Farm Players Salaries

Luke Witkowski 150,000$ (3)
Salary Average : 150,000$
David Pope 92,500$ (2)
Salary Average : 92,500$
Ryan Lindgren 92,500$ (1)
Salary Average : 92,500$
Jake Bean 86,333$ (2)
Salary Average : 86,333$
Adam Tambellini 80,333$ (1)
Salary Average : 80,333$
Pascal Laberge 78,083$ (2)
Salary Average : 78,083$
Jeremy Lauzon 74,750$ (1)
Salary Average : 74,750$
Matthew Phillips 73,333$ (2)
Salary Average : 73,333$
Christopher Gibson 65,000$ (1)
Salary Average : 65,000$
Brett Welychka 50,000$ (1)
Salary Average : 50,000$
Andrew Sturtz 50,000$ (1)
Salary Average : 50,000$
Austin Fyten 50,000$ (1)
Salary Average : 50,000$
Francis Beauchemin 50,000$ (1)
Salary Average : 50,000$
Daniel Ciampini 50,000$ (1)
Salary Average : 50,000$
Colton Hargrove 50,000$ (1)
Salary Average : 50,000$
Dakota Mermis 50,000$ (1)
Salary Average : 50,000$
Adam Wilcox 50,000$ (1)
Salary Average : 50,000$
Jimmy Oligny 50,000$ (1)
Salary Average : 50,000$
Brian Flynn 50,000$ (1)
Salary Average : 50,000$
Adam Plant 50,000$ (1)
Salary Average : 50,000$
Total Farm Players20
Salary Commitment
Year 2019 : 1,342,832$
Year 2020 : 480,249$
Year 2021 : 150,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 1,342,832$
Year 2020 : 480,249$
Year 2021 : 150,000$
Year 2022 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Centre
Level 1: 7700 - 100$ - 7,535 - 98%
Level 2: 4100 - 60$ - 4,100 - 100%
Level 3: 4750 - 45$ - 3,572 - 75%
Level 4: 2050 - 35$ - 2,050 - 100%
Luxury : 1400 - 175$ - 1,236 - 88%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35$ - 1,958 - 98%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,493 - 92%
Average Income per Game1,839,382$
Year to Date Revenue14,715,052$
Farm
Home Games Left0
Average Attendance - %2,958 - 99%
Average Income per Game104,418$
Year to Date Revenue835,343$

Expense

Pro Players Total Salaries71,061,793$
Farm Players Total Salaries1,493,249$
Coaches Total Salaries2,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account19,476,237$
Projected Bank Account19,476,237$

Pro Players Salaries

Jamie Benn 9,500,000$ (5)
-Salary Average : 9,500,000$
Ryan Suter 7,538,461$ (5)
-Salary Average : 7,538,461$
Mark Giordano 6,750,000$ (4)
-Salary Average : 6,750,000$
Jay Bouwmeester 5,600,000$ (1)
-Salary Average : 5,600,000$
William Karlsson 5,250,000$ (5)
-Salary Average : 5,250,000$
Johnny Boychuk 5,000,000$ (4)
-Salary Average : 5,000,000$
Ben Bishop 4,916,666$ (4)
-Salary Average : 4,916,666$
Calvin de Haan 4,550,000$ (5)
-Salary Average : 4,550,000$
Tyler Toffoli 3,900,000$ (2)
-Salary Average : 3,900,000$
Adam Larsson 3,000,000$ (2)
-Salary Average : 3,000,000$
Tomas Nosek 2,780,000$ (2)
-Salary Average : 2,780,000$
Brock Nelson 2,500,000$ (1)
-Salary Average : 2,500,000$
Matt Hendricks 1,550,000$ (2)
-Salary Average : 1,550,000$
Brett Connolly 1,500,000$ (4)
-Salary Average : 1,500,000$
Martin Marincin 1,200,000$ (1)
-Salary Average : 1,200,000$
Dale Weise 999,999$ (4)
-Salary Average : 999,999$
Jake Virtanen 894,167$ (1)
-Salary Average : 894,167$
Mitchell Marner 894,167$ (2)
-Salary Average : 500,000$
Richard Panik 875,000$ (2)
-Salary Average : 875,000$
Max Domi 863,333$ (1)
-Salary Average : 863,333$
Harry Zolnierczyk 500,000$ (1)
-Salary Average : 500,000$
Mike McKenna 500,000$ (1)
-Salary Average : 500,000$
Total Pro Players22
Salary Commitment
Year 2019 : 71,061,793$
Year 2020 : 59,004,293$
Year 2021 : 46,005,126$
Year 2022 : 46,005,126$
Salary Average Commitment
Year 2019 : 70,667,626$
Year 2020 : 58,610,126$
Year 2021 : 46,005,126$
Year 2022 : 46,005,126$
Salary Cap with 1 Way Contract
Year 2019 : 71,061,793$
Year 2020 : 59,004,293$
Year 2021 : 46,005,126$
Year 2022 : 46,005,126$

Farm Players Salaries

Mike Vecchione 90,000$ (2)
Salary Average : 90,000$
Hunter Shinkaruk 86,333$ (1)
Salary Average : 86,333$
Emile Poirier 86,333$ (1)
Salary Average : 86,333$
Jeff Taylor 74,250$ (1)
Salary Average : 74,250$
Colton White 72,833$ (1)
Salary Average : 72,833$
Matt Puempel 72,500$ (2)
Salary Average : 72,500$
Tomas Hyka 71,000$ (2)
Salary Average : 71,000$
Adam Clendening 70,000$ (5)
Salary Average : 70,000$
Brooks Macek 65,000$ (2)
Salary Average : 65,000$
Hubert Labrie 65,000$ (4)
Salary Average : 65,000$
Peter Stoykewych 65,000$ (3)
Salary Average : 65,000$
Henrik Samuelsson 65,000$ (2)
Salary Average : 65,000$
Scott Wedgewood 60,000$ (2)
Salary Average : 60,000$
Connor Jones 50,000$ (1)
Salary Average : 50,000$
Chris Conner 50,000$ (1)
Salary Average : 50,000$
Josh Wesley 50,000$ (1)
Salary Average : 50,000$
Stephen Gionta 50,000$ (1)
Salary Average : 50,000$
Jeremy Smith 50,000$ (1)
Salary Average : 50,000$
Justin Scott 50,000$ (1)
Salary Average : 50,000$
Kale Kessy 50,000$ (1)
Salary Average : 50,000$
Kristians Rubins 50,000$ (1)
Salary Average : 50,000$
Vincent LoVerde 50,000$ (1)
Salary Average : 50,000$
Richard Bachman 50,000$ (1)
Salary Average : 50,000$
Anthony Angello 50,000$ (1)
Salary Average : 50,000$
Total Farm Players24
Salary Commitment
Year 2019 : 1,493,249$
Year 2020 : 623,500$
Year 2021 : 200,000$
Year 2022 : 135,000$
Salary Average Commitment
Year 2019 : 1,493,249$
Year 2020 : 623,500$
Year 2021 : 200,000$
Year 2022 : 135,000$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,936 - 97%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,936 - 98%
Average Income per Game103,457$
Year to Date Revenue620,743$

Expense

Pro Players Total Salaries75,423,000$
Farm Players Total Salaries2,224,638$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account3,694,533$
Projected Bank Account3,694,533$

Pro Players Salaries

Corey Perry 8,625,000$ (3)
-Salary Average : 8,625,000$
Jaroslav Halak 6,500,000$ (4)
-Salary Average : 6,500,000$
Brendan Smith 6,350,000$ (5)
-Salary Average : 6,350,000$
Zack Smith 5,950,000$ (5)
-Salary Average : 5,950,000$
Derek Grant 4,950,000$ (3)
-Salary Average : 4,950,000$
Alexander Wennberg 4,900,000$ (2)
-Salary Average : 4,900,000$
Troy Brouwer 4,500,000$ (1)
-Salary Average : 4,500,000$
Nikita Gusev 4,500,000$ (1)
-Salary Average : 500,000$
Dan Hamhuis 4,250,000$ (1)
-Salary Average : 4,250,000$
Andrew Shaw 3,900,000$ (5)
-Salary Average : 3,900,000$
Nino Niederreiter 3,500,000$ (2)
-Salary Average : 3,500,000$
Ryan Spooner 3,250,000$ (5)
-Salary Average : 3,250,000$
Andrew Cogliano 2,900,000$ (1)
-Salary Average : 500,000$
Michael Del Zotto 2,323,000$ (3)
-Salary Average : 2,323,000$
Greg McKegg 2,250,000$ (5)
-Salary Average : 2,250,000$
Darcy Kuemper 1,550,000$ (1)
-Salary Average : 1,550,000$
Michael Raffl 1,200,000$ (1)
-Salary Average : 500,000$
Jason Dickinson 875,000$ (1)
-Salary Average : 875,000$
Mirco Mueller 850,000$ (1)
-Salary Average : 850,000$
Christian Folin 850,000$ (1)
-Salary Average : 850,000$
Slater Koekkoek 800,000$ (1)
-Salary Average : 800,000$
Ryan Carpenter 650,000$ (3)
-Salary Average : 650,000$
Total Pro Players22
Salary Commitment
Year 2019 : 75,423,000$
Year 2020 : 53,148,000$
Year 2021 : 44,748,000$
Year 2022 : 28,200,000$
Salary Average Commitment
Year 2019 : 68,323,000$
Year 2020 : 53,148,000$
Year 2021 : 44,748,000$
Year 2022 : 28,200,000$
Salary Cap with 1 Way Contract
Year 2019 : 75,423,000$
Year 2020 : 53,148,000$
Year 2021 : 44,748,000$
Year 2022 : 28,200,000$

Farm Players Salaries

Ryan Reaves 150,000$ (1)
Salary Average : 150,000$
Louis Domingue 100,000$ (2)
Salary Average : 100,000$
Shane Gersich 92,500$ (1)
Salary Average : 92,500$
Joey Anderson 92,500$ (2)
Salary Average : 92,500$
Noah Juulsen 86,333$ (1)
Salary Average : 86,333$
Nicolas Meloche 85,333$ (1)
Salary Average : 85,333$
Zack MacEwen 84,750$ (1)
Salary Average : 84,750$
Jansen Harkins 76,750$ (1)
Salary Average : 76,750$
Austin Wagner 75,917$ (1)
Salary Average : 75,917$
Logan Shaw 75,000$ (2)
Salary Average : 75,000$
Jon Gillies 75,000$ (3)
Salary Average : 75,000$
Keegan Lowe 75,000$ (2)
Salary Average : 75,000$
Callum Booth 74,167$ (2)
Salary Average : 74,167$
Sebastian Repo 74,000$ (1)
Salary Average : 74,000$
Nicholas Caamano 73,833$ (2)
Salary Average : 73,833$
Parker Wotherspoon 73,250$ (1)
Salary Average : 73,250$
Adam Musil 73,250$ (1)
Salary Average : 73,250$
Connor Clifton 72,500$ (2)
Salary Average : 72,500$
Justin Bailey 71,500$ (2)
Salary Average : 71,500$
Francis Perron 70,333$ (1)
Salary Average : 70,333$
Reece Willcox 70,000$ (3)
Salary Average : 70,000$
Guillaume Brisebois 69,750$ (1)
Salary Average : 69,750$
Michael McNiven 68,222$ (2)
Salary Average : 68,222$
Rourke Chartier 67,250$ (1)
Salary Average : 67,250$
Jordan Subban 65,000$ (2)
Salary Average : 65,000$
Gabriel Dumont 65,000$ (2)
Salary Average : 65,000$
Jean-Sebastien Dea 60,000$ (1)
Salary Average : 60,000$
John Ramage 57,500$ (1)
Salary Average : 57,500$
Keaton Middleton 50,000$ (1)
Salary Average : 50,000$
Total Farm Players29
Salary Commitment
Year 2019 : 2,224,638$
Year 2020 : 977,722$
Year 2021 : 145,000$
Year 2022 : 0$
Salary Average Commitment
Year 2019 : 2,224,638$
Year 2020 : 977,722$
Year 2021 : 145,000$
Year 2022 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 105$ - 6,000 - 100%
Level 2: 5000 - 65$ - 5,000 - 100%
Level 3: 2000 - 40$ - 2,000 - 100%
Level 4: 4000 - 23$ - 4,000 - 100%
Luxury : 1000 - 225$ - 918 - 92%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 1,949 - 97%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,918 - 100%
Average Income per Game1,693,609$
Year to Date Revenue5,080,826$
Farm
Home Games Left0
Average Attendance - %2,949 - 98%
Average Income per Game104,019$
Year to Date Revenue416,074$

Expense

Pro Players Total Salaries68,436,250$
Farm Players Total Salaries1,982,116$
Coaches Total Salaries2,725,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account29,462,853$
Projected Bank Account29,462,853$

Pro Players Salaries

Derek Stepan 8,000,000$ (1)
-Salary Average : 500,000$
Shea Weber 7,857,143$ (5)
-Salary Average : 7,857,143$
Johnny Gaudreau 6,750,000$ (2)
-Salary Average : 6,750,000$
Jeff Skinner 6,000,000$ (1)
-Salary Average : 6,000,000$
Justin Faulk 5,500,000$ (2)
-Salary Average : 5,500,000$
Devan Dubnyk 4,333,333$ (5)
-Salary Average : 4,333,333$
Olli Maatta 4,083,333$ (2)
-Salary Average : 4,083,333$
James Reimer 4,000,000$ (3)
-Salary Average : 4,000,000$
Rickard Rakell 3,789,444$ (3)
-Salary Average : 3,789,444$
Reilly Smith 3,500,000$ (2)
-Salary Average : 3,500,000$
Jordan Martinook 2,000,000$ (4)
-Salary Average : 2,000,000$
Matt Benning 1,900,000$ (2)
-Salary Average : 1,900,000$
Steven Santini 1,416,666$ (2)
-Salary Average : 1,416,666$
Cedric Paquette 999,999$ (2)
-Salary Average : 999,999$
Connor McDavid 925,000$ (1)
-Salary Average : 925,000$
Alexander Kerfoot 925,000$ (1)
-Salary Average : 925,000$
Jordan Greenway 916,666$ (1)
-Salary Average : 916,666$
Phillip Danault 875,000$ (2)
-Salary Average : 875,000$
Devin Shore 870,000$ (1)
-Salary Average : 870,000$
Ryan Pulock 866,333$ (1)
-Salary Average : 866,333$
Brian Dumoulin 800,000$ (1)
-Salary Average : 800,000$
Noel Acciari 750,000$ (2)
-Salary Average : 750,000$
Filip Hronek 728,333$ (1)
-Salary Average : 728,333$
Dylan DeMelo 650,000$ (3)
-Salary Average : 650,000$
Total Pro Players24
Salary Commitment
Year 2019 : 68,436,250$
Year 2020 : 48,404,918$
Year 2021 : 22,629,920$
Year 2022 : 14,190,476$
Salary Average Commitment
Year 2019 : 60,936,250$
Year 2020 : 48,404,918$
Year 2021 : 22,629,920$
Year 2022 : 14,190,476$
Salary Cap with 1 Way Contract
Year 2019 : 68,436,250$
Year 2020 : 48,404,918$
Year 2021 : 22,629,920$
Year 2022 : 14,190,476$

Farm Players Salaries

Sven Andrighetto 150,000$ (1)
Salary Average : 150,000$
Nikolay Goldobin 86,333$ (1)
Salary Average : 86,333$
Michael McCarron 86,333$ (1)
Salary Average : 86,333$
Andrew Poturalski 85,875$ (1)
Salary Average : 85,875$
Nick Lappin 84,200$ (4)
Salary Average : 84,200$
Mitch Hults 83,375$ (1)
Salary Average : 83,375$
Justin Kloos 79,250$ (1)
Salary Average : 79,250$
Sam Anas 79,250$ (2)
Salary Average : 79,250$
Jens Looke 76,750$ (1)
Salary Average : 76,750$
Ty Ronning 75,083$ (2)
Salary Average : 0$
Darren Raddysh 73,000$ (1)
Salary Average : 73,000$
Ethan Prow 73,000$ (2)
Salary Average : 73,000$
Ben Harpur 72,500$ (2)
Salary Average : 72,500$
Patrick Russell 72,500$ (2)
Salary Average : 72,500$
Vince Dunn 72,250$ (1)
Salary Average : 72,250$
Michael Amadio 71,750$ (2)
Salary Average : 71,750$
Alexandre Fortin 70,667$ (1)
Salary Average : 70,667$
Ken Appleby 65,000$ (2)
Salary Average : 65,000$
David Warsofsky 60,000$ (1)
Salary Average : 100,000$
Jared Coreau 57,500$ (2)
Salary Average : 57,500$
Matt Bartkowski 57,500$ (1)
Salary Average : 57,500$
Logan O'Connor 50,000$ (1)
Salary Average : 50,000$
TJ Brennan 50,000$ (1)
Salary Average : 50,000$
Yannick Rathgeb 50,000$ (1)
Salary Average : 50,000$
Bokondji Imama 50,000$ (1)
Salary Average : 50,000$
Andrew Shortridge 50,000$ (1)
Salary Average : 50,000$
Danick Martel 50,000$ (1)
Salary Average : 50,000$
Charlie Sampair 50,000$ (1)
Salary Average : 50,000$
Total Farm Players28
Salary Commitment
Year 2019 : 1,982,116$
Year 2020 : 650,783$
Year 2021 : 84,200$
Year 2022 : 84,200$
Salary Average Commitment
Year 2019 : 1,947,033$
Year 2020 : 575,700$
Year 2021 : 84,200$
Year 2022 : 84,200$