Team Finance for PROSIMLEAGUE.ca

Update - 30 mai 2022 at 21:44

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 102$ - 6,000 - 100%
Level 2: 5000 - 62$ - 4,952 - 99%
Level 3: 2000 - 38$ - 2,000 - 100%
Level 4: 4000 - 30$ - 3,631 - 91%
Luxury : 1000 - 240$ - 939 - 94%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,522 - 97%
Average Income per Game1,661,486$
Year to Date Revenue9,968,916$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries84,052,976$
Farm Players Total Salaries1,374,066$
Coaches Total Salaries5,000,000$
Luxury Taxe Total0$
Special Salary Cap Value-2,437,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account24,811,142$
Projected Bank Account24,811,142$

Pro Players Salaries

Claude Giroux 8,275,000$ (4)
-Salary Average : 8,275,000$
Ryan O'Reilly 7,500,000$ (5)
-Salary Average : 7,500,000$
Kris Letang 7,250,000$ (2)
-Salary Average : 7,250,000$
Taylor Hall 6,000,000$ (4)
-Salary Average : 6,000,000$
Alex Goligoski 5,475,000$ (4)
-Salary Average : 5,475,000$
Rasmus Ristolainen 5,400,000$ (5)
-Salary Average : 5,400,000$
J.T. Miller 5,250,000$ (4)
-Salary Average : 5,250,000$
Mike Hoffman 5,187,500$ (3)
-Salary Average : 5,187,500$
Mike Matheson 4,875,000$ (6)
-Salary Average : 4,875,000$
Max Pacioretty 4,500,000$ (6)
-Salary Average : 4,500,000$
Ian Cole 4,250,000$ (2)
-Salary Average : 5,000,000$
Brian Dumoulin 4,100,000$ (3)
-Salary Average : 4,100,000$
Robin Lehner 4,000,000$ (6)
-Salary Average : 4,000,000$
Colton Sissons 2,857,143$ (4)
-Salary Average : 2,857,143$
Cal Clutterbuck 1,600,000$ (4)
-Salary Average : 1,600,000$
Justin Williams 1,500,000$ (1)
-Salary Average : 1,500,000$
Erik Gustafsson 1,200,000$ (3)
-Salary Average : 1,200,000$
Anton Khudobin 1,200,000$ (2)
-Salary Average : 1,200,000$
Paul Byron 1,166,667$ (2)
-Salary Average : 1,166,667$
Ryan Kesler 1,000,000$ (1)
-Salary Average : 1,000,000$
Valtteri Filppula 800,000$ (1)
-Salary Average : 800,000$
Frederick Gaudreau 666,666$ (1)
-Salary Average : 666,666$
Total Pro Players22
Salary Commitment
Year 2021 : 84,052,976$
Year 2022 : 83,586,310$
Year 2023 : 69,719,643$
Year 2024 : 59,232,143$
Salary Average Commitment
Year 2021 : 84,802,976$
Year 2022 : 80,836,310$
Year 2023 : 66,219,643$
Year 2024 : 55,732,143$
Salary Cap with 1 Way Contract
Year 2021 : 84,052,976$
Year 2022 : 80,086,310$
Year 2023 : 66,219,643$
Year 2024 : 55,732,143$

Farm Players Salaries

Matiss Kivlenieks 92,500$ (1)
Salary Average : 92,500$
Cayden Primeau 88,083$ (3)
Salary Average : 88,083$
Michael Joly 82,500$ (4)
Salary Average : 82,500$
Christopher Gibson 82,200$ (4)
Salary Average : 82,200$
Ian McCoshen 81,700$ (4)
Salary Average : 81,700$
Tomas Jurco 80,500$ (4)
Salary Average : 80,500$
Hudson Fasching 80,000$ (3)
Salary Average : 80,000$
Jeffrey Truchon-Viel 78,000$ (1)
Salary Average : 78,000$
Yannick Weber 76,500$ (2)
Salary Average : 76,500$
Otto Somppi 76,333$ (2)
Salary Average : 76,333$
Juho Lammikko 71,750$ (1)
Salary Average : 71,750$
Dan Renouf 71,500$ (4)
Salary Average : 71,500$
Peter Abbandonato 70,000$ (3)
Salary Average : 70,000$
Cameron Hebig 70,000$ (2)
Salary Average : 70,000$
Aaron Luchuk 70,000$ (2)
Salary Average : 70,000$
Andreas Englund 70,000$ (1)
Salary Average : 70,000$
Antoine Bibeau 67,500$ (2)
Salary Average : 67,500$
Cameron Gaunce 65,000$ (1)
Salary Average : 65,000$
Total Farm Players18
Salary Commitment
Year 2021 : 1,374,066$
Year 2022 : 1,016,816$
Year 2023 : 656,483$
Year 2024 : 398,400$
Salary Average Commitment
Year 2021 : 1,374,066$
Year 2022 : 996,816$
Year 2023 : 636,483$
Year 2024 : 398,400$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 200$ - 3,819 - 64%
Level 2: 5000 - 150$ - 2,406 - 48%
Level 3: 2000 - 100$ - 1,537 - 77%
Level 4: 4000 - 90$ - 1,600 - 40%
Luxury : 1000 - 300$ - 720 - 72%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,082 - 56%
Average Income per Game2,047,938$
Year to Date Revenue6,143,814$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue318,750$

Expense

Pro Players Total Salaries76,265,142$
Farm Players Total Salaries2,023,834$
Coaches Total Salaries1,850,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account80,896,741$
Projected Bank Account80,896,741$

Pro Players Salaries

Mitchell Marner 10,903,000$ (2)
-Salary Average : 10,903,000$
Steven Stamkos 8,500,000$ (4)
-Salary Average : 8,500,000$
Matt Duchene 8,000,000$ (4)
-Salary Average : 8,000,000$
Shea Weber 7,857,143$ (3)
-Salary Average : 7,857,143$
Nikolaj Ehlers 6,000,000$ (6)
-Salary Average : 6,000,000$
Semyon Varlamov 5,900,000$ (3)
-Salary Average : 5,900,000$
TJ Brodie 4,650,000$ (3)
-Salary Average : 4,650,000$
Evgenii Dadonov 4,000,000$ (3)
-Salary Average : 4,000,000$
Tanner Pearson 3,750,000$ (4)
-Salary Average : 3,750,000$
Darnell Nurse 3,200,000$ (4)
-Salary Average : 3,200,000$
Mattias Janmark 2,250,000$ (5)
-Salary Average : 2,250,000$
Pavel Zacha 2,250,000$ (2)
-Salary Average : 2,250,000$
Jared McCann 1,250,000$ (6)
-Salary Average : 1,250,000$
Isac Lundestrom 925,000$ (3)
-Salary Average : 925,000$
Ilya Samsonov 925,000$ (2)
-Salary Average : 925,000$
Dominik Kubalik 925,000$ (2)
-Salary Average : 925,000$
Mario Ferraro 925,000$ (3)
-Salary Average : 925,000$
Mason Appleton 900,000$ (5)
-Salary Average : 900,000$
Denis Gurianov 894,166$ (5)
-Salary Average : 894,166$
Oliver Kylington 787,500$ (2)
-Salary Average : 787,500$
Riley Stillman 773,333$ (2)
-Salary Average : 773,333$
Gustav Forsling 700,000$ (5)
-Salary Average : 700,000$
Total Pro Players22
Salary Commitment
Year 2021 : 76,265,142$
Year 2022 : 79,560,101$
Year 2023 : 62,996,268$
Year 2024 : 38,790,000$
Salary Average Commitment
Year 2021 : 76,265,142$
Year 2022 : 76,265,142$
Year 2023 : 59,701,309$
Year 2024 : 35,444,166$
Salary Cap with 1 Way Contract
Year 2021 : 76,265,142$
Year 2022 : 76,265,142$
Year 2023 : 59,701,309$
Year 2024 : 35,444,166$

Farm Players Salaries

Jack Rathbone 92,500$ (2)
Salary Average : 92,500$
Dominik Kahun 92,500$ (3)
Salary Average : 92,500$
Veini Vehvilainen 92,500$ (1)
Salary Average : 92,500$
Otto Leskinen 92,500$ (1)
Salary Average : 92,500$
German Rubtsov 89,417$ (1)
Salary Average : 89,417$
Evan Barratt 87,000$ (2)
Salary Average : 87,000$
Julius Honka 86,333$ (2)
Salary Average : 86,333$
Pavel Gogolev 83,417$ (2)
Salary Average : 83,417$
Tim Soderlund 82,500$ (2)
Salary Average : 82,500$
Fabian Zetterlund 80,917$ (3)
Salary Average : 80,917$
Jimmy Huntington 80,917$ (3)
Salary Average : 80,917$
Simon Benoit 80,917$ (2)
Salary Average : 80,917$
Olivier Rodrigue 79,500$ (2)
Salary Average : 79,500$
Sami Niku 77,500$ (1)
Salary Average : 77,500$
Jonathan Davidsson 76,833$ (1)
Salary Average : 76,833$
Merrick Madsen 76,750$ (1)
Salary Average : 76,750$
Evan Cormier 71,833$ (1)
Salary Average : 71,833$
Vili Saarijarvi 70,000$ (2)
Salary Average : 70,000$
Gustav Bouramman 70,000$ (2)
Salary Average : 70,000$
Kyle Wood 70,000$ (2)
Salary Average : 70,000$
Mike Condon 70,000$ (1)
Salary Average : 70,000$
Niklas Hansson 70,000$ (1)
Salary Average : 70,000$
Jeremy McKenna 70,000$ (2)
Salary Average : 70,000$
Joseph LaBate 65,000$ (1)
Salary Average : 65,000$
Brandon Pirri 65,000$ (2)
Salary Average : 65,000$
Trent Miner 50,000$ (3)
Salary Average : 50,000$
Ty Emberson 0$ (2)
Salary Average : 50,000$
Total Farm Players27
Salary Commitment
Year 2021 : 2,023,834$
Year 2022 : 1,359,667$
Year 2023 : 337,167$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,073,834$
Year 2022 : 1,291,501$
Year 2023 : 304,334$
Year 2024 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7825 - 100$ - 7,389 - 94%
Level 2: 3900 - 60$ - 3,900 - 100%
Level 3: 4900 - 40$ - 3,611 - 74%
Level 4: 1900 - 30$ - 1,900 - 100%
Luxury : 975 - 225$ - 975 - 100%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,774 - 91%
Average Income per Game1,742,088$
Year to Date Revenue6,968,351$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries82,841,668$
Farm Players Total Salaries1,770,833$
Coaches Total Salaries1,825,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,787,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account3,088,096$
Projected Bank Account3,088,096$

Pro Players Salaries

Patrick Kane 10,500,000$ (2)
-Salary Average : 10,500,000$
Evgeni Malkin 9,500,000$ (2)
-Salary Average : 9,500,000$
Sidney Crosby 8,700,000$ (5)
-Salary Average : 8,700,000$
Carl Soderberg 4,750,000$ (3)
-Salary Average : 4,750,000$
Calvin de Haan 4,550,000$ (3)
-Salary Average : 4,550,000$
Viktor Arvidsson 4,250,000$ (3)
-Salary Average : 4,250,000$
Ryan Graves 4,000,001$ (2)
-Salary Average : 4,000,001$
Alec Martinez 4,000,000$ (4)
-Salary Average : 4,000,000$
Connor Murphy 3,850,000$ (6)
-Salary Average : 3,850,000$
Anders Lee 3,750,000$ (1)
-Salary Average : 3,750,000$
Jacob Markstrom 3,666,667$ (4)
-Salary Average : 3,666,667$
Eric Staal 3,500,000$ (2)
-Salary Average : 3,500,000$
Kevin Fiala 3,000,000$ (5)
-Salary Average : 3,000,000$
Ryan Callahan 2,000,000$ (2)
-Salary Average : 2,000,000$
Garret Sparks 2,000,000$ (2)
-Salary Average : 2,000,000$
Scott Darling 2,000,000$ (2)
-Salary Average : 2,000,000$
Luke Glendening 1,800,000$ (3)
-Salary Average : 1,800,000$
Jake McCabe 1,600,000$ (2)
-Salary Average : 1,600,000$
Jake Virtanen 1,250,000$ (2)
-Salary Average : 1,250,000$
Matt Hunwick 1,000,000$ (2)
-Salary Average : 1,000,000$
Oskar Lindblom 925,000$ (1)
-Salary Average : 925,000$
Joonas Korpisalo 900,000$ (2)
-Salary Average : 900,000$
Michael Stone 700,000$ (5)
-Salary Average : 700,000$
Ryan Carpenter 650,000$ (1)
-Salary Average : 650,000$
Total Pro Players24
Salary Commitment
Year 2021 : 82,841,668$
Year 2022 : 80,666,668$
Year 2023 : 40,516,667$
Year 2024 : 25,166,667$
Salary Average Commitment
Year 2021 : 82,841,668$
Year 2022 : 77,516,668$
Year 2023 : 39,266,667$
Year 2024 : 23,916,667$
Salary Cap with 1 Way Contract
Year 2021 : 82,841,668$
Year 2022 : 77,516,668$
Year 2023 : 39,266,667$
Year 2024 : 23,916,667$

Farm Players Salaries

T.J. Hensick 100,000$ (3)
Salary Average : 100,000$
Landon Ferraro 97,500$ (1)
Salary Average : 97,500$
Tommy Cross 87,500$ (4)
Salary Average : 87,500$
Cal Petersen 85,833$ (5)
Salary Average : 85,833$
Leon Gawanke 79,667$ (3)
Salary Average : 79,667$
Felix Sandstrom 79,250$ (2)
Salary Average : 79,250$
Jakub Lauko 78,667$ (3)
Salary Average : 78,667$
Jake Horton 77,500$ (1)
Salary Average : 77,500$
Brady Brassart 75,000$ (2)
Salary Average : 75,000$
Daniel Audette 75,000$ (3)
Salary Average : 75,000$
Nate Thompson 75,000$ (5)
Salary Average : 75,000$
Julius Bergman 75,000$ (3)
Salary Average : 75,000$
Devante Smith-Pelly 75,000$ (2)
Salary Average : 75,000$
Ryan Culkin 75,000$ (3)
Salary Average : 75,000$
Luke Green 73,333$ (2)
Salary Average : 73,333$
Mitchell Vande Sompel 72,833$ (1)
Salary Average : 72,833$
Alex Lintuniemi 70,000$ (1)
Salary Average : 70,000$
Maxime Lagace 70,000$ (1)
Salary Average : 70,000$
Clark Bishop 70,000$ (1)
Salary Average : 70,000$
Michael Carcone 70,000$ (1)
Salary Average : 70,000$
Shane Hanna 70,000$ (2)
Salary Average : 70,000$
Zach Palmquist 70,000$ (2)
Salary Average : 70,000$
Josh Currie 68,750$ (2)
Salary Average : 68,750$
Total Farm Players23
Salary Commitment
Year 2021 : 1,770,833$
Year 2022 : 1,240,750$
Year 2023 : 729,417$
Year 2024 : 248,333$
Salary Average Commitment
Year 2021 : 1,770,833$
Year 2022 : 1,243,000$
Year 2023 : 731,667$
Year 2024 : 248,333$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7825 - 200$ - 3,742 - 48%
Level 2: 3900 - 150$ - 2,367 - 61%
Level 3: 4900 - 100$ - 1,960 - 40%
Level 4: 1900 - 90$ - 1,452 - 76%
Luxury : 975 - 300$ - 710 - 73%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,230 - 52%
Average Income per Game2,053,725$
Year to Date Revenue6,161,175$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries81,627,726$
Farm Players Total Salaries1,532,561$
Coaches Total Salaries1,535,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account53,791,166$
Projected Bank Account53,791,166$

Pro Players Salaries

Alex Pietrangelo 8,800,000$ (5)
-Salary Average : 8,800,000$
Tomas Hertl 8,500,000$ (4)
-Salary Average : 8,500,000$
Paul Stastny 6,500,000$ (4)
-Salary Average : 6,500,000$
Jake Guentzel 6,000,000$ (2)
-Salary Average : 6,000,000$
Brandon Saad 6,000,000$ (2)
-Salary Average : 6,000,000$
Mikko Koivu 5,500,000$ (1)
-Salary Average : 5,500,000$
Jeff Carter 5,272,727$ (2)
-Salary Average : 5,272,727$
Jared Spurgeon 5,187,500$ (4)
-Salary Average : 5,187,500$
Nikita Zaitsev 4,500,000$ (6)
-Salary Average : 4,500,000$
Thomas Greiss 3,600,000$ (2)
-Salary Average : 3,600,000$
Brandon Montour 3,387,500$ (3)
-Salary Average : 3,387,500$
Adam Lowry 2,916,666$ (3)
-Salary Average : 2,916,666$
John Moore 2,750,000$ (3)
-Salary Average : 2,750,000$
Trevor van Riemsdyk 2,300,000$ (3)
-Salary Average : 2,300,000$
Thomas Vanek 2,000,000$ (1)
-Salary Average : 2,000,000$
Ryan Donato 1,900,000$ (5)
-Salary Average : 1,900,000$
Laurent Brossoit 1,500,000$ (5)
-Salary Average : 1,500,000$
Darren Helm 1,250,000$ (3)
-Salary Average : 1,250,000$
Charles Hudon 1,005,000$ (4)
-Salary Average : 1,005,000$
Dante Fabbro 925,000$ (3)
-Salary Average : 925,000$
Rocco Grimaldi 925,000$ (6)
-Salary Average : 925,000$
Alex Newhook 908,333$ (2)
-Salary Average : 908,333$
Total Pro Players22
Salary Commitment
Year 2021 : 81,627,726$
Year 2022 : 76,677,726$
Year 2023 : 54,896,666$
Year 2024 : 39,892,500$
Salary Average Commitment
Year 2021 : 81,627,726$
Year 2022 : 74,127,726$
Year 2023 : 52,346,666$
Year 2024 : 38,817,500$
Salary Cap with 1 Way Contract
Year 2021 : 81,627,726$
Year 2022 : 74,127,726$
Year 2023 : 52,346,666$
Year 2024 : 38,817,500$

Farm Players Salaries

Taylor Fedun 99,800$ (4)
Salary Average : 99,800$
Ryan Kuffner 92,500$ (1)
Salary Average : 92,500$
Ryan MacInnis 87,413$ (1)
Salary Average : 87,413$
Angus Redmond 84,250$ (1)
Salary Average : 84,250$
Mason Shaw 79,250$ (2)
Salary Average : 79,250$
Carsen Twarynski 77,583$ (3)
Salary Average : 77,583$
Martin Marincin 75,100$ (4)
Salary Average : 75,100$
Chris Stewart 75,000$ (2)
Salary Average : 75,000$
Calle Rosen 75,000$ (4)
Salary Average : 75,000$
Dawson Leedahl 74,917$ (1)
Salary Average : 74,917$
Jaret Anderson-Dolan 74,750$ (2)
Salary Average : 74,750$
Brad Morrison 74,333$ (2)
Salary Average : 74,333$
Steven Lorentz 72,833$ (6)
Salary Average : 72,833$
Maxime Lajoie 71,000$ (3)
Salary Average : 71,000$
Sergei Boikov 70,000$ (1)
Salary Average : 70,000$
Tanner MacMaster 70,000$ (1)
Salary Average : 70,000$
Thomas Gregoire 70,000$ (1)
Salary Average : 70,000$
Matthew Peca 70,000$ (5)
Salary Average : 70,000$
Joe Hicketts 70,000$ (1)
Salary Average : 70,000$
Anthony Richard 68,833$ (1)
Salary Average : 68,833$
Total Farm Players20
Salary Commitment
Year 2021 : 1,532,561$
Year 2022 : 841,483$
Year 2023 : 542,400$
Year 2024 : 392,400$
Salary Average Commitment
Year 2021 : 1,532,561$
Year 2022 : 844,649$
Year 2023 : 541,316$
Year 2024 : 392,733$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries71,637,221$
Farm Players Total Salaries1,105,416$
Coaches Total Salaries2,050,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account70,444,358$
Projected Bank Account70,444,358$

Pro Players Salaries

Ryan Getzlaf 8,250,000$ (1)
-Salary Average : 8,250,000$
Pekka Rinne 7,000,000$ (1)
-Salary Average : 7,000,000$
Jordan Subban 7,000,000$ (1)
-Salary Average : 7,000,000$
J.T. Brown 6,000,000$ (1)
-Salary Average : 6,000,000$
Bryan Little 5,291,666$ (3)
-Salary Average : 5,291,666$
Derek Ryan 5,100,000$ (1)
-Salary Average : 5,100,000$
Scott Wedgewood 4,500,000$ (3)
-Salary Average : 4,500,000$
Josh Manson 4,100,000$ (4)
-Salary Average : 4,100,000$
Nick Bjugstad 4,100,000$ (1)
-Salary Average : 4,100,000$
Marco Scandella 3,275,000$ (3)
-Salary Average : 3,275,000$
Mackenzie Blackwood 2,800,000$ (5)
-Salary Average : 2,800,000$
Thomas Hickey 2,200,000$ (1)
-Salary Average : 2,200,000$
Ryan Hartman 1,900,000$ (6)
-Salary Average : 1,900,000$
Sonny Milano 1,700,000$ (2)
-Salary Average : 1,700,000$
Joel Eriksson Ek 1,487,500$ (2)
-Salary Average : 1,487,500$
Nick Paul 1,350,000$ (5)
-Salary Average : 1,350,000$
Rasmus Dahlin 925,000$ (3)
-Salary Average : 925,000$
Anders Bjork 925,000$ (1)
-Salary Average : 925,000$
Pierre-Luc Dubois 894,166$ (3)
-Salary Average : 894,166$
Tanner Kaspick 738,889$ (2)
-Salary Average : 738,889$
Dennis Yan 700,000$ (1)
-Salary Average : 700,000$
Jack Dougherty 700,000$ (2)
-Salary Average : 500,000$
Alex Belzile 700,000$ (3)
-Salary Average : 700,000$
Total Pro Players23
Salary Commitment
Year 2021 : 71,637,221$
Year 2022 : 39,354,166$
Year 2023 : 34,716,666$
Year 2024 : 9,950,000$
Salary Average Commitment
Year 2021 : 71,437,221$
Year 2022 : 30,162,221$
Year 2023 : 25,735,832$
Year 2024 : 10,150,000$
Salary Cap with 1 Way Contract
Year 2021 : 71,637,221$
Year 2022 : 30,362,221$
Year 2023 : 25,735,832$
Year 2024 : 10,150,000$

Farm Players Salaries

Ryan Poehling 92,500$ (2)
Salary Average : 92,500$
Kirby Dach 92,500$ (3)
Salary Average : 92,500$
Joe Veleno 92,500$ (3)
Salary Average : 92,500$
Nolan Patrick 92,500$ (2)
Salary Average : 92,500$
Robby Fabbri 90,000$ (6)
Salary Average : 90,000$
Bowen Byram 89,417$ (2)
Salary Average : 89,417$
Michael McLeod 86,333$ (2)
Salary Average : 86,333$
Alexander Nylander 86,333$ (3)
Salary Average : 86,333$
Connor Ingram 73,333$ (2)
Salary Average : 73,333$
Matthew Spencer 70,000$ (2)
Salary Average : 70,000$
Kevin Davis 70,000$ (2)
Salary Average : 70,000$
Dominik Masin 70,000$ (1)
Salary Average : 70,000$
Anton Lundell 50,000$ (3)
Salary Average : 78,333$
Trevor Zegras 50,000$ (3)
Salary Average : 50,000$
Total Farm Players14
Salary Commitment
Year 2021 : 1,105,416$
Year 2022 : 1,333,413$
Year 2023 : 749,330$
Year 2024 : 295,000$
Salary Average Commitment
Year 2021 : 1,133,749$
Year 2022 : 1,063,749$
Year 2023 : 489,666$
Year 2024 : 90,000$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue425,000$

Expense

Pro Players Total Salaries73,991,665$
Farm Players Total Salaries2,036,250$
Coaches Total Salaries2,250,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account22,884,064$
Projected Bank Account22,884,064$

Pro Players Salaries

John Tavares 11,000,000$ (3)
-Salary Average : 11,000,000$
Carey Price 10,500,000$ (5)
-Salary Average : 10,500,000$
Vladimir Tarasenko 7,500,000$ (3)
-Salary Average : 7,500,000$
Drew Doughty 7,000,000$ (3)
-Salary Average : 7,000,000$
Brock Boeser 5,875,000$ (2)
-Salary Average : 5,875,000$
Tomas Tatar 5,300,000$ (2)
-Salary Average : 5,300,000$
Noah Hanifin 4,950,000$ (2)
-Salary Average : 4,950,000$
Mats Zuccarello 4,500,000$ (2)
-Salary Average : 4,500,000$
Nick Cousins 2,800,000$ (3)
-Salary Average : 2,800,000$
Anthony Beauvillier 2,100,000$ (2)
-Salary Average : 2,100,000$
Ethan Bear 2,000,000$ (2)
-Salary Average : 2,000,000$
Nick Holden 1,650,000$ (3)
-Salary Average : 1,650,000$
Kirill Kaprizov 925,000$ (2)
-Salary Average : 925,000$
Josh Norris 925,000$ (2)
-Salary Average : 925,000$
Kailer Yamamoto 894,166$ (2)
-Salary Average : 894,166$
Brett Howden 863,333$ (3)
-Salary Average : 863,333$
Max Comtois 820,000$ (2)
-Salary Average : 820,000$
Linus Ullmark 750,000$ (3)
-Salary Average : 750,000$
Alex Formenton 747,500$ (2)
-Salary Average : 747,500$
Rudolfs Balcers 735,000$ (2)
-Salary Average : 735,000$
Samuel Girard 728,333$ (3)
-Salary Average : 728,333$
Anthony Cirelli 728,333$ (4)
-Salary Average : 728,333$
Devon Toews 700,000$ (6)
-Salary Average : 700,000$
Total Pro Players23
Salary Commitment
Year 2021 : 73,991,665$
Year 2022 : 87,305,000$
Year 2023 : 56,035,000$
Year 2024 : 19,400,000$
Salary Average Commitment
Year 2021 : 73,991,665$
Year 2022 : 73,991,665$
Year 2023 : 44,219,999$
Year 2024 : 11,928,333$
Salary Cap with 1 Way Contract
Year 2021 : 73,991,665$
Year 2022 : 73,991,665$
Year 2023 : 44,219,999$
Year 2024 : 11,928,333$

Farm Players Salaries

Mikhail Grigorenko 120,000$ (3)
Salary Average : 120,000$
Malcolm Subban 105,000$ (1)
Salary Average : 105,000$
Adam Erne 105,000$ (2)
Salary Average : 105,000$
Brendan Gaunce 100,000$ (1)
Salary Average : 100,000$
Sam Gagner 95,000$ (3)
Salary Average : 95,000$
Kaapo Kakko 92,500$ (3)
Salary Average : 92,500$
Nicolas Beaudin 89,417$ (3)
Salary Average : 89,417$
Antti Niemi 87,500$ (1)
Salary Average : 87,500$
Curtis Lazar 80,000$ (2)
Salary Average : 80,000$
Josh Brook 79,500$ (2)
Salary Average : 79,500$
Jonah Gadjovich 78,333$ (2)
Salary Average : 78,333$
Matthew Strome 77,500$ (2)
Salary Average : 77,500$
Kirill Maksimov 77,500$ (1)
Salary Average : 77,500$
Christian Jaros 75,500$ (1)
Salary Average : 75,500$
Kristian Reichel 75,250$ (3)
Salary Average : 75,250$
Jake Evans 75,000$ (5)
Salary Average : 75,000$
Louis Domingue 75,000$ (2)
Salary Average : 75,000$
Carson Soucy 75,000$ (3)
Salary Average : 75,000$
William Lagesson 74,167$ (1)
Salary Average : 74,167$
Vitaly Abramov 73,083$ (1)
Salary Average : 73,083$
Alex Breton 70,000$ (2)
Salary Average : 70,000$
Graham Knott 70,000$ (2)
Salary Average : 70,000$
Jonne Tammela 70,000$ (2)
Salary Average : 70,000$
Zack Mitchell 66,000$ (1)
Salary Average : 66,000$
Matthew Boldy 50,000$ (3)
Salary Average : 75,389$
Total Farm Players25
Salary Commitment
Year 2021 : 2,036,250$
Year 2022 : 1,612,499$
Year 2023 : 907,166$
Year 2024 : 75,000$
Salary Average Commitment
Year 2021 : 2,061,639$
Year 2022 : 1,402,889$
Year 2023 : 697,556$
Year 2024 : 75,000$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue1,062,500$

Expense

Pro Players Total Salaries70,368,332$
Farm Players Total Salaries2,728,332$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account17,303,535$
Projected Bank Account17,303,535$

Pro Players Salaries

Marcus Johansson 9,500,000$ (3)
-Salary Average : 9,500,000$
Derek Stepan 6,500,000$ (2)
-Salary Average : 6,500,000$
Alexander Radulov 6,250,000$ (5)
-Salary Average : 6,250,000$
Kyle Turris 6,000,000$ (3)
-Salary Average : 6,000,000$
Johnny Boychuk 5,000,000$ (2)
-Salary Average : 5,000,000$
Tyler Johnson 5,000,000$ (4)
-Salary Average : 5,000,000$
Michael Frolik 4,500,000$ (1)
-Salary Average : 4,500,000$
Mattias Ekholm 3,750,000$ (6)
-Salary Average : 3,750,000$
Jordan Oesterle 3,500,000$ (3)
-Salary Average : 3,500,000$
Boone Jenner 2,900,000$ (6)
-Salary Average : 2,900,000$
Brian Boyle 2,850,000$ (1)
-Salary Average : 2,850,000$
Jay Bouwmeester 2,250,000$ (1)
-Salary Average : 2,250,000$
Ilya Sorokin 2,000,000$ (3)
-Salary Average : 2,000,000$
Brett Kulak 1,850,000$ (3)
-Salary Average : 1,850,000$
Connor Clifton 1,000,000$ (4)
-Salary Average : 1,000,000$
Emil Bemstrom 925,000$ (2)
-Salary Average : 925,000$
Oliver Wahlstrom 925,000$ (3)
-Salary Average : 925,000$
Joel Farabee 925,000$ (3)
-Salary Average : 925,000$
Cole Caufield 880,833$ (2)
-Salary Average : 880,833$
Timothy Liljegren 863,333$ (2)
-Salary Average : 863,333$
Owen Tippett 863,333$ (2)
-Salary Average : 863,333$
Jeremy Lauzon 747,500$ (1)
-Salary Average : 747,500$
Logan Thompson 700,000$ (1)
-Salary Average : 700,000$
Alexandre Carrier 688,333$ (6)
-Salary Average : 688,333$
Total Pro Players24
Salary Commitment
Year 2021 : 70,368,332$
Year 2022 : 60,184,999$
Year 2023 : 45,152,500$
Year 2024 : 20,483,333$
Salary Average Commitment
Year 2021 : 70,368,332$
Year 2022 : 59,320,832$
Year 2023 : 44,288,333$
Year 2024 : 19,588,333$
Salary Cap with 1 Way Contract
Year 2021 : 70,368,332$
Year 2022 : 59,320,832$
Year 2023 : 44,288,333$
Year 2024 : 19,588,333$

Farm Players Salaries

Kevin Connauton 137,500$ (2)
Salary Average : 137,500$
Nicolas Deslauriers 120,000$ (3)
Salary Average : 120,000$
Anton Forsberg 100,000$ (3)
Salary Average : 100,000$
Brandon Duhaime 92,500$ (1)
Salary Average : 92,500$
Trent Frederic 92,500$ (3)
Salary Average : 92,500$
Conor Timmins 92,500$ (2)
Salary Average : 92,500$
Oliwer Kaski 92,500$ (2)
Salary Average : 92,500$
Shane Bowers 92,500$ (2)
Salary Average : 92,500$
Alex Turcotte 92,500$ (2)
Salary Average : 92,500$
Tage Thompson 92,500$ (2)
Salary Average : 92,500$
Urho Vaakanainen 89,417$ (3)
Salary Average : 89,417$
Barrett Hayton 89,417$ (3)
Salary Average : 89,417$
Dominik Bokk 86,333$ (2)
Salary Average : 86,333$
Max Jones 86,333$ (3)
Salary Average : 86,333$
Jamieson Rees 85,333$ (2)
Salary Average : 85,333$
Oskari Laaksonen 85,333$ (2)
Salary Average : 85,333$
Boris Katchouk 83,333$ (3)
Salary Average : 83,333$
Jan Jenik 79,500$ (2)
Salary Average : 79,500$
Jake Leschyshyn 77,833$ (2)
Salary Average : 77,833$
Dillon Dube 77,833$ (2)
Salary Average : 77,833$
Lucas Elvenes 77,667$ (2)
Salary Average : 77,667$
Garrett Pilon 75,000$ (3)
Salary Average : 75,000$
Matteo Gennaro 70,000$ (1)
Salary Average : 70,000$
Denis Malgin 70,000$ (1)
Salary Average : 70,000$
Marc Michaelis 70,000$ (1)
Salary Average : 70,000$
Tobias Rieder 70,000$ (1)
Salary Average : 70,000$
David Farrance 50,000$ (2)
Salary Average : 71,250$
Matias Maccelli 50,000$ (2)
Salary Average : 67,667$
Nils Lundkvist 50,000$ (3)
Salary Average : 78,333$
Logan Hutsko 50,000$ (3)
Salary Average : 74,500$
Johnny Gruden 50,000$ (2)
Salary Average : 64,417$
Pyotr Kochetkov 50,000$ (2)
Salary Average : 67,125$
Cale Morris 50,000$ (4)
Salary Average : 50,000$
Jacob Pelletier 50,000$ (3)
Salary Average : 74,222$
Cole Sillinger 50,000$ (3)
Salary Average : 78,333$
Total Farm Players35
Salary Commitment
Year 2021 : 2,728,332$
Year 2022 : 2,767,998$
Year 2023 : 1,217,250$
Year 2024 : 75,000$
Salary Average Commitment
Year 2021 : 2,904,179$
Year 2022 : 2,531,679$
Year 2023 : 1,091,388$
Year 2024 : 50,000$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Centre
Level 1: 8200 - 80$ - 7,683 - 94%
Level 2: 4000 - 79$ - 3,975 - 99%
Level 3: 5000 - 28$ - 3,511 - 70%
Level 4: 2100 - 27$ - 2,100 - 100%
Luxury : 1200 - 176$ - 1,158 - 96%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 17$ - 879 - 88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,427 - 90%
Average Income per Game1,609,344$
Year to Date Revenue4,828,033$
Farm
Home Games Left0
Average Attendance - %2,879 - 96%
Average Income per Game106,186$
Year to Date Revenue318,558$

Expense

Pro Players Total Salaries82,530,666$
Farm Players Total Salaries3,535,996$
Coaches Total Salaries1,340,000$
Luxury Taxe Total0$
Special Salary Cap Value-3,930,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account43,133,647$
Projected Bank Account43,133,647$

Pro Players Salaries

Jonathan Toews 10,500,000$ (2)
-Salary Average : 10,500,000$
Alex Killorn 10,500,000$ (3)
-Salary Average : 10,500,000$
Sergei Bobrovsky 7,425,000$ (2)
-Salary Average : 7,425,000$
Josh Morrissey 6,250,000$ (3)
-Salary Average : 6,250,000$
Bo Horvat 5,500,000$ (3)
-Salary Average : 5,500,000$
Brady Skjei 5,250,000$ (6)
-Salary Average : 5,250,000$
Andre Burakovsky 4,900,000$ (5)
-Salary Average : 4,900,000$
Gustav Nyquist 4,750,000$ (2)
-Salary Average : 4,750,000$
Oscar Klefbom 4,167,000$ (3)
-Salary Average : 4,167,000$
John Carlson 3,967,000$ (6)
-Salary Average : 3,967,000$
Phillip Danault 3,083,333$ (5)
-Salary Average : 3,083,333$
Brandon Carlo 2,850,000$ (2)
-Salary Average : 2,850,000$
Jonas Siegenthaler 2,500,000$ (1)
-Salary Average : 2,500,000$
Zach Hyman 2,250,000$ (4)
-Salary Average : 2,250,000$
Zack Kassian 1,950,000$ (2)
-Salary Average : 1,950,000$
Zemgus Girgensons 1,600,000$ (1)
-Salary Average : 1,600,000$
Scott Laughton 962,500$ (1)
-Salary Average : 962,500$
Alexis Lafreniere 925,000$ (2)
-Salary Average : 925,000$
Jordan Greenway 916,666$ (1)
-Salary Average : 916,666$
Adam Boqvist 894,167$ (3)
-Salary Average : 894,167$
Evan Rodrigues 700,000$ (3)
-Salary Average : 700,000$
Pavel Francouz 690,000$ (2)
-Salary Average : 690,000$
Total Pro Players22
Salary Commitment
Year 2021 : 82,530,666$
Year 2022 : 80,584,500$
Year 2023 : 51,494,500$
Year 2024 : 23,483,333$
Salary Average Commitment
Year 2021 : 82,530,666$
Year 2022 : 76,551,500$
Year 2023 : 47,461,500$
Year 2024 : 19,450,333$
Salary Cap with 1 Way Contract
Year 2021 : 82,530,666$
Year 2022 : 76,551,500$
Year 2023 : 47,461,500$
Year 2024 : 19,450,333$

Farm Players Salaries

Nikita Soshnikov 95,000$ (1)
Salary Average : 95,000$
Ian Mitchell 92,500$ (2)
Salary Average : 92,500$
David Sklenicka 92,500$ (1)
Salary Average : 92,500$
Max Veronneau 92,500$ (1)
Salary Average : 92,500$
Justin Barron 92,500$ (3)
Salary Average : 92,500$
Alexander Yelesin 92,500$ (1)
Salary Average : 92,500$
Vincent Praplan 92,500$ (1)
Salary Average : 92,500$
Vladimir Tkachev 92,500$ (3)
Salary Average : 92,500$
Buddy Robinson 92,500$ (2)
Salary Average : 92,500$
Peter Cehlarik 92,500$ (1)
Salary Average : 92,500$
Adam Huska 92,500$ (2)
Salary Average : 92,500$
Gerald Mayhew 92,500$ (2)
Salary Average : 92,500$
Sampo Ranta 92,500$ (2)
Salary Average : 92,500$
Alex Vlasic 91,667$ (3)
Salary Average : 91,667$
Magnus Paajarvi 90,000$ (3)
Salary Average : 90,000$
Evan Bouchard 89,417$ (2)
Salary Average : 89,417$
Dawson Mercer 89,417$ (3)
Salary Average : 89,417$
Ryan Collins 88,083$ (1)
Salary Average : 88,083$
Casey Mittelstadt 87,413$ (2)
Salary Average : 87,413$
Oscar Back 85,083$ (3)
Salary Average : 85,083$
Lukas Dostal 82,250$ (2)
Salary Average : 82,250$
Tommy Novak 81,750$ (1)
Salary Average : 81,750$
Nikolai Knyzhov 79,667$ (3)
Salary Average : 79,667$
Oula Palve 79,250$ (2)
Salary Average : 79,250$
Artemi Kniazev 78,917$ (3)
Salary Average : 78,917$
Tyler Steenbergen 77,083$ (3)
Salary Average : 77,083$
Filip Pyrochta 76,750$ (1)
Salary Average : 76,750$
Joni Tuulola 76,750$ (1)
Salary Average : 76,750$
Tanner Kero 75,000$ (3)
Salary Average : 75,000$
Erik Kallgren 75,000$ (2)
Salary Average : 50,000$
Max Willman 75,000$ (4)
Salary Average : 75,000$
Beau Bennett 72,500$ (2)
Salary Average : 72,500$
Jakub Zboril 72,500$ (1)
Salary Average : 72,500$
Stefan Matteau 72,500$ (1)
Salary Average : 72,500$
Jayden Halbgewachs 72,500$ (2)
Salary Average : 72,500$
Gabriel Carlsson 72,500$ (2)
Salary Average : 72,500$
Tyler Lewington 70,000$ (3)
Salary Average : 70,000$
Brogan Rafferty 70,000$ (2)
Salary Average : 70,000$
Jean-Luc Foudy 70,000$ (2)
Salary Average : 70,000$
Ashton Sautner 70,000$ (1)
Salary Average : 70,000$
Jeremy Gregoire 70,000$ (2)
Salary Average : 70,000$
Boo Nieves 70,000$ (1)
Salary Average : 70,000$
Ville Husso 70,000$ (2)
Salary Average : 70,000$
Total Farm Players43
Salary Commitment
Year 2021 : 3,535,996$
Year 2022 : 2,359,997$
Year 2023 : 989,751$
Year 2024 : 75,000$
Salary Average Commitment
Year 2021 : 3,510,996$
Year 2022 : 2,345,164$
Year 2023 : 996,834$
Year 2024 : 75,000$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries67,705,118$
Farm Players Total Salaries3,456,165$
Coaches Total Salaries1,937,500$
Luxury Taxe Total0$
Special Salary Cap Value3,571,260$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account12,150,092$
Projected Bank Account12,150,092$

Pro Players Salaries

Leon Draisaitl 8,500,000$ (5)
-Salary Average : 8,500,000$
Adam Henrique 5,825,000$ (3)
-Salary Average : 5,825,000$
Matt Niskanen 5,750,000$ (2)
-Salary Average : 5,750,000$
Jason Zucker 5,500,000$ (3)
-Salary Average : 5,500,000$
Sami Vatanen 4,875,000$ (3)
-Salary Average : 4,875,000$
Kris Russell 4,500,000$ (1)
-Salary Average : 4,500,000$
Jason Demers 4,500,000$ (1)
-Salary Average : 4,500,000$
Joel Edmundson 3,500,000$ (4)
-Salary Average : 3,500,000$
Andreas Johnsson 3,400,000$ (5)
-Salary Average : 3,400,000$
Tomas Nosek 3,000,000$ (4)
-Salary Average : 3,000,000$
Frank Vatrano 2,533,333$ (5)
-Salary Average : 2,533,333$
Alexander Wennberg 2,250,000$ (5)
-Salary Average : 2,250,000$
Brock McGinn 2,100,000$ (2)
-Salary Average : 2,100,000$
Jack Roslovic 2,030,952$ (2)
-Salary Average : 2,030,952$
Justin Holl 2,000,000$ (4)
-Salary Average : 2,000,000$
Darcy Kuemper 1,850,000$ (4)
-Salary Average : 1,850,000$
Lawson Crouse 1,533,333$ (2)
-Salary Average : 1,533,333$
Mark Pysyk 1,500,000$ (4)
-Salary Average : 1,500,000$
Philip Tomasino 894,167$ (3)
-Salary Average : 894,167$
Nick Suzuki 863,333$ (3)
-Salary Average : 863,333$
Adin Hill 800,000$ (3)
-Salary Average : 800,000$
Total Pro Players21
Salary Commitment
Year 2021 : 67,705,118$
Year 2022 : 58,674,284$
Year 2023 : 47,259,999$
Year 2024 : 28,533,333$
Salary Average Commitment
Year 2021 : 67,705,118$
Year 2022 : 58,705,118$
Year 2023 : 47,290,833$
Year 2024 : 28,533,333$
Salary Cap with 1 Way Contract
Year 2021 : 67,705,118$
Year 2022 : 58,705,118$
Year 2023 : 47,290,833$
Year 2024 : 28,533,333$

Farm Players Salaries

Juuso Riikola 115,000$ (1)
Salary Average : 115,000$
Kasimir Kaskisuo 100,000$ (3)
Salary Average : 100,000$
Scott Perunovich 92,500$ (3)
Salary Average : 92,500$
Janis Moser 88,667$ (2)
Salary Average : 88,667$
Alec Regula 86,667$ (3)
Salary Average : 86,667$
Mason Millman 84,833$ (3)
Salary Average : 84,833$
Gianni Fairbrother 84,833$ (2)
Salary Average : 84,833$
Austin Rueschhoff 84,250$ (1)
Salary Average : 84,250$
Colton Poolman 84,250$ (3)
Salary Average : 84,250$
Kody Clark 83,917$ (2)
Salary Average : 83,917$
Lean Bergmann 83,667$ (1)
Salary Average : 83,667$
Mark Kastelic 82,167$ (3)
Salary Average : 82,167$
Justin Almeida 80,917$ (3)
Salary Average : 80,917$
Stelio Mattheos 80,917$ (2)
Salary Average : 80,917$
Patrick Bajkov 80,917$ (2)
Salary Average : 80,917$
Jack Badini 80,500$ (3)
Salary Average : 80,500$
Markus Phillips 79,667$ (3)
Salary Average : 79,667$
Maxim Golod 79,333$ (2)
Salary Average : 79,333$
Emil Larmi 79,250$ (2)
Salary Average : 79,250$
Gabriel Fortier 79,167$ (2)
Salary Average : 79,167$
Mathias Laferrière 78,667$ (2)
Salary Average : 78,667$
Nathan Noel 77,583$ (1)
Salary Average : 77,583$
Linus Olund 77,583$ (2)
Salary Average : 77,583$
Maksim Sushko 77,500$ (3)
Salary Average : 77,500$
Alexei Toropchenko 77,500$ (2)
Salary Average : 77,500$
Jalen Chatfield 76,500$ (1)
Salary Average : 76,500$
Kale Clague 76,167$ (3)
Salary Average : 76,167$
Christoffer Ehn 75,917$ (1)
Salary Average : 75,917$
Arnaud Durandeau 75,667$ (3)
Salary Average : 75,667$
Yannick Veilleux 75,000$ (2)
Salary Average : 75,000$
Skyler McKenzie 74,167$ (2)
Salary Average : 74,167$
Travis Barron 71,467$ (2)
Salary Average : 71,467$
Brandon Gignac 71,417$ (1)
Salary Average : 71,417$
Dylan Gambrell 70,000$ (5)
Salary Average : 70,000$
Chaz Reddekopp 70,000$ (2)
Salary Average : 70,000$
Stefanos Lekkas 70,000$ (1)
Salary Average : 70,000$
Justin Brazeau 70,000$ (1)
Salary Average : 70,000$
Cole Moberg 70,000$ (2)
Salary Average : 70,000$
Landon Bow 70,000$ (2)
Salary Average : 70,000$
Andreas Borgman 70,000$ (4)
Salary Average : 70,000$
Colby Sissons 69,611$ (2)
Salary Average : 69,611$
Ian Scott 50,000$ (3)
Salary Average : 50,000$
Reece Newkirk 50,000$ (2)
Salary Average : 66,417$
Jake Neighbours 50,000$ (3)
Salary Average : 74,445$
Cédric Paré 50,000$ (3)
Salary Average : 66,667$
Total Farm Players45
Salary Commitment
Year 2021 : 3,456,165$
Year 2022 : 2,881,538$
Year 2023 : 1,410,793$
Year 2024 : 180,000$
Salary Average Commitment
Year 2021 : 3,513,693$
Year 2022 : 2,789,359$
Year 2023 : 1,331,947$
Year 2024 : 140,000$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - 93$ - 7,655 - 96%
Level 2: 4000 - 70$ - 4,000 - 100%
Level 3: 5000 - 36$ - 3,567 - 71%
Level 4: 2000 - 35$ - 2,000 - 100%
Luxury : 1500 - 160$ - 1,238 - 83%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 31$ - 0 - 0%
Farm Level 2: 1000 - 10$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,460 - 90%
Average Income per Game1,735,415$
Year to Date Revenue12,147,902$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries80,378,008$
Farm Players Total Salaries820,500$
Coaches Total Salaries5,590,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account34,036,196$
Projected Bank Account34,036,196$

Pro Players Salaries

Auston Matthews 11,634,000$ (1)
-Salary Average : 11,634,000$
Kevin Hayes 7,142,857$ (3)
-Salary Average : 7,142,857$
Zdeno Chara 7,000,000$ (3)
-Salary Average : 7,000,000$
Connor Hellebuyck 6,166,666$ (5)
-Salary Average : 6,166,666$
T.J. Oshie 5,750,000$ (2)
-Salary Average : 5,750,000$
Gabriel Landeskog 5,571,429$ (5)
-Salary Average : 5,571,429$
Tyler Myers 5,500,000$ (2)
-Salary Average : 5,500,000$
Hampus Lindholm 5,205,556$ (4)
-Salary Average : 5,205,556$
Bryan Rust 3,500,000$ (5)
-Salary Average : 3,500,000$
Brian Elliott 3,250,000$ (3)
-Salary Average : 3,250,000$
Tyler Pitlick 3,000,000$ (5)
-Salary Average : 3,000,000$
Teuvo Teravainen 2,860,000$ (3)
-Salary Average : 2,860,000$
Carl Hagelin 2,750,000$ (4)
-Salary Average : 2,750,000$
Ryan Ellis 2,500,000$ (3)
-Salary Average : 2,500,000$
Calle Jarnkrok 2,000,000$ (1)
-Salary Average : 2,000,000$
Scott Mayfield 2,000,000$ (1)
-Salary Average : 2,000,000$
Mark Letestu 1,000,000$ (3)
-Salary Average : 1,000,000$
Teddy Blueger 975,000$ (1)
-Salary Average : 975,000$
John Marino 925,000$ (1)
-Salary Average : 925,000$
Barclay Goodrow 925,000$ (4)
-Salary Average : 925,000$
Vince Dunn 722,500$ (1)
-Salary Average : 722,500$
Total Pro Players21
Salary Commitment
Year 2021 : 80,378,008$
Year 2022 : 62,121,508$
Year 2023 : 50,871,508$
Year 2024 : 27,118,651$
Salary Average Commitment
Year 2021 : 80,378,008$
Year 2022 : 62,121,508$
Year 2023 : 50,871,508$
Year 2024 : 27,118,651$
Salary Cap with 1 Way Contract
Year 2021 : 80,378,008$
Year 2022 : 62,121,508$
Year 2023 : 50,871,508$
Year 2024 : 27,118,651$

Farm Players Salaries

Ryan Bednard 81,750$ (1)
Salary Average : 81,750$
Nate Schnarr 78,667$ (1)
Salary Average : 78,667$
Zachary Leslie 75,000$ (3)
Salary Average : 75,000$
Evan Polei 75,000$ (1)
Salary Average : 75,000$
Paul Bittner 74,750$ (1)
Salary Average : 74,750$
Dylan Wells 74,500$ (1)
Salary Average : 74,500$
Jack Kopacka 74,500$ (2)
Salary Average : 74,500$
Jacob Middleton 73,500$ (1)
Salary Average : 73,500$
Deven Sideroff 72,833$ (2)
Salary Average : 72,833$
Sam Carrick 70,000$ (2)
Salary Average : 70,000$
Andrew Agozzino 70,000$ (2)
Salary Average : 70,000$
Total Farm Players11
Salary Commitment
Year 2021 : 820,500$
Year 2022 : 362,333$
Year 2023 : 75,000$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 820,500$
Year 2022 : 362,333$
Year 2023 : 75,000$
Year 2024 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 95$ - 7,537 - 94%
Level 2: 4000 - 85$ - 3,969 - 99%
Level 3: 4500 - 60$ - 2,629 - 58%
Level 4: 1800 - 50$ - 1,800 - 100%
Luxury : 1200 - 225$ - 1,128 - 94%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 30$ - 0 - 0%
Farm Level 2: 1000 - 11$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,063 - 88%
Average Income per Game1,943,630$
Year to Date Revenue17,492,674$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries82,865,831$
Farm Players Total Salaries1,509,334$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account76,892,876$
Projected Bank Account76,892,876$

Pro Players Salaries

Connor McDavid 12,500,000$ (1)
-Salary Average : 12,500,000$
Victor Hedman 7,875,000$ (3)
-Salary Average : 7,875,000$
Brayden Point 6,750,000$ (3)
-Salary Average : 6,750,000$
Brad Marchand 6,125,000$ (5)
-Salary Average : 6,125,000$
Mark Scheifele 6,125,000$ (5)
-Salary Average : 6,125,000$
Aleksander Barkov 5,900,000$ (1)
-Salary Average : 5,900,000$
Marc-Andre Fleury 5,750,000$ (1)
-Salary Average : 5,750,000$
Jaccob Slavin 5,300,000$ (3)
-Salary Average : 5,300,000$
Ryan McDonagh 4,700,000$ (2)
-Salary Average : 4,700,000$
Nazem Kadri 4,500,000$ (4)
-Salary Average : 4,500,000$
Jakub Vrana 3,350,000$ (3)
-Salary Average : 3,350,000$
Oskar Sundqvist 2,750,000$ (4)
-Salary Average : 2,750,000$
Blake Coleman 1,800,000$ (2)
-Salary Average : 1,800,000$
Frans Nielsen 1,499,999$ (4)
-Salary Average : 1,499,999$
Troy Terry 1,450,000$ (2)
-Salary Average : 1,450,000$
Colin Miller 1,000,000$ (1)
-Salary Average : 1,000,000$
Miro Heiskanen 894,166$ (1)
-Salary Average : 894,166$
Cale Makar 880,833$ (2)
-Salary Average : 880,833$
Tim Schaller 775,000$ (1)
-Salary Average : 775,000$
Victor Olofsson 767,500$ (4)
-Salary Average : 767,500$
Sean Walker 745,000$ (4)
-Salary Average : 745,000$
Carter Hart 730,833$ (1)
-Salary Average : 730,833$
Erik Cernak 697,500$ (1)
-Salary Average : 697,500$
Total Pro Players23
Salary Commitment
Year 2021 : 82,865,831$
Year 2022 : 54,618,332$
Year 2023 : 45,787,499$
Year 2024 : 22,512,499$
Salary Average Commitment
Year 2021 : 82,865,831$
Year 2022 : 54,618,332$
Year 2023 : 45,787,499$
Year 2024 : 22,512,499$
Salary Cap with 1 Way Contract
Year 2021 : 82,865,831$
Year 2022 : 54,618,332$
Year 2023 : 45,787,499$
Year 2024 : 22,512,499$

Farm Players Salaries

Chad Johnson 145,000$ (2)
Salary Average : 145,000$
Christian Djoos 125,000$ (4)
Salary Average : 125,000$
Taro Hirose 92,500$ (1)
Salary Average : 92,500$
Adam Gaudette 91,667$ (1)
Salary Average : 91,667$
Eetu Luostarinen 89,750$ (1)
Salary Average : 89,750$
Dennis Cholowski 89,417$ (1)
Salary Average : 89,417$
Eetu Tuulola 80,917$ (1)
Salary Average : 80,917$
Blake Speers 80,000$ (5)
Salary Average : 80,000$
Tucker Poolman 77,500$ (5)
Salary Average : 77,500$
Dominik Simon 75,000$ (4)
Salary Average : 75,000$
Cliff Pu 74,500$ (1)
Salary Average : 74,500$
Matthew Highmore 72,500$ (5)
Salary Average : 72,500$
Spencer Watson 70,583$ (1)
Salary Average : 70,583$
Nikita Nesterov 70,000$ (3)
Salary Average : 70,000$
Joseph Blandisi 70,000$ (4)
Salary Average : 70,000$
Samuel Morin 70,000$ (3)
Salary Average : 70,000$
Nelson Nogier 70,000$ (1)
Salary Average : 70,000$
Robbie Russo 65,000$ (1)
Salary Average : 65,000$
Total Farm Players18
Salary Commitment
Year 2021 : 1,509,334$
Year 2022 : 785,000$
Year 2023 : 640,000$
Year 2024 : 500,000$
Salary Average Commitment
Year 2021 : 1,509,334$
Year 2022 : 785,000$
Year 2023 : 640,000$
Year 2024 : 500,000$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7450 - 190$ - 0 - 0%
Level 2: 3600 - 150$ - 0 - 0%
Level 3: 4500 - 100$ - 0 - 0%
Level 4: 1800 - 90$ - 0 - 0%
Luxury : 1150 - 290$ - 0 - 0%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue850,000$

Expense

Pro Players Total Salaries74,924,999$
Farm Players Total Salaries1,963,778$
Coaches Total Salaries1,990,000$
Luxury Taxe Total0$
Special Salary Cap Value-1,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account44,546,593$
Projected Bank Account44,546,593$

Pro Players Salaries

Tuukka Rask 7,000,000$ (1)
-Salary Average : 7,000,000$
Nicklas Backstrom 6,700,000$ (2)
-Salary Average : 6,700,000$
Alexander Edler 6,000,000$ (4)
-Salary Average : 6,000,000$
Blake Wheeler 5,600,000$ (2)
-Salary Average : 5,600,000$
Jonathan Drouin 5,500,000$ (2)
-Salary Average : 5,500,000$
Torey Krug 5,250,000$ (3)
-Salary Average : 5,250,000$
Brayden Schenn 5,125,000$ (4)
-Salary Average : 5,125,000$
Kyle Palmieri 4,650,000$ (4)
-Salary Average : 4,650,000$
Cody Ceci 4,300,000$ (3)
-Salary Average : 4,300,000$
John Klingberg 4,250,000$ (5)
-Salary Average : 4,250,000$
Max Domi 3,150,000$ (2)
-Salary Average : 3,150,000$
Andreas Athanasiou 3,000,000$ (4)
-Salary Average : 3,000,000$
Martin Jones 3,000,000$ (5)
-Salary Average : 3,000,000$
Patrik Nemeth 3,000,000$ (3)
-Salary Average : 3,000,000$
Oliver Bjorkstrand 2,500,000$ (5)
-Salary Average : 2,500,000$
Luke Kunin 2,300,000$ (3)
-Salary Average : 2,300,000$
Eric Fehr 999,999$ (2)
-Salary Average : 999,999$
Joel Armia 975,000$ (6)
-Salary Average : 975,000$
Jan Rutta 925,000$ (2)
-Salary Average : 925,000$
Tom Kuhnhackl 700,000$ (3)
-Salary Average : 700,000$
Total Pro Players20
Salary Commitment
Year 2021 : 74,924,999$
Year 2022 : 69,349,999$
Year 2023 : 46,475,000$
Year 2024 : 30,925,000$
Salary Average Commitment
Year 2021 : 74,924,999$
Year 2022 : 67,924,999$
Year 2023 : 45,050,000$
Year 2024 : 29,500,000$
Salary Cap with 1 Way Contract
Year 2021 : 74,924,999$
Year 2022 : 67,924,999$
Year 2023 : 45,050,000$
Year 2024 : 29,500,000$

Farm Players Salaries

Nathan Beaulieu 125,000$ (5)
Salary Average : 125,000$
Craig Anderson 111,111$ (2)
Salary Average : 111,111$
Carl Grundstrom 92,500$ (3)
Salary Average : 92,500$
Nathan Gerbe 89,000$ (1)
Salary Average : 89,000$
Kevin Poulin 82,500$ (3)
Salary Average : 82,500$
Jake Lucchini 82,500$ (3)
Salary Average : 82,500$
Maxim Lamarche 82,500$ (3)
Salary Average : 82,500$
Laurent Dauphin 82,500$ (3)
Salary Average : 82,500$
David Rittich 80,000$ (2)
Salary Average : 80,000$
Paul Thompson 75,000$ (1)
Salary Average : 75,000$
Alexis D'Aoust 72,500$ (3)
Salary Average : 72,500$
Kevin Roy 72,500$ (3)
Salary Average : 72,500$
Samuel Laberge 72,500$ (3)
Salary Average : 72,500$
Vincent Arseneau 72,500$ (3)
Salary Average : 72,500$
Alex Gallant 72,500$ (3)
Salary Average : 72,500$
Nicolas Roy 72,000$ (6)
Salary Average : 72,000$
Brennan Menell 71,667$ (1)
Salary Average : 71,667$
Nick Ebert 70,000$ (1)
Salary Average : 70,000$
Branden Troock 70,000$ (1)
Salary Average : 70,000$
Alexander Petrovic 70,000$ (4)
Salary Average : 70,000$
Ryan Fitzgerald 70,000$ (4)
Salary Average : 70,000$
James Phelan 70,000$ (1)
Salary Average : 70,000$
Jayson Megna 70,000$ (1)
Salary Average : 70,000$
Eric Tangradi 67,500$ (1)
Salary Average : 67,500$
Alexandre Grenier 67,500$ (1)
Salary Average : 67,500$
Total Farm Players25
Salary Commitment
Year 2021 : 1,963,778$
Year 2022 : 1,296,111$
Year 2023 : 1,105,000$
Year 2024 : 340,000$
Salary Average Commitment
Year 2021 : 1,963,778$
Year 2022 : 1,313,111$
Year 2023 : 1,122,000$
Year 2024 : 337,000$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8200 - 100$ - 7,709 - 94%
Level 2: 4300 - 60$ - 4,300 - 100%
Level 3: 5000 - 35$ - 3,765 - 75%
Level 4: 2000 - 25$ - 2,000 - 100%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,774 - 92%
Average Income per Game1,763,320$
Year to Date Revenue15,869,882$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue637,500$

Expense

Pro Players Total Salaries81,115,476$
Farm Players Total Salaries2,999,832$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-2,775,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account12,774,370$
Projected Bank Account12,774,370$

Pro Players Salaries

Jakub Voracek 8,250,000$ (3)
-Salary Average : 8,250,000$
Brock Nelson 6,000,000$ (2)
-Salary Average : 6,000,000$
Mika Zibanejad 5,350,000$ (4)
-Salary Average : 5,350,000$
Patric Hornqvist 5,300,000$ (3)
-Salary Average : 5,300,000$
Dustin Brown 5,000,000$ (3)
-Salary Average : 5,000,000$
Jonathan Marchessault 5,000,000$ (2)
-Salary Average : 5,000,000$
Niklas Hjalmarsson 5,000,000$ (3)
-Salary Average : 5,000,000$
Sean Couturier 4,333,333$ (6)
-Salary Average : 4,333,333$
Noel Acciari 4,000,000$ (5)
-Salary Average : 4,000,000$
Jake Muzzin 4,000,000$ (2)
-Salary Average : 4,000,000$
Anton Stralman 4,000,000$ (3)
-Salary Average : 4,000,000$
Travis Hamonic 3,857,143$ (4)
-Salary Average : 3,857,143$
Jakob Silfverberg 3,750,000$ (5)
-Salary Average : 3,750,000$
Josh Archibald 3,500,000$ (4)
-Salary Average : 3,500,000$
Petr Mrazek 3,125,000$ (4)
-Salary Average : 3,125,000$
Matt Calvert 3,000,000$ (3)
-Salary Average : 3,000,000$
Brayden McNabb 2,500,000$ (5)
-Salary Average : 2,500,000$
Roman Polak 2,000,000$ (1)
-Salary Average : 2,000,000$
Jack Campbell 1,650,000$ (5)
-Salary Average : 1,650,000$
Mark Borowiecki 1,500,000$ (1)
-Salary Average : 1,500,000$
Total Pro Players20
Salary Commitment
Year 2021 : 81,115,476$
Year 2022 : 79,115,476$
Year 2023 : 64,115,476$
Year 2024 : 33,565,476$
Salary Average Commitment
Year 2021 : 81,115,476$
Year 2022 : 77,615,476$
Year 2023 : 62,615,476$
Year 2024 : 32,065,476$
Salary Cap with 1 Way Contract
Year 2021 : 81,115,476$
Year 2022 : 77,615,476$
Year 2023 : 62,615,476$
Year 2024 : 32,065,476$

Farm Players Salaries

Aaron Dell 150,000$ (5)
Salary Average : 150,000$
Reid Gardiner 150,000$ (5)
Salary Average : 150,000$
Egor Yakovlev 150,000$ (5)
Salary Average : 150,000$
Hunter Miska 100,000$ (5)
Salary Average : 100,000$
Eamon McAdam 100,000$ (5)
Salary Average : 100,000$
Sebastien Aho 100,000$ (5)
Salary Average : 100,000$
Hunter Warner 100,000$ (5)
Salary Average : 100,000$
Jakob Stukel 100,000$ (5)
Salary Average : 100,000$
Jimmy Hayes 100,000$ (3)
Salary Average : 100,000$
Charlie Lindgren 100,000$ (3)
Salary Average : 100,000$
Kevin Gravel 100,000$ (2)
Salary Average : 100,000$
Marcus Kruger 95,000$ (3)
Salary Average : 95,000$
Oscar Fantenberg 95,000$ (5)
Salary Average : 95,000$
Dylan Samberg 92,500$ (2)
Salary Average : 92,500$
Cooper Marody 92,500$ (2)
Salary Average : 92,500$
Cam Lee 92,500$ (4)
Salary Average : 92,500$
Frank Corrado 92,500$ (2)
Salary Average : 92,500$
Ty Rattie 90,000$ (4)
Salary Average : 90,000$
Paul LaDue 90,000$ (4)
Salary Average : 90,000$
Lukas Sedlak 90,000$ (3)
Salary Average : 90,000$
Max Gildon 85,333$ (2)
Salary Average : 85,333$
Damien Giroux 81,833$ (2)
Salary Average : 81,833$
Oskar Steen 80,917$ (3)
Salary Average : 80,917$
Troy Bourke 80,000$ (4)
Salary Average : 80,000$
Ryan Olsen 80,000$ (4)
Salary Average : 80,000$
Pascal Laberge 78,083$ (2)
Salary Average : 78,083$
Ukko-Pekka Luukkonen 77,833$ (2)
Salary Average : 77,833$
Matthew Phillips 73,333$ (2)
Salary Average : 73,333$
Byron Froese 72,500$ (5)
Salary Average : 72,500$
Ryan Dmowski 70,000$ (1)
Salary Average : 70,000$
Samuel Kurker 70,000$ (4)
Salary Average : 70,000$
Nikita Popugaev 70,000$ (1)
Salary Average : 70,000$
Total Farm Players32
Salary Commitment
Year 2021 : 2,999,832$
Year 2022 : 2,859,832$
Year 2023 : 2,085,917$
Year 2024 : 1,620,000$
Salary Average Commitment
Year 2021 : 2,999,832$
Year 2022 : 2,859,832$
Year 2023 : 2,085,917$
Year 2024 : 1,620,000$

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100$ - 6,000 - 100%
Level 2: 5000 - 60$ - 5,000 - 100%
Level 3: 2000 - 40$ - 2,000 - 100%
Level 4: 4000 - 30$ - 3,744 - 94%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,744 - 99%
Average Income per Game1,615,406$
Year to Date Revenue9,692,438$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue425,000$

Expense

Pro Players Total Salaries70,625,746$
Farm Players Total Salaries4,420,060$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account30,905,954$
Projected Bank Account30,905,954$

Pro Players Salaries

P.K. Subban 9,000,000$ (3)
-Salary Average : 9,000,000$
Jacob Trouba 8,000,000$ (4)
-Salary Average : 8,000,000$
Phil Kessel 8,000,000$ (3)
-Salary Average : 8,000,000$
Alex DeBrincat 6,400,000$ (3)
-Salary Average : 6,400,000$
Jason Spezza 6,000,000$ (2)
-Salary Average : 6,000,000$
Ben Bishop 4,916,666$ (2)
-Salary Average : 4,916,666$
Vincent Trocheck 4,750,000$ (5)
-Salary Average : 4,750,000$
Alex Tuch 4,750,000$ (6)
-Salary Average : 4,750,000$
Adam Larsson 4,166,666$ (5)
-Salary Average : 4,166,666$
Colton Sceviour 3,000,000$ (2)
-Salary Average : 3,000,000$
Ben Lovejoy 1,499,999$ (4)
-Salary Average : 1,499,999$
Matt Grzelcyk 1,400,000$ (4)
-Salary Average : 1,400,000$
Trevor Lewis 1,250,000$ (1)
-Salary Average : 1,250,000$
Alexandre Texier 897,500$ (3)
-Salary Average : 897,500$
Filip Chytil 894,166$ (2)
-Salary Average : 894,166$
Jacob Bryson 889,166$ (3)
-Salary Average : 889,166$
Nico Sturm 874,125$ (2)
-Salary Average : 874,125$
Elvis Merzlikins 874,125$ (6)
-Salary Average : 874,125$
Jake DeBrusk 863,333$ (4)
-Salary Average : 863,333$
Kevin Rooney 750,000$ (3)
-Salary Average : 750,000$
Daniel Sprong 750,000$ (1)
-Salary Average : 750,000$
Matt Roy 700,000$ (2)
-Salary Average : 700,000$
Total Pro Players22
Salary Commitment
Year 2021 : 70,625,746$
Year 2022 : 75,190,788$
Year 2023 : 58,805,831$
Year 2024 : 32,241,665$
Salary Average Commitment
Year 2021 : 70,625,746$
Year 2022 : 68,625,746$
Year 2023 : 52,240,789$
Year 2024 : 26,304,123$
Salary Cap with 1 Way Contract
Year 2021 : 70,625,746$
Year 2022 : 68,625,746$
Year 2023 : 52,240,789$
Year 2024 : 26,304,123$

Farm Players Salaries

Jimmy Schuldt 150,000$ (5)
Salary Average : 150,000$
Alex Lyon 150,000$ (5)
Salary Average : 150,000$
Nic Petan 150,000$ (4)
Salary Average : 150,000$
Connor Hobbs 150,000$ (4)
Salary Average : 150,000$
Zachary Fucale 150,000$ (5)
Salary Average : 150,000$
Dylan Sikura 130,000$ (4)
Salary Average : 130,000$
Dakota Mermis 130,000$ (4)
Salary Average : 130,000$
Ryan Lomberg 110,000$ (4)
Salary Average : 110,000$
Jake Dotchin 100,000$ (4)
Salary Average : 100,000$
Garrett Wilson 100,000$ (3)
Salary Average : 100,000$
Nathan Walker 100,000$ (3)
Salary Average : 100,000$
Phillip Di Giuseppe 100,000$ (1)
Salary Average : 100,000$
Andrew Oglevie 92,500$ (4)
Salary Average : 92,500$
Antti Suomela 92,500$ (1)
Salary Average : 92,500$
Mat Robson 92,500$ (1)
Salary Average : 92,500$
John Leonard 92,500$ (3)
Salary Average : 92,500$
Jack Ahcan 92,500$ (3)
Salary Average : 92,500$
Andrew Peeke 91,667$ (3)
Salary Average : 91,667$
Christian Wolanin 90,000$ (2)
Salary Average : 90,000$
Jacob de la Rose 90,000$ (2)
Salary Average : 90,000$
Lukas Jasek 85,333$ (1)
Salary Average : 85,333$
Martin Fehervary 80,583$ (3)
Salary Average : 80,583$
Mac Hollowell 79,977$ (2)
Salary Average : 79,977$
Martin Pospisil 79,667$ (3)
Salary Average : 79,667$
Arsen Khisamutdinov 79,500$ (1)
Salary Average : 79,500$
Mason Jobst 79,250$ (1)
Salary Average : 79,250$
Isaac Ratcliffe 78,083$ (2)
Salary Average : 78,083$
Kyle Capobianco 77,500$ (2)
Salary Average : 77,500$
Alexander True 76,333$ (2)
Salary Average : 76,333$
Egor Zamula 75,667$ (2)
Salary Average : 75,667$
Rhett Gardner 75,000$ (1)
Salary Average : 75,000$
Mackenzie MacEachern 75,000$ (1)
Salary Average : 75,000$
Joachim Blichfeld 73,667$ (3)
Salary Average : 73,667$
Xavier Ouellet 73,500$ (5)
Salary Average : 73,500$
Tyler Vesel 73,500$ (2)
Salary Average : 73,500$
Kaden Fulcher 73,333$ (2)
Salary Average : 73,333$
Cooper Zech 70,000$ (2)
Salary Average : 70,000$
Danny O'Regan 70,000$ (1)
Salary Average : 70,000$
Brendan Perlini 70,000$ (5)
Salary Average : 70,000$
Joshua Ho-Sang 70,000$ (2)
Salary Average : 70,000$
Brett Seney 70,000$ (4)
Salary Average : 70,000$
Kalle Kossila 65,000$ (3)
Salary Average : 65,000$
Casey Nelson 65,000$ (1)
Salary Average : 65,000$
Jordan Kawaguchi 50,000$ (4)
Salary Average : 75,688$
Mike Hardman 50,000$ (3)
Salary Average : 77,500$
Jacob Christiansen 50,000$ (2)
Salary Average : 71,250$
Tim Berni 50,000$ (2)
Salary Average : 71,250$
Jack McBain 50,000$ (2)
Salary Average : 69,188$
Tyler Angle 50,000$ (3)
Salary Average : 50,000$
Peter DiLiberatore 50,000$ (2)
Salary Average : 50,000$
Josiah Slavin 50,000$ (3)
Salary Average : 50,000$
Ilya Konovalov 50,000$ (3)
Salary Average : 72,833$
Total Farm Players52
Salary Commitment
Year 2021 : 4,420,060$
Year 2022 : 3,933,518$
Year 2023 : 2,717,667$
Year 2024 : 1,610,250$
Salary Average Commitment
Year 2021 : 4,557,769$
Year 2022 : 3,743,685$
Year 2023 : 2,627,605$
Year 2024 : 1,601,688$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 9500 - 95$ - 0 - 0%
Level 2: 5000 - 59$ - 0 - 0%
Level 3: 6000 - 30$ - 0 - 0%
Level 4: 3000 - 25$ - 0 - 0%
Luxury : 1500 - 195$ - 0 - 0%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue1,062,500$

Expense

Pro Players Total Salaries72,884,166$
Farm Players Total Salaries2,460,997$
Coaches Total Salaries2,090,000$
Luxury Taxe Total0$
Special Salary Cap Value4,935,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account49,900,665$
Projected Bank Account49,900,665$

Pro Players Salaries

Lars Eller 8,000,000$ (2)
-Salary Average : 8,000,000$
Mike Smith 7,000,000$ (3)
-Salary Average : 7,000,000$
Kevin Shattenkirk 6,650,000$ (4)
-Salary Average : 6,650,000$
Ondrej Palat 5,300,000$ (4)
-Salary Average : 5,300,000$
Tom Wilson 5,166,666$ (4)
-Salary Average : 5,166,666$
Travis Zajac 4,500,000$ (3)
-Salary Average : 4,500,000$
Brandon Sutter 4,375,000$ (2)
-Salary Average : 4,375,000$
James van Riemsdyk 4,250,000$ (2)
-Salary Average : 4,250,000$
Joonas Donskoi 3,900,000$ (4)
-Salary Average : 3,900,000$
Philipp Grubauer 3,333,333$ (4)
-Salary Average : 3,333,333$
Travis Sanheim 3,250,000$ (5)
-Salary Average : 3,250,000$
Ondrej Kase 2,600,000$ (2)
-Salary Average : 2,600,000$
Nick Jensen 2,500,000$ (4)
-Salary Average : 2,500,000$
Alex Iafallo 2,450,000$ (4)
-Salary Average : 2,450,000$
Artturi Lehkonen 2,450,000$ (5)
-Salary Average : 2,450,000$
MacKenzie Weegar 1,600,000$ (2)
-Salary Average : 1,600,000$
Joakim Nordstrom 1,275,000$ (1)
-Salary Average : 1,275,000$
Carter Verhaeghe 1,000,000$ (3)
-Salary Average : 1,000,000$
Adam Fox 925,000$ (3)
-Salary Average : 925,000$
Thomas Chabot 863,333$ (6)
-Salary Average : 863,333$
Jesper Bratt 749,167$ (3)
-Salary Average : 749,167$
Warren Foegele 746,667$ (3)
-Salary Average : 746,667$
Total Pro Players22
Salary Commitment
Year 2021 : 72,884,166$
Year 2022 : 79,999,999$
Year 2023 : 59,174,999$
Year 2024 : 40,249,999$
Salary Average Commitment
Year 2021 : 72,884,166$
Year 2022 : 71,609,166$
Year 2023 : 50,784,166$
Year 2024 : 35,863,332$
Salary Cap with 1 Way Contract
Year 2021 : 72,884,166$
Year 2022 : 71,609,166$
Year 2023 : 50,784,166$
Year 2024 : 35,863,332$

Farm Players Salaries

Ryan Miller 150,000$ (1)
Salary Average : 150,000$
Calvin Pickard 100,000$ (1)
Salary Average : 100,000$
Dalton Prout 100,000$ (1)
Salary Average : 100,000$
Brendan Lemieux 92,500$ (1)
Salary Average : 92,500$
Vasili Podkolzin 92,500$ (3)
Salary Average : 92,500$
Dennis Gilbert 92,500$ (2)
Salary Average : 92,500$
Colton Point 92,500$ (2)
Salary Average : 92,500$
Jonathan Dahlen 92,500$ (3)
Salary Average : 92,500$
Marcus Pettersson 87,413$ (1)
Salary Average : 87,413$
Brett Leason 84,250$ (3)
Salary Average : 84,250$
Egor Sokolov 81,833$ (2)
Salary Average : 81,833$
MacKenzie Entwistle 81,167$ (3)
Salary Average : 81,167$
Sean Durzi 80,917$ (3)
Salary Average : 80,917$
Adam Ruzicka 80,167$ (3)
Salary Average : 80,167$
Joseph Woll 80,000$ (2)
Salary Average : 80,000$
Marko Dano 80,000$ (4)
Salary Average : 80,000$
Brett Murray 77,500$ (3)
Salary Average : 77,500$
Jonas Johansson 75,917$ (1)
Salary Average : 75,917$
Zac Dalpe 75,000$ (4)
Salary Average : 75,000$
Anthony Stolarz 75,000$ (4)
Salary Average : 75,000$
Josh Mahura 74,500$ (2)
Salary Average : 74,500$
Jonathan Ang 74,500$ (2)
Salary Average : 74,500$
Connor Bunnaman 73,667$ (2)
Salary Average : 73,667$
Vitek Vanecek 71,667$ (6)
Salary Average : 71,667$
Gustav Olofsson 70,000$ (4)
Salary Average : 70,000$
Nick Moutrey 70,000$ (3)
Salary Average : 70,000$
Trevor Carrick 70,000$ (2)
Salary Average : 70,000$
Zachary Sawchenko 70,000$ (3)
Salary Average : 70,000$
Chris Terry 65,000$ (1)
Salary Average : 65,000$
Mattias Samuelsson 50,000$ (2)
Salary Average : 50,000$
Total Farm Players30
Salary Commitment
Year 2021 : 2,460,997$
Year 2022 : 1,817,668$
Year 2023 : 1,085,668$
Year 2024 : 371,667$
Salary Average Commitment
Year 2021 : 2,460,997$
Year 2022 : 1,790,168$
Year 2023 : 1,100,668$
Year 2024 : 371,667$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrooklyn Centre
Level 1: 6000 - 200$ - 3,785 - 63%
Level 2: 5000 - 140$ - 2,531 - 51%
Level 3: 2000 - 100$ - 1,471 - 74%
Level 4: 4000 - 65$ - 1,826 - 46%
Luxury : 1000 - 280$ - 817 - 82%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45$ - 1,522 - 76%
Farm Level 2: 1000 - 20$ - 748 - 75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,430 - 58%
Average Income per Game2,007,346$
Year to Date Revenue6,022,037$
Farm
Home Games Left0
Average Attendance - %2,270 - 76%
Average Income per Game104,294$
Year to Date Revenue312,881$

Expense

Pro Players Total Salaries84,700,250$
Farm Players Total Salaries3,413,916$
Coaches Total Salaries2,050,000$
Luxury Taxe Total0$
Special Salary Cap Value-3,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account9,797,166$
Projected Bank Account9,797,166$

Pro Players Salaries

Sebastian Aho 8,460,250$ (2)
-Salary Average : 8,460,250$
Joe Pavelski 7,000,000$ (4)
-Salary Average : 7,000,000$
Damon Severson 7,000,000$ (6)
-Salary Average : 7,000,000$
Sean Monahan 6,375,000$ (2)
-Salary Average : 6,375,000$
Pierre-Edouard Bellemare 6,000,000$ (2)
-Salary Average : 6,000,000$
Matt Dumba 6,000,000$ (6)
-Salary Average : 6,000,000$
Jonathan Quick 5,800,000$ (2)
-Salary Average : 5,800,000$
Justin Schultz 5,500,000$ (3)
-Salary Average : 5,500,000$
Shea Theodore 5,200,000$ (2)
-Salary Average : 5,200,000$
Ryan Murray 4,600,000$ (6)
-Salary Average : 4,600,000$
Jordie Benn 4,000,000$ (3)
-Salary Average : 4,000,000$
Mikael Backlund 3,575,000$ (2)
-Salary Average : 3,575,000$
Conor Sheary 3,000,000$ (3)
-Salary Average : 3,000,000$
Riley Nash 2,750,000$ (2)
-Salary Average : 2,750,000$
Mikko Koskinen 2,500,000$ (3)
-Salary Average : 2,500,000$
Tyler Bozak 2,000,000$ (3)
-Salary Average : 2,000,000$
Victor Rask 1,450,000$ (3)
-Salary Average : 1,450,000$
Yanni Gourde 1,000,000$ (2)
-Salary Average : 1,000,000$
Nico Hischier 925,000$ (2)
-Salary Average : 925,000$
Andrei Svechnikov 925,000$ (2)
-Salary Average : 925,000$
Nic Dowd 640,000$ (1)
-Salary Average : 640,000$
Total Pro Players21
Salary Commitment
Year 2021 : 84,700,250$
Year 2022 : 84,951,916$
Year 2023 : 37,616,666$
Year 2024 : 19,166,666$
Salary Average Commitment
Year 2021 : 84,700,250$
Year 2022 : 84,060,250$
Year 2023 : 43,050,000$
Year 2024 : 24,600,000$
Salary Cap with 1 Way Contract
Year 2021 : 84,700,250$
Year 2022 : 84,060,250$
Year 2023 : 43,050,000$
Year 2024 : 24,600,000$

Farm Players Salaries

Jean-Sebastien Dea 150,000$ (5)
Salary Average : 150,000$
Tom Pyatt 140,000$ (4)
Salary Average : 140,000$
Zac Rinaldo 140,000$ (4)
Salary Average : 140,000$
Nicolas Aube-Kubel 107,500$ (3)
Salary Average : 107,500$
Justin Falk 100,000$ (2)
Salary Average : 100,000$
Alan Quine 100,000$ (3)
Salary Average : 100,000$
Nate Prosser 100,000$ (3)
Salary Average : 100,000$
Connor Brickley 100,000$ (3)
Salary Average : 100,000$
Micheal Haley 95,000$ (2)
Salary Average : 95,000$
Jake Oettinger 92,500$ (2)
Salary Average : 92,500$
Roby Jarventie 92,500$ (3)
Salary Average : 92,500$
Alex Beaucage 87,833$ (3)
Salary Average : 87,833$
Colten Ellis 85,083$ (3)
Salary Average : 85,083$
Nick Henry 79,833$ (2)
Salary Average : 79,833$
Lucas Carlsson 79,250$ (2)
Salary Average : 79,250$
Nicolas Hague 79,167$ (2)
Salary Average : 79,167$
Reid Duke 77,000$ (1)
Salary Average : 77,000$
Nick Merkley 75,000$ (6)
Salary Average : 75,000$
Yakov Trenin 72,500$ (2)
Salary Average : 72,500$
Karson Kuhlman 72,500$ (3)
Salary Average : 72,500$
Gemel Smith 72,000$ (1)
Salary Average : 72,000$
Patrick Marleau 70,000$ (4)
Salary Average : 70,000$
Jonny Brodzinski 70,000$ (5)
Salary Average : 70,000$
Andrew Nielsen 70,000$ (2)
Salary Average : 70,000$
Chris Mueller 70,000$ (1)
Salary Average : 70,000$
Dillon Simpson 70,000$ (5)
Salary Average : 70,000$
Ryan Hitchcock 70,000$ (3)
Salary Average : 70,000$
Patrick Sieloff 70,000$ (1)
Salary Average : 70,000$
Julien Nantel 70,000$ (5)
Salary Average : 70,000$
Reid Boucher 70,000$ (5)
Salary Average : 70,000$
Thomas Schemitsch 70,000$ (2)
Salary Average : 70,000$
Spencer Martin 70,000$ (2)
Salary Average : 70,000$
Ryan Gropp 70,000$ (3)
Salary Average : 70,000$
Joey Laleggia 67,500$ (4)
Salary Average : 67,500$
Matt Donovan 67,500$ (3)
Salary Average : 67,500$
Zach Trotman 65,000$ (1)
Salary Average : 65,000$
Chad Ruhwedel 65,000$ (1)
Salary Average : 65,000$
Aaron Ness 61,250$ (1)
Salary Average : 61,250$
Samuel Fagemo 50,000$ (3)
Salary Average : 50,000$
Ryan Merkley 50,000$ (3)
Salary Average : 50,000$
Layton Ahac 50,000$ (3)
Salary Average : 50,000$
Jeremy Swayman 50,000$ (3)
Salary Average : 50,000$
Jared McIsaac 50,000$ (3)
Salary Average : 50,000$
Total Farm Players43
Salary Commitment
Year 2021 : 3,413,916$
Year 2022 : 3,108,166$
Year 2023 : 2,299,916$
Year 2024 : 922,500$
Salary Average Commitment
Year 2021 : 3,413,916$
Year 2022 : 2,933,666$
Year 2023 : 2,125,416$
Year 2024 : 922,500$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 9200 - 100$ - 0 - 0%
Level 2: 4900 - 60$ - 0 - 0%
Level 3: 5600 - 35$ - 0 - 0%
Level 4: 2225 - 25$ - 0 - 0%
Luxury : 1075 - 200$ - 0 - 0%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries73,907,778$
Farm Players Total Salaries2,405,499$
Coaches Total Salaries6,000,000$
Luxury Taxe Total0$
Special Salary Cap Value1,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account25,867,114$
Projected Bank Account25,867,114$

Pro Players Salaries

Joe Thornton 11,111,110$ (1)
-Salary Average : 11,111,112$
Patrik Berglund 7,500,000$ (1)
-Salary Average : 7,500,000$
Vladimir Sobotka 7,000,000$ (1)
-Salary Average : 7,000,000$
Jason Pominville 7,000,000$ (1)
-Salary Average : 7,000,000$
Milan Lucic 6,000,000$ (2)
-Salary Average : 6,000,000$
Mike Green 5,375,000$ (1)
-Salary Average : 5,375,000$
Kevin Labanc 4,725,000$ (4)
-Salary Average : 4,725,000$
Jay Beagle 4,000,000$ (2)
-Salary Average : 4,000,000$
Andrew Ladd 3,000,000$ (2)
-Salary Average : 3,000,000$
Danny DeKeyser 3,000,000$ (4)
-Salary Average : 3,000,000$
Brendan Leipsic 2,500,000$ (2)
-Salary Average : 2,500,000$
Michael Raffl 2,000,000$ (1)
-Salary Average : 2,000,000$
Derrick Pouliot 1,700,000$ (1)
-Salary Average : 1,700,000$
Lee Stempniak 1,500,000$ (1)
-Salary Average : 1,500,000$
Pheonix Copley 1,100,000$ (2)
-Salary Average : 1,100,000$
Gavin Bayreuther 1,000,000$ (6)
-Salary Average : 1,000,000$
Cal Foote 925,000$ (2)
-Salary Average : 925,000$
Aliaksei Protas 795,000$ (2)
-Salary Average : 795,000$
Noah Gregor 768,333$ (3)
-Salary Average : 768,333$
Mikhail Berdin 758,333$ (1)
-Salary Average : 758,333$
Vladislav Kamenev 750,000$ (1)
-Salary Average : 750,000$
Mikko Kokkonen 700,000$ (2)
-Salary Average : 700,000$
Michael Dal Colle 700,000$ (1)
-Salary Average : 700,000$
Total Pro Players23
Salary Commitment
Year 2021 : 73,907,778$
Year 2022 : 30,745,000$
Year 2023 : 9,225,000$
Year 2024 : 8,475,000$
Salary Average Commitment
Year 2021 : 73,907,778$
Year 2022 : 28,513,333$
Year 2023 : 9,493,333$
Year 2024 : 8,725,000$
Salary Cap with 1 Way Contract
Year 2021 : 73,907,778$
Year 2022 : 28,513,333$
Year 2023 : 9,493,333$
Year 2024 : 8,725,000$

Farm Players Salaries

Christian Folin 100,000$ (1)
Salary Average : 100,000$
Joakim Nygard 92,500$ (2)
Salary Average : 92,500$
Matthews Beniers 89,750$ (3)
Salary Average : 89,750$
Brayden Tracey 89,417$ (2)
Salary Average : 89,417$
Jesse Ylonen 88,083$ (2)
Salary Average : 88,083$
Cole Schwindt 87,000$ (2)
Salary Average : 87,000$
Alexander Alexeyev 86,333$ (3)
Salary Average : 86,333$
Phillip Broberg 86,333$ (3)
Salary Average : 86,333$
John Ludvig 85,333$ (2)
Salary Average : 85,333$
Lawrence Pilut 85,000$ (3)
Salary Average : 85,000$
Libor Hajek 83,333$ (3)
Salary Average : 83,333$
Raphael Harvey-Pinard 82,500$ (3)
Salary Average : 82,500$
Vladislav Kolyachonok 79,500$ (2)
Salary Average : 79,500$
Akil Thomas 79,500$ (2)
Salary Average : 79,500$
Riley Sutter 78,667$ (3)
Salary Average : 78,667$
Otto Koivula 78,667$ (3)
Salary Average : 78,667$
Bode Wilde 77,833$ (3)
Salary Average : 77,833$
Jesper Lindgren 77,583$ (2)
Salary Average : 77,583$
Adam Mascherin 77,500$ (1)
Salary Average : 77,500$
Tobias Geisser 77,444$ (2)
Salary Average : 77,444$
Axel Andersson 77,250$ (2)
Salary Average : 77,250$
Jack Studnicka 76,917$ (2)
Salary Average : 76,917$
Austin Poganski 75,000$ (1)
Salary Average : 75,000$
Tyler Parsons 73,500$ (3)
Salary Average : 73,500$
Jacob Moverare 70,556$ (3)
Salary Average : 70,556$
Sean Day 70,000$ (3)
Salary Average : 70,000$
Michael Spacek 70,000$ (2)
Salary Average : 70,000$
Aleksi Saarela 70,000$ (2)
Salary Average : 70,000$
Phelix Martineau 70,000$ (1)
Salary Average : 70,000$
Ben Thomas 70,000$ (1)
Salary Average : 70,000$
Total Farm Players30
Salary Commitment
Year 2021 : 2,405,499$
Year 2022 : 2,024,257$
Year 2023 : 973,729$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,405,499$
Year 2022 : 2,012,999$
Year 2023 : 962,472$
Year 2024 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 160$ - 4,797 - 80%
Level 2: 5000 - 100$ - 3,361 - 67%
Level 3: 2000 - 85$ - 1,835 - 92%
Level 4: 4000 - 55$ - 2,184 - 55%
Luxury : 1000 - 333$ - 658 - 66%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50$ - 0 - 0%
Farm Level 2: 1000 - 25$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,835 - 71%
Average Income per Game1,998,522$
Year to Date Revenue7,994,089$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries80,235,357$
Farm Players Total Salaries2,388,326$
Coaches Total Salaries1,250,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account16,479,477$
Projected Bank Account16,479,477$

Pro Players Salaries

Artemi Panarin 11,642,860$ (4)
-Salary Average : 11,642,857$
Evgeny Kuznetsov 7,800,000$ (5)
-Salary Average : 7,800,000$
Patrice Bergeron 6,875,000$ (3)
-Salary Average : 6,875,000$
Erik Karlsson 6,500,000$ (3)
-Salary Average : 6,500,000$
Filip Forsberg 6,000,000$ (3)
-Salary Average : 6,000,000$
Timo Meier 6,000,000$ (2)
-Salary Average : 6,000,000$
Dmitry Orlov 5,100,000$ (4)
-Salary Average : 5,100,000$
Reilly Smith 5,000,000$ (5)
-Salary Average : 5,000,000$
Nikita Kucherov 4,500,000$ (6)
-Salary Average : 4,500,000$
Andrei Vasilevskiy 3,500,000$ (3)
-Salary Average : 3,500,000$
Radko Gudas 3,350,000$ (3)
-Salary Average : 3,350,000$
Marcus Foligno 2,800,000$ (6)
-Salary Average : 2,800,000$
Leo Komarov 2,750,000$ (3)
-Salary Average : 2,750,000$
Ryan Pulock 2,000,000$ (4)
-Salary Average : 2,000,000$
Michal Kempny 2,000,000$ (3)
-Salary Average : 2,000,000$
Christian Fischer 1,000,000$ (2)
-Salary Average : 1,000,000$
Shane Pinto 925,000$ (2)
-Salary Average : 925,000$
Alexander Romanov 894,167$ (2)
-Salary Average : 894,167$
Chris Driedger 850,000$ (6)
-Salary Average : 850,000$
Victor Mete 748,333$ (3)
-Salary Average : 748,333$
Total Pro Players20
Salary Commitment
Year 2021 : 80,235,357$
Year 2022 : 88,637,024$
Year 2023 : 79,817,857$
Year 2024 : 47,642,857$
Salary Average Commitment
Year 2021 : 80,235,357$
Year 2022 : 80,235,357$
Year 2023 : 71,416,190$
Year 2024 : 39,692,857$
Salary Cap with 1 Way Contract
Year 2021 : 80,235,357$
Year 2022 : 80,235,357$
Year 2023 : 71,416,190$
Year 2024 : 39,692,857$

Farm Players Salaries

Gabriel Bourque 100,000$ (4)
Salary Average : 100,000$
Max McCormick 100,000$ (4)
Salary Average : 100,000$
Joonas Lyytinen 99,000$ (3)
Salary Average : 99,000$
Lucas Johansen 92,500$ (3)
Salary Average : 92,500$
Jesperi Kotkaniemi 92,500$ (3)
Salary Average : 92,500$
Arthur Kaliyev 92,500$ (2)
Salary Average : 92,500$
Dean Kukan 90,000$ (4)
Salary Average : 90,000$
Kole Lind 89,167$ (3)
Salary Average : 89,167$
Logan Brown 86,333$ (3)
Salary Average : 86,333$
Martin Kaut 86,333$ (2)
Salary Average : 86,333$
Filip Larsson 83,667$ (3)
Salary Average : 83,667$
Taylor Raddysh 83,333$ (3)
Salary Average : 83,333$
Kirill Ustimenko 82,583$ (2)
Salary Average : 82,583$
Michael Dipietro 81,167$ (2)
Salary Average : 81,167$
Dakota Joshua 79,250$ (3)
Salary Average : 79,250$
Dmitry Sokolov 76,500$ (1)
Salary Average : 76,500$
Morgan Geekie 76,333$ (3)
Salary Average : 76,333$
Drake Rymsha 73,333$ (3)
Salary Average : 73,333$
Darren Raddysh 73,000$ (1)
Salary Average : 73,000$
Oleg Sosunov 72,160$ (1)
Salary Average : 72,160$
Brett Pollock 71,167$ (1)
Salary Average : 71,167$
Matt Puempel 70,000$ (5)
Salary Average : 70,000$
Axel Holmstrom 70,000$ (1)
Salary Average : 70,000$
Roland McKeown 70,000$ (2)
Salary Average : 70,000$
Remi Elie 70,000$ (4)
Salary Average : 70,000$
Sam Montembeault 70,000$ (2)
Salary Average : 70,000$
Curtis McKenzie 70,000$ (4)
Salary Average : 70,000$
Duncan Siemens 70,000$ (5)
Salary Average : 70,000$
Lucas Wallmark 67,500$ (4)
Salary Average : 67,500$
Tarmo Reunanen 50,000$ (2)
Salary Average : 50,000$
Total Farm Players30
Salary Commitment
Year 2021 : 2,388,326$
Year 2022 : 2,535,249$
Year 2023 : 1,966,749$
Year 2024 : 637,500$
Salary Average Commitment
Year 2021 : 2,388,326$
Year 2022 : 2,025,499$
Year 2023 : 1,492,916$
Year 2024 : 637,500$

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - 125$ - 0 - 0%
Level 2: 4750 - 75$ - 0 - 0%
Level 3: 3750 - 50$ - 0 - 0%
Level 4: 2750 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 3000 - 25$ - 3,000 - 100%
Farm Level 2: 2000 - 15$ - 2,000 - 100%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %5,000 - 100%
Average Income per Game131,250$
Year to Date Revenue393,750$

Expense

Pro Players Total Salaries71,379,758$
Farm Players Total Salaries2,768,500$
Coaches Total Salaries5,000,000$
Luxury Taxe Total0$
Special Salary Cap Value2,937,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account24,926,921$
Projected Bank Account24,926,921$

Pro Players Salaries

Ryan Johansen 8,000,000$ (4)
-Salary Average : 8,000,000$
Wayne Simmonds 8,000,000$ (3)
-Salary Average : 8,000,000$
Jaroslav Halak 6,500,000$ (2)
-Salary Average : 6,500,000$
Cam Atkinson 5,875,000$ (5)
-Salary Average : 5,875,000$
Marc Staal 5,700,000$ (2)
-Salary Average : 5,700,000$
Jaden Schwartz 5,350,000$ (2)
-Salary Average : 5,350,000$
Shayne Gostisbehere 4,500,000$ (3)
-Salary Average : 4,500,000$
Christian Dvorak 4,450,000$ (1)
-Salary Average : 4,450,000$
Alexander Kerfoot 3,500,000$ (6)
-Salary Average : 3,500,000$
Sam Bennett 2,550,000$ (3)
-Salary Average : 2,550,000$
Esa Lindell 2,200,000$ (6)
-Salary Average : 2,200,000$
Jamie Oleksiak 2,137,500$ (3)
-Salary Average : 2,137,500$
Josh Anderson 1,850,000$ (4)
-Salary Average : 1,850,000$
Scott Harrington 1,700,000$ (4)
-Salary Average : 1,700,000$
Vinnie Hinostroza 1,500,000$ (2)
-Salary Average : 1,500,000$
Nick Ritchie 1,498,925$ (1)
-Salary Average : 1,498,925$
Tyler Motte 1,000,000$ (2)
-Salary Average : 1,000,000$
Ben Hutton 950,000$ (4)
-Salary Average : 950,000$
Igor Shesterkin 925,000$ (3)
-Salary Average : 925,000$
Brandon Hagel 880,833$ (3)
-Salary Average : 880,833$
Haydn Fleury 850,000$ (1)
-Salary Average : 850,000$
Michael Bunting 737,500$ (3)
-Salary Average : 737,500$
Colin Blackwell 725,000$ (3)
-Salary Average : 725,000$
Total Pro Players23
Salary Commitment
Year 2021 : 71,379,758$
Year 2022 : 70,675,000$
Year 2023 : 50,625,000$
Year 2024 : 27,675,000$
Salary Average Commitment
Year 2021 : 71,379,758$
Year 2022 : 64,580,833$
Year 2023 : 44,530,833$
Year 2024 : 24,075,000$
Salary Cap with 1 Way Contract
Year 2021 : 71,379,758$
Year 2022 : 64,580,833$
Year 2023 : 44,530,833$
Year 2024 : 24,075,000$

Farm Players Salaries

Jeremy Helvig 150,000$ (4)
Salary Average : 150,000$
Miikka Salomaki 150,000$ (5)
Salary Average : 150,000$
Steven Fogarty 150,000$ (5)
Salary Average : 150,000$
Joseph Cramarossa 150,000$ (4)
Salary Average : 150,000$
Seth Helgeson 150,000$ (4)
Salary Average : 150,000$
Nick Seeler 150,000$ (5)
Salary Average : 150,000$
Petrus Palmu 150,000$ (2)
Salary Average : 150,000$
Sheldon Rempal 150,000$ (5)
Salary Average : 150,000$
Brandon Davidson 150,000$ (4)
Salary Average : 150,000$
Melker Karlsson 150,000$ (4)
Salary Average : 150,000$
Andy Andreoff 150,000$ (4)
Salary Average : 150,000$
Justin Bailey 150,000$ (5)
Salary Average : 150,000$
Ryan Haggerty 95,000$ (5)
Salary Average : 95,000$
Michael Mersch 95,000$ (5)
Salary Average : 95,000$
Ville Heinola 92,500$ (3)
Salary Average : 92,500$
Jordan Gross 92,500$ (3)
Salary Average : 92,500$
John Jason Peterka 88,667$ (3)
Salary Average : 88,667$
Jake Bean 86,333$ (2)
Salary Average : 86,333$
Calen Addison 79,500$ (2)
Salary Average : 50,000$
John Hayden 75,000$ (2)
Salary Average : 75,000$
Mathieu Olivier 72,500$ (2)
Salary Average : 72,500$
Dryden Hunt 71,500$ (1)
Salary Average : 71,500$
Ben Harpur 70,000$ (2)
Salary Average : 70,000$
Connor McMichael 50,000$ (3)
Salary Average : 50,000$
Total Farm Players24
Salary Commitment
Year 2021 : 2,768,500$
Year 2022 : 2,727,166$
Year 2023 : 2,193,833$
Year 2024 : 1,840,000$
Salary Average Commitment
Year 2021 : 2,739,000$
Year 2022 : 2,667,500$
Year 2023 : 2,163,667$
Year 2024 : 1,840,000$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 125$ - 5,931 - 99%
Level 2: 5000 - 75$ - 4,967 - 99%
Level 3: 2000 - 60$ - 2,000 - 100%
Level 4: 4000 - 18$ - 3,980 - 99%
Luxury : 1000 - 215$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,878 - 99%
Average Income per Game1,900,675$
Year to Date Revenue19,006,754$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue956,250$

Expense

Pro Players Total Salaries77,538,332$
Farm Players Total Salaries3,694,625$
Coaches Total Salaries1,350,000$
Luxury Taxe Total0$
Special Salary Cap Value2,750,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account61,041,817$
Projected Bank Account61,041,817$

Pro Players Salaries

Mark Stone 9,500,000$ (5)
-Salary Average : 9,500,000$
Mark Giordano 6,750,000$ (2)
-Salary Average : 6,750,000$
John Gibson 6,400,000$ (4)
-Salary Average : 6,400,000$
Tyler Seguin 5,750,000$ (6)
-Salary Average : 5,750,000$
William Karlsson 5,250,000$ (3)
-Salary Average : 5,250,000$
Morgan Rielly 5,000,000$ (6)
-Salary Average : 5,000,000$
Charlie McAvoy 4,900,000$ (3)
-Salary Average : 4,900,000$
Brett Pesce 4,025,000$ (2)
-Salary Average : 4,025,000$
Tyson Barrie 3,750,000$ (5)
-Salary Average : 3,750,000$
J.T. Compher 3,500,000$ (2)
-Salary Average : 3,500,000$
Casey Cizikas 3,350,000$ (2)
-Salary Average : 3,350,000$
Anthony Mantha 3,300,000$ (1)
-Salary Average : 3,300,000$
Pavel Buchnevich 3,250,000$ (5)
-Salary Average : 3,250,000$
Roope Hintz 3,150,000$ (2)
-Salary Average : 3,150,000$
Chandler Stephenson 2,500,000$ (4)
-Salary Average : 2,500,000$
Nate Schmidt 2,225,000$ (3)
-Salary Average : 2,225,000$
Zach Sanford 1,500,000$ (5)
-Salary Average : 1,500,000$
Alex Stalock 999,999$ (1)
-Salary Average : 999,999$
Kyle Connor 925,000$ (2)
-Salary Average : 925,000$
Martin Necas 863,333$ (2)
-Salary Average : 863,333$
Dylan DeMelo 650,000$ (1)
-Salary Average : 650,000$
Total Pro Players21
Salary Commitment
Year 2021 : 77,538,332$
Year 2022 : 82,906,190$
Year 2023 : 54,125,000$
Year 2024 : 41,750,000$
Salary Average Commitment
Year 2021 : 77,538,332$
Year 2022 : 72,588,333$
Year 2023 : 50,025,000$
Year 2024 : 37,650,000$
Salary Cap with 1 Way Contract
Year 2021 : 77,538,332$
Year 2022 : 72,588,333$
Year 2023 : 50,025,000$
Year 2024 : 37,650,000$

Farm Players Salaries

Steven Santini 150,000$ (5)
Salary Average : 150,000$
Riley Barber 147,500$ (3)
Salary Average : 147,500$
Cole Cassels 125,000$ (1)
Salary Average : 125,000$
Michael Sgarbossa 125,000$ (3)
Salary Average : 125,000$
Fredrik Claesson 111,500$ (3)
Salary Average : 111,500$
Logan Shaw 100,000$ (4)
Salary Average : 100,000$
Morgan Klimchuk 100,000$ (1)
Salary Average : 100,000$
Patrik Rybar 100,000$ (2)
Salary Average : 100,000$
Scott Wilson 100,000$ (2)
Salary Average : 100,000$
Gabriel Dumont 100,000$ (3)
Salary Average : 100,000$
Scott Kosmachuk 100,000$ (1)
Salary Average : 100,000$
Chris Wagner 100,000$ (2)
Salary Average : 100,000$
Nick DeSimone 100,000$ (2)
Salary Average : 100,000$
Stuart Percy 100,000$ (1)
Salary Average : 100,000$
Jordan Schmaltz 100,000$ (1)
Salary Average : 100,000$
Devin Williams 100,000$ (1)
Salary Average : 100,000$
Cole Schneider 97,500$ (2)
Salary Average : 97,500$
Steven Kampfer 95,000$ (1)
Salary Average : 95,000$
Tyler Wotherspoon 95,000$ (1)
Salary Average : 95,000$
Dustin Tokarski 95,000$ (3)
Salary Average : 95,000$
Brandon Scanlin 92,500$ (2)
Salary Average : 92,500$
Josh Dickinson 92,500$ (2)
Salary Average : 92,500$
Drew O'Connor 92,500$ (2)
Salary Average : 92,500$
Nolan Stevens 92,500$ (3)
Salary Average : 92,500$
Adam Scheel 92,500$ (2)
Salary Average : 92,500$
Matt Kiersted 85,875$ (4)
Salary Average : 85,875$
Angus Crookshank 83,833$ (3)
Salary Average : 83,833$
Alex Steeves 83,417$ (3)
Salary Average : 83,417$
Philippe Maillet 80,000$ (3)
Salary Average : 80,000$
Niko Mikkola 78,750$ (1)
Salary Average : 78,750$
Nick Pastujov 75,000$ (2)
Salary Average : 75,000$
Todd Burgess 75,000$ (2)
Salary Average : 75,000$
CJ Suess 75,000$ (2)
Salary Average : 75,000$
Mitchell Stephens 73,750$ (2)
Salary Average : 73,750$
Seth Griffith 70,000$ (2)
Salary Average : 70,000$
Alex Limoges 70,000$ (1)
Salary Average : 70,000$
Stefan Leblanc 70,000$ (1)
Salary Average : 70,000$
A.J. Greer 70,000$ (2)
Salary Average : 70,000$
Nikolas Brouillard 50,000$ (3)
Salary Average : 50,000$
Olivier Leblanc 50,000$ (2)
Salary Average : 50,000$
Total Farm Players40
Salary Commitment
Year 2021 : 3,694,625$
Year 2022 : 2,710,875$
Year 2023 : 1,329,625$
Year 2024 : 335,875$
Salary Average Commitment
Year 2021 : 3,694,625$
Year 2022 : 2,660,875$
Year 2023 : 1,304,625$
Year 2024 : 335,875$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries67,711,665$
Farm Players Total Salaries902,083$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value1,831,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account45,435,739$
Projected Bank Account45,435,739$

Pro Players Salaries

Jeff Skinner 9,000,000$ (3)
-Salary Average : 9,000,000$
Oliver Ekman-Larsson 8,250,000$ (4)
-Salary Average : 8,250,000$
Nick Schmaltz 5,850,000$ (4)
-Salary Average : 5,850,000$
Charlie Coyle 5,250,000$ (5)
-Salary Average : 5,250,000$
Ryan Reaves 5,000,000$ (2)
-Salary Average : 5,000,000$
Sam Reinhart 3,650,000$ (6)
-Salary Average : 3,650,000$
Erik Gudbranson 3,500,000$ (3)
-Salary Average : 3,500,000$
Ryan Dzingel 3,375,000$ (4)
-Salary Average : 3,375,000$
Jack Johnson 3,250,000$ (3)
-Salary Average : 3,250,000$
Luke Schenn 3,000,000$ (2)
-Salary Average : 3,000,000$
Erik Haula 2,750,000$ (5)
-Salary Average : 2,750,000$
Cedric Paquette 1,650,000$ (4)
-Salary Average : 1,650,000$
Robert Hagg 1,600,000$ (4)
-Salary Average : 1,600,000$
Emile Poirier 1,500,000$ (1)
-Salary Average : 1,500,000$
Jamie McGinn 1,500,000$ (1)
-Salary Average : 1,500,000$
Luke Witkowski 1,500,000$ (1)
-Salary Average : 1,500,000$
Drake Caggiula 1,500,000$ (1)
-Salary Average : 1,500,000$
Tyler Ennis 1,000,000$ (1)
-Salary Average : 1,000,000$
Garnet Hathaway 999,999$ (2)
-Salary Average : 999,999$
Janne Kuokkanen 811,666$ (1)
-Salary Average : 811,666$
Kaapo Kahkonen 725,000$ (3)
-Salary Average : 725,000$
Alexander Volkov 700,000$ (1)
-Salary Average : 700,000$
Casey DeSmith 675,000$ (1)
-Salary Average : 675,000$
Jujhar Khaira 675,000$ (3)
-Salary Average : 675,000$
Total Pro Players24
Salary Commitment
Year 2021 : 67,711,665$
Year 2022 : 59,449,999$
Year 2023 : 50,450,000$
Year 2024 : 34,850,000$
Salary Average Commitment
Year 2021 : 67,711,665$
Year 2022 : 58,524,999$
Year 2023 : 49,525,000$
Year 2024 : 32,375,000$
Salary Cap with 1 Way Contract
Year 2021 : 67,711,665$
Year 2022 : 58,524,999$
Year 2023 : 49,525,000$
Year 2024 : 32,375,000$

Farm Players Salaries

Jamie Drysdale 92,500$ (2)
Salary Average : 92,500$
Sam Steel 86,333$ (1)
Salary Average : 86,333$
Jeremy Roy 82,750$ (1)
Salary Average : 82,750$
Glenn Gawdin 77,583$ (1)
Salary Average : 77,583$
Mitch Reinke 75,000$ (1)
Salary Average : 75,000$
Mark Friedman 74,917$ (1)
Salary Average : 74,917$
Timothy Gettinger 73,000$ (1)
Salary Average : 73,000$
Darren Archibald 70,000$ (2)
Salary Average : 70,000$
Philippe Desrosiers 70,000$ (3)
Salary Average : 70,000$
Cameron York 50,000$ (4)
Salary Average : 78,563$
Victor Soderstrom 50,000$ (4)
Salary Average : 50,000$
Quinton Byfield 50,000$ (4)
Salary Average : 50,000$
Cole Perfetti 50,000$ (4)
Salary Average : 50,000$
Goalie1 0$ (0)
Salary Average : 0$
Forward1 0$ (0)
Salary Average : 0$
Forward3 0$ (0)
Salary Average : 0$
Forward4 0$ (0)
Salary Average : 0$
Forward2 0$ (0)
Salary Average : 0$
Total Farm Players18
Salary Commitment
Year 2021 : 902,083$
Year 2022 : 585,750$
Year 2023 : 423,250$
Year 2024 : 353,250$
Salary Average Commitment
Year 2021 : 930,646$
Year 2022 : 461,062$
Year 2023 : 298,562$
Year 2024 : 228,562$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue318,750$

Expense

Pro Players Total Salaries63,611,666$
Farm Players Total Salaries2,091,582$
Coaches Total Salaries2,132,500$
Luxury Taxe Total0$
Special Salary Cap Value2,437,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account82,499,673$
Projected Bank Account82,499,673$

Pro Players Salaries

Brent Seabrook 6,875,000$ (3)
-Salary Average : 6,875,000$
Corey Crawford 6,000,000$ (2)
-Salary Average : 6,000,000$
Carter Hutton 5,000,000$ (2)
-Salary Average : 5,000,000$
Derick Brassard 5,000,000$ (2)
-Salary Average : 5,000,000$
Keith Kinkaid 4,500,000$ (1)
-Salary Average : 4,500,000$
Mathieu Perreault 4,125,000$ (1)
-Salary Average : 4,125,000$
Jordan Weal 4,000,000$ (1)
-Salary Average : 4,000,000$
Sven Baertschi 3,366,666$ (2)
-Salary Average : 3,366,666$
Trevor Daley 3,166,667$ (1)
-Salary Average : 3,166,667$
Antoine Roussel 3,000,000$ (3)
-Salary Average : 3,000,000$
Miles Wood 2,750,000$ (3)
-Salary Average : 2,750,000$
Anders Nilsson 2,500,000$ (3)
-Salary Average : 2,500,000$
Devin Shore 2,300,000$ (3)
-Salary Average : 2,300,000$
Jesper Fast 1,750,000$ (2)
-Salary Average : 1,750,000$
Markus Granlund 1,300,000$ (1)
-Salary Average : 1,300,000$
Matt Benning 1,000,000$ (3)
-Salary Average : 1,000,000$
Tim Stutzle 925,000$ (2)
-Salary Average : 925,000$
Liam Foudy 894,167$ (2)
-Salary Average : 894,167$
Dylan Cozens 894,167$ (2)
-Salary Average : 894,167$
Noah Dobson 894,167$ (3)
-Salary Average : 894,167$
Robert Thomas 894,166$ (2)
-Salary Average : 894,166$
Ty Smith 863,333$ (2)
-Salary Average : 863,333$
Julien Gauthier 863,333$ (3)
-Salary Average : 863,333$
Luca Sbisa 750,000$ (4)
-Salary Average : 750,000$
Total Pro Players24
Salary Commitment
Year 2021 : 63,611,666$
Year 2022 : 48,337,500$
Year 2023 : 20,844,167$
Year 2024 : 750,000$
Salary Average Commitment
Year 2021 : 63,611,666$
Year 2022 : 46,519,999$
Year 2023 : 20,932,500$
Year 2024 : 750,000$
Salary Cap with 1 Way Contract
Year 2021 : 63,611,666$
Year 2022 : 46,519,999$
Year 2023 : 20,932,500$
Year 2024 : 750,000$

Farm Players Salaries

Jacob Perreault 92,500$ (2)
Salary Average : 92,500$
Brandon Hickey 92,500$ (1)
Salary Average : 92,500$
Brayden Burke 92,500$ (2)
Salary Average : 92,500$
Braden Schneider 92,500$ (2)
Salary Average : 92,500$
Zac Jones 92,500$ (2)
Salary Average : 92,500$
Kristian Vesalainen 89,417$ (2)
Salary Average : 89,417$
Juuso Valimaki 89,417$ (2)
Salary Average : 89,417$
Dylan Sadowy 88,083$ (1)
Salary Average : 88,083$
Raphael Lavoie 87,000$ (2)
Salary Average : 87,000$
Peyton Krebs 86,333$ (2)
Salary Average : 86,333$
Logan Stanley 86,333$ (3)
Salary Average : 86,333$
Nicolas Daws 85,083$ (2)
Salary Average : 85,083$
Michal Teply 82,583$ (3)
Salary Average : 82,583$
Brendan Guhle 80,000$ (2)
Salary Average : 80,000$
Nikita Okhotiuk 79,500$ (3)
Salary Average : 79,500$
Lukas Vejdemo 79,250$ (2)
Salary Average : 79,250$
Antoine Morand 77,833$ (2)
Salary Average : 77,833$
Gustav Lindstrom 77,583$ (2)
Salary Average : 77,583$
Evan Fitzpatrick 77,000$ (3)
Salary Average : 77,000$
John Quenneville 75,000$ (3)
Salary Average : 75,000$
Radel Fazleev 74,917$ (1)
Salary Average : 74,917$
Alex Nedeljkovic 73,750$ (3)
Salary Average : 73,750$
Noel Hoefenmayer 70,000$ (2)
Salary Average : 70,000$
Evan Weinger 70,000$ (1)
Salary Average : 70,000$
Serron Noel 50,000$ (2)
Salary Average : 69,708$
Tobias Bjornfot 50,000$ (2)
Salary Average : 69,708$
Total Farm Players26
Salary Commitment
Year 2021 : 2,091,582$
Year 2022 : 1,914,167$
Year 2023 : 474,667$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,130,998$
Year 2022 : 1,805,498$
Year 2023 : 474,166$
Year 2024 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Centre
Level 1: 8000 - 100$ - 7,024 - 88%
Level 2: 4000 - 60$ - 4,000 - 100%
Level 3: 5000 - 35$ - 3,383 - 68%
Level 4: 2000 - 25$ - 2,000 - 100%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,406 - 87%
Average Income per Game1,638,422$
Year to Date Revenue3,276,844$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries81,069,166$
Farm Players Total Salaries1,009,333$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account38,083,938$
Projected Bank Account38,083,938$

Pro Players Salaries

Chris Kreider 6,500,000$ (3)
-Salary Average : 6,500,000$
Erik Johnson 6,000,000$ (2)
-Salary Average : 6,000,000$
Jordan Eberle 6,000,000$ (3)
-Salary Average : 6,000,000$
Ryan Nugent-Hopkins 6,000,000$ (6)
-Salary Average : 6,000,000$
Jonathan Huberdeau 5,900,000$ (5)
-Salary Average : 5,900,000$
Nick Bonino 5,000,000$ (4)
-Salary Average : 5,000,000$
Jakob Chychrun 4,600,000$ (2)
-Salary Average : 4,600,000$
Carl Gunnarsson 4,400,000$ (3)
-Salary Average : 4,400,000$
Tyler Toffoli 4,250,000$ (5)
-Salary Average : 4,250,000$
Jonas Brodin 4,166,667$ (4)
-Salary Average : 4,166,667$
Robert Bortuzzo 4,000,000$ (2)
-Salary Average : 4,000,000$
Jonathan Bernier 4,000,000$ (3)
-Salary Average : 4,000,000$
David Perron 3,750,000$ (2)
-Salary Average : 3,750,000$
Matt Murray 3,750,000$ (4)
-Salary Average : 3,750,000$
Ryan Strome 3,100,000$ (4)
-Salary Average : 3,100,000$
Jordan Martinook 2,000,000$ (2)
-Salary Average : 2,000,000$
Anthony Duclair 1,700,000$ (5)
-Salary Average : 1,700,000$
Zach Bogosian 1,300,000$ (4)
-Salary Average : 1,300,000$
Brandon Tanev 1,150,000$ (3)
-Salary Average : 1,150,000$
Josh Leivo 1,000,000$ (5)
-Salary Average : 1,000,000$
Tony DeAngelo 925,000$ (6)
-Salary Average : 925,000$
Dylan Strome 863,333$ (3)
-Salary Average : 863,333$
Givani Smith 714,166$ (3)
-Salary Average : 714,166$
Total Pro Players23
Salary Commitment
Year 2021 : 81,069,166$
Year 2022 : 82,441,667$
Year 2023 : 62,091,667$
Year 2024 : 36,291,667$
Salary Average Commitment
Year 2021 : 81,069,166$
Year 2022 : 81,069,166$
Year 2023 : 60,719,166$
Year 2024 : 37,091,667$
Salary Cap with 1 Way Contract
Year 2021 : 81,069,166$
Year 2022 : 81,069,166$
Year 2023 : 60,719,166$
Year 2024 : 37,091,667$

Farm Players Salaries

Kevin Mandolese 97,500$ (2)
Salary Average : 97,500$
David Schlemko 90,000$ (1)
Salary Average : 90,000$
Pierre-Olivier Joseph 86,333$ (3)
Salary Average : 86,333$
Olli Juolevi 86,333$ (3)
Salary Average : 86,333$
Chad Krys 85,333$ (3)
Salary Average : 85,333$
Robin Salo 84,250$ (2)
Salary Average : 84,250$
Collin Delia 76,750$ (3)
Salary Average : 76,750$
Antoine Waked 72,667$ (1)
Salary Average : 72,667$
Giovanni Fiore 70,167$ (1)
Salary Average : 70,167$
Maxime Fortier 70,000$ (1)
Salary Average : 70,000$
Matthew Fonteyne 70,000$ (1)
Salary Average : 70,000$
John Edwardh 70,000$ (1)
Salary Average : 70,000$
Scott Reedy 50,000$ (2)
Salary Average : 50,000$
goalie1 0$ (0)
Salary Average : 0$
Total Farm Players14
Salary Commitment
Year 2021 : 1,009,333$
Year 2022 : 589,416$
Year 2023 : 323,416$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,009,333$
Year 2022 : 566,499$
Year 2023 : 334,749$
Year 2024 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 200$ - 0 - 0%
Level 2: 5000 - 120$ - 0 - 0%
Level 3: 2000 - 80$ - 0 - 0%
Level 4: 4000 - 60$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries60,673,333$
Farm Players Total Salaries958,042$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-3,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account74,462,430$
Projected Bank Account74,462,430$

Pro Players Salaries

Jack Eichel 10,000,000$ (2)
-Salary Average : 10,000,000$
Aaron Ekblad 7,500,000$ (4)
-Salary Average : 7,500,000$
David Pastrnak 6,666,666$ (6)
-Salary Average : 6,666,666$
Keith Yandle 6,350,000$ (3)
-Salary Average : 6,350,000$
Ilya Kovalchuk 3,750,000$ (2)
-Salary Average : 3,750,000$
Deryk Engelland 3,000,000$ (2)
-Salary Average : 3,000,000$
Matt Martin 2,700,000$ (2)
-Salary Average : 2,700,000$
Valeri Nichushkin 2,500,000$ (5)
-Salary Average : 2,500,000$
Micheal Ferland 2,300,000$ (4)
-Salary Average : 2,300,000$
Jimmy Vesey 2,275,000$ (3)
-Salary Average : 2,275,000$
Justin Abdelkader 2,100,000$ (1)
-Salary Average : 2,100,000$
Adrian Kempe 2,000,000$ (5)
-Salary Average : 2,000,000$
Brad Richardson 1,500,000$ (1)
-Salary Average : 1,500,000$
Thatcher Demko 1,050,000$ (6)
-Salary Average : 1,050,000$
K'Andre Miller 925,000$ (2)
-Salary Average : 925,000$
Ivan Provorov 894,167$ (1)
-Salary Average : 894,167$
Artyom Zagidulin 842,500$ (1)
-Salary Average : 842,500$
Jason Robertson 795,000$ (3)
-Salary Average : 795,000$
William Carrier 725,000$ (2)
-Salary Average : 725,000$
Matt Luff 700,000$ (2)
-Salary Average : 700,000$
Jarred Tinordi 700,000$ (2)
-Salary Average : 700,000$
Marcus Sorensen 700,000$ (1)
-Salary Average : 700,000$
Martin Frk 700,000$ (1)
-Salary Average : 700,000$
Total Pro Players23
Salary Commitment
Year 2021 : 60,673,333$
Year 2022 : 57,886,667$
Year 2023 : 35,386,667$
Year 2024 : 25,966,667$
Salary Average Commitment
Year 2021 : 60,673,333$
Year 2022 : 53,936,666$
Year 2023 : 31,436,666$
Year 2024 : 22,016,666$
Salary Cap with 1 Way Contract
Year 2021 : 60,673,333$
Year 2022 : 53,936,666$
Year 2023 : 31,436,666$
Year 2024 : 22,016,666$

Farm Players Salaries

Jordan Nolan 100,000$ (1)
Salary Average : 100,000$
Ben Sexton 100,000$ (1)
Salary Average : 100,000$
Mark Alt 100,000$ (2)
Salary Average : 100,000$
Paul Carey 100,000$ (1)
Salary Average : 100,000$
Corban Knight 100,000$ (2)
Salary Average : 100,000$
Henri Jokiharju 92,500$ (3)
Salary Average : 92,500$
Mikey Eyssimont 83,375$ (1)
Salary Average : 83,375$
Ben Jones 76,000$ (3)
Salary Average : 76,000$
Beck Malenstyn 73,667$ (3)
Salary Average : 73,667$
Joakim Ryan 72,500$ (3)
Salary Average : 72,500$
Brett Sutter 60,000$ (1)
Salary Average : 60,000$
Total Farm Players11
Salary Commitment
Year 2021 : 958,042$
Year 2022 : 673,500$
Year 2023 : 473,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 958,042$
Year 2022 : 514,667$
Year 2023 : 314,667$
Year 2024 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 100$ - 6,000 - 100%
Level 2: 5000 - 60$ - 4,978 - 100%
Level 3: 2000 - 35$ - 2,000 - 100%
Level 4: 4000 - 25$ - 3,641 - 91%
Luxury : 1000 - 200$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,619 - 98%
Average Income per Game1,574,621$
Year to Date Revenue4,723,863$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,250$
Year to Date Revenue1,062,500$

Expense

Pro Players Total Salaries76,234,958$
Farm Players Total Salaries1,594,163$
Coaches Total Salaries1,606,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account72,641,026$
Projected Bank Account72,641,026$

Pro Players Salaries

Anze Kopitar 10,000,000$ (2)
-Salary Average : 10,000,000$
Logan Couture 8,000,000$ (5)
-Salary Average : 8,000,000$
Braden Holtby 6,100,000$ (2)
-Salary Average : 6,100,000$
Travis Konecny 5,500,000$ (1)
-Salary Average : 5,500,000$
Colton Parayko 5,500,000$ (3)
-Salary Average : 5,500,000$
Seth Jones 5,400,000$ (1)
-Salary Average : 5,400,000$
Elias Lindholm 4,850,000$ (2)
-Salary Average : 4,850,000$
Jordan Binnington 4,400,000$ (5)
-Salary Average : 4,400,000$
Roman Josi 4,000,000$ (3)
-Salary Average : 4,000,000$
Dan Girardi 3,000,000$ (2)
-Salary Average : 3,000,000$
Danton Heinen 2,800,000$ (2)
-Salary Average : 2,800,000$
Philippe Myers 2,550,000$ (2)
-Salary Average : 2,550,000$
Radek Faksa 2,200,000$ (4)
-Salary Average : 2,200,000$
Mark Jankowski 1,675,000$ (1)
-Salary Average : 1,675,000$
Johan Larsson 1,550,000$ (4)
-Salary Average : 1,550,000$
Ivan Barbashev 1,475,000$ (5)
-Salary Average : 1,475,000$
Zach Aston-Reese 1,000,000$ (5)
-Salary Average : 1,000,000$
Wade Allison 925,000$ (1)
-Salary Average : 925,000$
Jake Walman 925,000$ (1)
-Salary Average : 925,000$
Brady Tkachuk 925,000$ (1)
-Salary Average : 925,000$
Elias Pettersson 925,000$ (2)
-Salary Average : 925,000$
Clayton Keller 885,833$ (1)
-Salary Average : 885,833$
Travis Dermott 874,125$ (2)
-Salary Average : 874,125$
Conor Garland 775,000$ (1)
-Salary Average : 775,000$
Total Pro Players24
Salary Commitment
Year 2021 : 76,234,958$
Year 2022 : 59,224,125$
Year 2023 : 28,125,000$
Year 2024 : 18,625,000$
Salary Average Commitment
Year 2021 : 76,234,958$
Year 2022 : 59,224,125$
Year 2023 : 28,125,000$
Year 2024 : 18,625,000$
Salary Cap with 1 Way Contract
Year 2021 : 76,234,958$
Year 2022 : 59,224,125$
Year 2023 : 28,125,000$
Year 2024 : 18,625,000$

Farm Players Salaries

Dominic Toninato 92,500$ (1)
Salary Average : 92,500$
Jeremy Davies 92,500$ (2)
Salary Average : 92,500$
Simon Holmstrom 92,500$ (1)
Salary Average : 92,500$
Lias Andersson 89,417$ (1)
Salary Average : 89,417$
Kieffer Bellows 89,417$ (1)
Salary Average : 89,417$
Kenny Agostino 87,500$ (1)
Salary Average : 87,500$
Rem Pitlick 87,413$ (1)
Salary Average : 87,413$
Connor Dewar 82,583$ (1)
Salary Average : 82,583$
Ivan Prosvetov 80,917$ (1)
Salary Average : 80,917$
Kevin Lankinen 80,000$ (1)
Salary Average : 80,000$
Ivan Chekhovich 77,667$ (1)
Salary Average : 50,000$
David Kase 76,833$ (1)
Salary Average : 76,833$
Filip Chlapik 73,500$ (2)
Salary Average : 73,500$
Frederic Allard 71,417$ (1)
Salary Average : 71,417$
Tyler Graovac 70,000$ (4)
Salary Average : 70,000$
Nikita Jevpalovs 70,000$ (4)
Salary Average : 70,000$
Kyle Rau 70,000$ (4)
Salary Average : 70,000$
Eric Cornel 70,000$ (1)
Salary Average : 70,000$
Adam Helewka 70,000$ (4)
Salary Average : 70,000$
Marcus Hogberg 70,000$ (2)
Salary Average : 70,000$
Total Farm Players20
Salary Commitment
Year 2021 : 1,594,163$
Year 2022 : 516,000$
Year 2023 : 280,000$
Year 2024 : 280,000$
Salary Average Commitment
Year 2021 : 1,566,496$
Year 2022 : 516,000$
Year 2023 : 280,000$
Year 2024 : 280,000$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 115$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 45$ - 0 - 0%
Level 4: 4000 - 32$ - 0 - 0%
Luxury : 1000 - 220$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40$ - 1,708 - 85%
Farm Level 2: 1000 - 25$ - 622 - 62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,330 - 78%
Average Income per Game104,812$
Year to Date Revenue209,624$

Expense

Pro Players Total Salaries71,382,081$
Farm Players Total Salaries1,290,000$
Coaches Total Salaries1,250,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account50,536,952$
Projected Bank Account50,536,952$

Pro Players Salaries

Nick Leddy 7,000,000$ (4)
-Salary Average : 7,000,000$
Jake Allen 6,800,000$ (4)
-Salary Average : 6,800,000$
Pat Maroon 6,000,000$ (3)
-Salary Average : 6,000,000$
Brandon Dubinsky 6,000,000$ (3)
-Salary Average : 6,000,000$
Olli Maatta 5,000,000$ (5)
-Salary Average : 5,000,000$
Artem Anisimov 5,000,000$ (3)
-Salary Average : 5,000,000$
Dmitry Kulikov 4,333,333$ (4)
-Salary Average : 4,333,333$
Craig Smith 4,250,000$ (3)
-Salary Average : 4,250,000$
Cody Eakin 4,000,000$ (4)
-Salary Average : 4,000,000$
Andrew Cogliano 4,000,000$ (2)
-Salary Average : 4,000,000$
Kyle Clifford 3,000,000$ (4)
-Salary Average : 3,000,000$
Brett Ritchie 2,400,000$ (1)
-Salary Average : 2,400,000$
Greg McKegg 2,250,000$ (3)
-Salary Average : 2,250,000$
Matt Irwin 2,000,000$ (1)
-Salary Average : 2,000,000$
Connor Carrick 1,500,000$ (2)
-Salary Average : 1,500,000$
Pierre Engvall 1,250,000$ (3)
-Salary Average : 1,250,000$
Edward Pasquale 999,999$ (3)
-Salary Average : 999,999$
Artem Zub 925,000$ (2)
-Salary Average : 925,000$
Erik Brannstrom 863,333$ (2)
-Salary Average : 863,333$
Daniel Carr 850,000$ (1)
-Salary Average : 850,000$
Sean Kuraly 808,750$ (5)
-Salary Average : 808,750$
Mathieu Joseph 737,500$ (2)
-Salary Average : 738,000$
Nathan Bastian 714,166$ (3)
-Salary Average : 714,166$
Dylan McIlrath 700,000$ (2)
-Salary Average : 700,000$
Total Pro Players24
Salary Commitment
Year 2021 : 71,382,081$
Year 2022 : 65,850,832$
Year 2023 : 57,124,999$
Year 2024 : 30,550,000$
Salary Average Commitment
Year 2021 : 71,382,581$
Year 2022 : 66,132,581$
Year 2023 : 57,406,248$
Year 2024 : 30,942,083$
Salary Cap with 1 Way Contract
Year 2021 : 71,382,081$
Year 2022 : 66,132,081$
Year 2023 : 57,406,248$
Year 2024 : 30,942,083$

Farm Players Salaries

Erik Condra 100,000$ (1)
Salary Average : 100,000$
Marek Mazanec 100,000$ (3)
Salary Average : 100,000$
Harri Sateri 100,000$ (3)
Salary Average : 100,000$
Jordan Schroeder 100,000$ (3)
Salary Average : 100,000$
Riley Tufte 92,500$ (3)
Salary Average : 92,500$
Jesper Boqvist 92,500$ (2)
Salary Average : 92,500$
Jakub Skarek 77,833$ (1)
Salary Average : 77,833$
Cale Fleury 77,167$ (2)
Salary Average : 77,167$
Adam Ollas Mattsson 70,000$ (1)
Salary Average : 70,000$
Maxim Letunov 70,000$ (3)
Salary Average : 70,000$
Eric Comrie 70,000$ (3)
Salary Average : 70,000$
Chris Bigras 70,000$ (2)
Salary Average : 70,000$
Dillon Heatherington 70,000$ (2)
Salary Average : 70,000$
Cameron Hillis 50,000$ (2)
Salary Average : 50,000$
Alexei Melnichuk 50,000$ (2)
Salary Average : 50,000$
Lukas Reichel 50,000$ (2)
Salary Average : 71,250$
Andrei Altybarmakyan 50,000$ (2)
Salary Average : 65,875$
Total Farm Players17
Salary Commitment
Year 2021 : 1,290,000$
Year 2022 : 1,192,750$
Year 2023 : 532,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,327,125$
Year 2022 : 1,079,292$
Year 2023 : 532,500$
Year 2024 : 0$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 70$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 40$ - 0 - 0%
Luxury : 1000 - 300$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45$ - 0 - 0%
Farm Level 2: 1000 - 25$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries60,386,195$
Farm Players Total Salaries2,114,148$
Coaches Total Salaries1,850,000$
Luxury Taxe Total0$
Special Salary Cap Value1,333,334$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account24,007,858$
Projected Bank Account24,007,858$

Pro Players Salaries

Zach Parise 7,538,461$ (3)
-Salary Average : 7,538,461$
David Krejci 7,250,000$ (2)
-Salary Average : 7,250,000$
Jeff Petry 5,500,000$ (3)
-Salary Average : 5,500,000$
Mike Sislo 5,000,000$ (2)
-Salary Average : 5,000,000$
Nikita Gusev 4,500,000$ (2)
-Salary Average : 4,500,000$
Devan Dubnyk 4,333,333$ (3)
-Salary Average : 4,333,333$
Marc-Edouard Vlasic 4,250,000$ (2)
-Salary Average : 4,250,000$
Ben Chiarot 3,500,000$ (5)
-Salary Average : 3,500,000$
Michael Grabner 3,350,000$ (1)
-Salary Average : 3,350,000$
Kevan Miller 2,500,000$ (1)
-Salary Average : 2,500,000$
Blake Comeau 2,400,000$ (4)
-Salary Average : 2,400,000$
Curtis McElhinney 999,999$ (1)
-Salary Average : 999,999$
Connor Mackey 925,000$ (4)
-Salary Average : 925,000$
Blake Lizotte 925,000$ (3)
-Salary Average : 925,000$
Alexander Barabanov 925,000$ (4)
-Salary Average : 925,000$
Filip Zadina 894,167$ (2)
-Salary Average : 894,167$
Ty Dellandrea 894,167$ (3)
-Salary Average : 894,167$
Mikhail Sergachev 894,166$ (3)
-Salary Average : 894,166$
Evgeny Svechnikov 874,125$ (3)
-Salary Average : 874,125$
Cody Glass 863,333$ (3)
-Salary Average : 863,333$
Matt Nieto 700,000$ (4)
-Salary Average : 700,000$
Dmytro Timashov 694,444$ (1)
-Salary Average : 694,444$
Radim Simek 675,000$ (4)
-Salary Average : 675,000$
Total Pro Players23
Salary Commitment
Year 2021 : 60,386,195$
Year 2022 : 56,530,127$
Year 2023 : 34,635,960$
Year 2024 : 9,187,500$
Salary Average Commitment
Year 2021 : 60,386,195$
Year 2022 : 52,841,752$
Year 2023 : 30,947,585$
Year 2024 : 9,125,000$
Salary Cap with 1 Way Contract
Year 2021 : 60,386,195$
Year 2022 : 52,841,752$
Year 2023 : 30,947,585$
Year 2024 : 9,125,000$

Farm Players Salaries

Dion Phaneuf 100,000$ (1)
Salary Average : 100,000$
Sven Andrighetto 95,000$ (2)
Salary Average : 95,000$
Saku Maenalanen 92,500$ (2)
Salary Average : 92,500$
Ronnie Attard 88,375$ (3)
Salary Average : 88,375$
Jayce Hawryluk 87,413$ (2)
Salary Average : 87,413$
Ryan Suzuki 86,333$ (2)
Salary Average : 86,333$
Kerby Rychel 86,333$ (2)
Salary Average : 86,333$
Carl Dahlstrom 85,000$ (2)
Salary Average : 85,000$
Cory Conacher 85,000$ (1)
Salary Average : 85,000$
Jeremy Bracco 84,250$ (1)
Salary Average : 84,250$
Mikhail Abramov 80,944$ (3)
Salary Average : 80,944$
Joey Keane 80,917$ (3)
Salary Average : 80,917$
Tyler Benson 80,833$ (3)
Salary Average : 80,833$
Griffin Reinhart 80,000$ (2)
Salary Average : 80,000$
Kevin Bahl 79,500$ (2)
Salary Average : 79,500$
Cameron Hughes 79,250$ (4)
Salary Average : 79,250$
Ben Gleason 76,167$ (3)
Salary Average : 76,167$
Filip Gustavsson 76,167$ (2)
Salary Average : 76,167$
Nick Wolf 75,000$ (3)
Salary Average : 75,000$
Louis Belpedio 75,000$ (3)
Salary Average : 75,000$
Cam Dineen 74,500$ (2)
Salary Average : 74,500$
Dylan Ferguson 73,333$ (3)
Salary Average : 73,333$
Josef Korenar 72,333$ (2)
Salary Average : 72,333$
Nicholas Baptiste 70,000$ (1)
Salary Average : 70,000$
Brandon Biro 50,000$ (3)
Salary Average : 50,000$
Curtis Douglas 50,000$ (3)
Salary Average : 50,000$
Declan Chisholm 50,000$ (3)
Salary Average : 50,000$
Total Farm Players27
Salary Commitment
Year 2021 : 2,114,148$
Year 2022 : 1,853,985$
Year 2023 : 956,319$
Year 2024 : 75,000$
Salary Average Commitment
Year 2021 : 2,114,148$
Year 2022 : 1,774,898$
Year 2023 : 859,819$
Year 2024 : 79,250$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 100$ - 6,000 - 100%
Level 2: 5000 - 70$ - 4,918 - 98%
Level 3: 2000 - 65$ - 2,000 - 100%
Level 4: 4000 - 30$ - 3,595 - 90%
Luxury : 1000 - 300$ - 744 - 74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40$ - 1,784 - 89%
Farm Level 2: 1000 - 20$ - 764 - 76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,257 - 96%
Average Income per Game1,756,554$
Year to Date Revenue5,269,662$
Farm
Home Games Left0
Average Attendance - %2,548 - 85%
Average Income per Game108,288$
Year to Date Revenue216,575$

Expense

Pro Players Total Salaries80,558,476$
Farm Players Total Salaries2,481,959$
Coaches Total Salaries3,900,000$
Luxury Taxe Total0$
Special Salary Cap Value1,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account62,842,438$
Projected Bank Account62,842,438$

Pro Players Salaries

Alex Ovechkin 9,540,000$ (2)
-Salary Average : 9,540,000$
Evander Kane 7,000,000$ (5)
-Salary Average : 7,000,000$
William Nylander 6,962,366$ (4)
-Salary Average : 6,962,366$
Cam Fowler 6,500,000$ (4)
-Salary Average : 6,500,000$
Nathan MacKinnon 6,300,000$ (2)
-Salary Average : 6,300,000$
Dylan Larkin 6,100,000$ (6)
-Salary Average : 6,100,000$
Dougie Hamilton 5,750,000$ (3)
-Salary Average : 5,750,000$
Zach Werenski 5,000,000$ (6)
-Salary Average : 5,000,000$
Jean-Gabriel Pageau 5,000,000$ (5)
-Salary Average : 5,000,000$
Cam Talbot 4,000,000$ (4)
-Salary Average : 4,000,000$
Rickard Rakell 3,789,444$ (5)
-Salary Average : 3,789,444$
Alexander Steen 3,500,000$ (1)
-Salary Average : 3,500,000$
Riley Sheahan 2,100,000$ (2)
-Salary Average : 2,100,000$
Loui Eriksson 1,499,999$ (4)
-Salary Average : 1,499,999$
Tyler Bertuzzi 1,400,000$ (6)
-Salary Average : 1,400,000$
Jon Merrill 1,375,000$ (3)
-Salary Average : 1,375,000$
Matt Read 1,200,000$ (3)
-Salary Average : 1,200,000$
Andrej Sekera 1,000,000$ (3)
-Salary Average : 1,000,000$
Ilya Mikheyev 925,000$ (2)
-Salary Average : 925,000$
Quinn Hughes 916,667$ (2)
-Salary Average : 916,667$
Tristan Jarry 700,000$ (4)
-Salary Average : 700,000$
Total Pro Players21
Salary Commitment
Year 2021 : 80,558,476$
Year 2022 : 80,408,476$
Year 2023 : 60,626,809$
Year 2024 : 51,301,809$
Salary Average Commitment
Year 2021 : 80,558,476$
Year 2022 : 77,058,476$
Year 2023 : 57,276,809$
Year 2024 : 47,951,809$
Salary Cap with 1 Way Contract
Year 2021 : 80,558,476$
Year 2022 : 77,058,476$
Year 2023 : 57,276,809$
Year 2024 : 47,951,809$

Farm Players Salaries

David Backes 100,000$ (5)
Salary Average : 100,000$
Mike Vecchione 100,000$ (5)
Salary Average : 100,000$
Joshua Dunne 92,500$ (3)
Salary Average : 92,500$
Mathias Brome 92,500$ (1)
Salary Average : 92,500$
Steve Bernier 90,000$ (1)
Salary Average : 90,000$
Rasmus Sandin 89,417$ (3)
Salary Average : 89,417$
Helge Grans 87,000$ (3)
Salary Average : 87,000$
Morgan Frost 86,333$ (3)
Salary Average : 86,333$
Chase Pearson 85,875$ (2)
Salary Average : 85,875$
Nicholas Robertson 82,167$ (3)
Salary Average : 82,167$
Shane Starrett 81,750$ (1)
Salary Average : 81,750$
Mikhail Maltsev 80,917$ (3)
Salary Average : 80,917$
Alex Broadhurst 80,000$ (3)
Salary Average : 80,000$
Alexandre Alain 80,000$ (4)
Salary Average : 80,000$
Jonathan Ericsson 80,000$ (2)
Salary Average : 80,000$
Joseph Duszak 80,000$ (1)
Salary Average : 80,000$
Brett Lernout 80,000$ (2)
Salary Average : 80,000$
Colin Wilson 80,000$ (1)
Salary Average : 80,000$
David Quenneville 77,583$ (1)
Salary Average : 77,583$
Alex Dostie 75,917$ (1)
Salary Average : 75,917$
Chase De Leo 75,000$ (1)
Salary Average : 75,000$
Justin Kirkland 70,000$ (4)
Salary Average : 70,000$
Brian Pinho 70,000$ (4)
Salary Average : 70,000$
Joseph Gambardella 70,000$ (4)
Salary Average : 70,000$
Brad Thiessen 65,000$ (1)
Salary Average : 65,000$
Tom McCollum 65,000$ (1)
Salary Average : 65,000$
Phil Varone 65,000$ (1)
Salary Average : 65,000$
Timur Ibragimov 50,000$ (3)
Salary Average : 70,889$
Lucas Raymond 50,000$ (3)
Salary Average : 78,333$
Marc McLaughlin 50,000$ (2)
Salary Average : 69,188$
Patrick Khodorenko 50,000$ (2)
Salary Average : 50,000$
Chase Priskie 50,000$ (5)
Salary Average : 50,000$
Justus Annunen 50,000$ (2)
Salary Average : 50,000$
Total Farm Players33
Salary Commitment
Year 2021 : 2,481,959$
Year 2022 : 1,849,800$
Year 2023 : 1,334,667$
Year 2024 : 565,000$
Salary Average Commitment
Year 2021 : 2,550,368$
Year 2022 : 1,702,618$
Year 2023 : 1,287,556$
Year 2024 : 540,000$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 110$ - 0 - 0%
Level 2: 5000 - 65$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 42$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 20$ - 0 - 0%
Farm Level 2: 1000 - 10$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries73,464,664$
Farm Players Total Salaries853,917$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value5,564,250$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account94,919,406$
Projected Bank Account94,919,406$

Pro Players Salaries

Duncan Keith 12,000,000$ (2)
-Salary Average : 12,000,000$
Matthew Tkachuk 7,000,000$ (2)
-Salary Average : 7,000,000$
Bobby Ryan 6,000,000$ (2)
-Salary Average : 6,000,000$
Jordan Staal 6,000,000$ (2)
-Salary Average : 6,000,000$
Nick Foligno 5,500,000$ (2)
-Salary Average : 5,500,000$
Colin White 4,750,000$ (1)
-Salary Average : 4,750,000$
Christopher Tanev 4,450,000$ (4)
-Salary Average : 4,450,000$
Austin Watson 3,800,000$ (1)
-Salary Average : 3,800,000$
Nikita Zadorov 3,200,000$ (5)
-Salary Average : 3,200,000$
Niklas Kronwall 3,000,000$ (1)
-Salary Average : 3,000,000$
Ron Hainsey 3,000,000$ (1)
-Salary Average : 3,000,000$
Alexandar Georgiev 2,425,000$ (5)
-Salary Average : 2,425,000$
Alex Chiasson 2,150,000$ (3)
-Salary Average : 2,150,000$
Sammy Blais 1,500,000$ (4)
-Salary Average : 1,500,000$
Greg Pateryn 1,000,000$ (5)
-Salary Average : 1,000,000$
Jack Hughes 925,000$ (3)
-Salary Average : 925,000$
Moritz Seider 925,000$ (3)
-Salary Average : 925,000$
Vladislav Gavrikov 925,000$ (1)
-Salary Average : 925,000$
Spencer Knight 925,000$ (2)
-Salary Average : 925,000$
Eeli Tolvanen 894,166$ (3)
-Salary Average : 894,166$
Tyson Jost 885,833$ (1)
-Salary Average : 885,833$
Jordan Kyrou 758,333$ (2)
-Salary Average : 758,333$
Drake Batherson 736,666$ (6)
-Salary Average : 736,666$
Filip Hronek 714,666$ (1)
-Salary Average : 714,666$
Total Pro Players24
Salary Commitment
Year 2021 : 73,464,664$
Year 2022 : 61,721,666$
Year 2023 : 23,538,333$
Year 2024 : 18,150,000$
Salary Average Commitment
Year 2021 : 73,464,664$
Year 2022 : 56,389,165$
Year 2023 : 18,205,832$
Year 2024 : 13,311,666$
Salary Cap with 1 Way Contract
Year 2021 : 73,464,664$
Year 2022 : 56,389,165$
Year 2023 : 18,205,832$
Year 2024 : 13,311,666$

Farm Players Salaries

Jimmy Howard 130,000$ (1)
Salary Average : 130,000$
Anton Lindholm 120,000$ (2)
Salary Average : 120,000$
Eddie Lack 100,000$ (1)
Salary Average : 100,000$
Jacob Bernard-Docker 92,500$ (3)
Salary Average : 92,500$
Henrik Borgstrom 92,500$ (1)
Salary Average : 92,500$
Seth Jarvis 89,417$ (3)
Salary Average : 89,417$
Rasmus Asplund 84,500$ (1)
Salary Average : 84,500$
Dan Vladar 75,000$ (2)
Salary Average : 75,000$
Francis Beauchemin 70,000$ (1)
Salary Average : 70,000$
Total Farm Players9
Salary Commitment
Year 2021 : 853,917$
Year 2022 : 376,917$
Year 2023 : 181,917$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 853,917$
Year 2022 : 376,917$
Year 2023 : 181,917$
Year 2024 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Centre
Level 1: 7700 - 100$ - 0 - 0%
Level 2: 4100 - 60$ - 0 - 0%
Level 3: 4750 - 45$ - 0 - 0%
Level 4: 2050 - 35$ - 0 - 0%
Luxury : 1400 - 175$ - 0 - 0%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries72,299,711$
Farm Players Total Salaries1,730,501$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account37,079,346$
Projected Bank Account37,079,346$

Pro Players Salaries

Henrik Lundqvist 11,000,000$ (1)
-Salary Average : 11,000,000$
Jamie Benn 9,500,000$ (3)
-Salary Average : 9,500,000$
Ryan Suter 7,538,461$ (3)
-Salary Average : 7,538,461$
Justin Faulk 6,500,000$ (5)
-Salary Average : 6,500,000$
Andy Greene 5,000,000$ (2)
-Salary Average : 5,000,000$
James Neal 5,000,000$ (1)
-Salary Average : 5,000,000$
Alex Galchenyuk 4,900,000$ (2)
-Salary Average : 4,900,000$
Will Butcher 3,733,333$ (2)
-Salary Average : 3,733,333$
Markus Nutivaara 2,700,000$ (2)
-Salary Average : 2,700,000$
Troy Stecher 2,325,000$ (1)
-Salary Average : 2,325,000$
Brett Connolly 1,500,000$ (2)
-Salary Average : 1,500,000$
Juuse Saros 1,500,000$ (3)
-Salary Average : 1,500,000$
Valentin Zykov 1,500,000$ (3)
-Salary Average : 1,500,000$
Jesse Puljujarvi 1,175,000$ (2)
-Salary Average : 1,175,000$
Joel Kiviranta 925,000$ (1)
-Salary Average : 925,000$
Wyatt Kalynuk 925,000$ (3)
-Salary Average : 925,000$
Ryan Lindgren 925,000$ (2)
-Salary Average : 925,000$
Gabriel Vilardi 894,167$ (3)
-Salary Average : 894,167$
Nils Hoglander 891,667$ (3)
-Salary Average : 500,000$
Philipp Kurashev 842,500$ (2)
-Salary Average : 842,500$
Anthony Angello 833,750$ (1)
-Salary Average : 833,750$
Yegor Sharangovich 775,833$ (3)
-Salary Average : 775,833$
Andrew Mangiapane 715,000$ (6)
-Salary Average : 715,000$
Ross Colton 700,000$ (5)
-Salary Average : 700,000$
Total Pro Players24
Salary Commitment
Year 2021 : 72,299,711$
Year 2022 : 51,425,128$
Year 2023 : 34,799,295$
Year 2024 : 10,050,000$
Salary Average Commitment
Year 2021 : 71,908,044$
Year 2022 : 51,824,294$
Year 2023 : 31,048,461$
Year 2024 : 7,915,000$
Salary Cap with 1 Way Contract
Year 2021 : 72,299,711$
Year 2022 : 52,215,961$
Year 2023 : 31,440,128$
Year 2024 : 7,915,000$

Farm Players Salaries

Dale Weise 100,000$ (2)
Salary Average : 100,000$
Joseph Cecconi 92,500$ (1)
Salary Average : 92,500$
Rasmus Kupari 89,417$ (3)
Salary Average : 89,417$
Michael Rasmussen 89,417$ (3)
Salary Average : 89,417$
Klim Kostin 86,333$ (2)
Salary Average : 86,333$
Ryan McLeod 83,417$ (3)
Salary Average : 83,417$
Luke Philp 81,750$ (1)
Salary Average : 81,750$
David Gustafsson 81,750$ (2)
Salary Average : 81,750$
Kristians Rubins 78,500$ (1)
Salary Average : 78,500$
Stuart Skinner 78,417$ (3)
Salary Average : 78,417$
Adam Brooks 75,917$ (1)
Salary Average : 75,917$
Colton White 72,833$ (1)
Salary Average : 72,833$
Keegan Kolesar 70,250$ (4)
Salary Average : 70,250$
Adam Clendening 70,000$ (3)
Salary Average : 70,000$
Peter Stoykewych 65,000$ (1)
Salary Average : 65,000$
Hubert Labrie 65,000$ (2)
Salary Average : 65,000$
Mads Sogaard 50,000$ (2)
Salary Average : 50,000$
Olle Eriksson-Ek 50,000$ (2)
Salary Average : 50,000$
Benoit-Olivier Groulx 50,000$ (2)
Salary Average : 50,000$
Jake McGrew 50,000$ (2)
Salary Average : 50,000$
Markus Niemelainen 50,000$ (2)
Salary Average : 50,000$
Tanner Laczynski 50,000$ (2)
Salary Average : 50,000$
Wyatte Wylie 50,000$ (2)
Salary Average : 50,000$
Hugo Alnefelt 50,000$ (2)
Salary Average : 50,000$
Semyon Der Arguchintsev 50,000$ (2)
Salary Average : 50,000$
Total Farm Players25
Salary Commitment
Year 2021 : 1,730,501$
Year 2022 : 1,613,888$
Year 2023 : 533,250$
Year 2024 : 72,500$
Salary Average Commitment
Year 2021 : 1,730,501$
Year 2022 : 1,264,001$
Year 2023 : 480,918$
Year 2024 : 70,250$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 60$ - 0 - 0%
Level 3: 2000 - 35$ - 0 - 0%
Level 4: 4000 - 25$ - 0 - 0%
Luxury : 1000 - 200$ - 0 - 0%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game106,243$
Year to Date Revenue637,456$

Expense

Pro Players Total Salaries72,385,500$
Farm Players Total Salaries2,127,474$
Coaches Total Salaries2,337,500$
Luxury Taxe Total0$
Special Salary Cap Value3,083,880$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account-445,033$
Projected Bank Account-445,033$

Pro Players Salaries

Corey Perry 8,625,000$ (1)
-Salary Average : 8,625,000$
Brendan Smith 6,350,000$ (3)
-Salary Average : 6,350,000$
Kyle Okposo 6,000,000$ (2)
-Salary Average : 6,000,000$
Nino Niederreiter 5,250,000$ (3)
-Salary Average : 5,250,000$
Derek Grant 4,950,000$ (1)
-Salary Average : 4,950,000$
David Savard 4,250,000$ (4)
-Salary Average : 4,250,000$
Antti Raanta 4,250,000$ (3)
-Salary Average : 4,250,000$
David Kampf 3,500,000$ (4)
-Salary Average : 3,500,000$
Josh Bailey 3,500,000$ (1)
-Salary Average : 3,500,000$
Chris Tierney 3,500,000$ (2)
-Salary Average : 3,500,000$
Ryan Spooner 3,250,000$ (3)
-Salary Average : 3,250,000$
Richard Panik 3,000,000$ (3)
-Salary Average : 3,000,000$
Michael Del Zotto 2,323,000$ (1)
-Salary Average : 2,323,000$
Cam Ward 2,000,000$ (1)
-Salary Average : 2,000,000$
Vladislav Namestnikov 1,937,500$ (6)
-Salary Average : 1,937,500$
Braydon Coburn 1,500,000$ (1)
-Salary Average : 1,500,000$
Jason Dickinson 1,500,000$ (2)
-Salary Average : 1,500,000$
Jacob Larsson 1,200,000$ (2)
-Salary Average : 1,200,000$
Michael Hutchinson 1,150,000$ (1)
-Salary Average : 1,150,000$
Slater Koekkoek 925,000$ (4)
-Salary Average : 925,000$
Yegor Chinahkov 925,000$ (2)
-Salary Average : 925,000$
Vitali Kravtsov 925,000$ (2)
-Salary Average : 925,000$
Caleb Jones 850,000$ (2)
-Salary Average : 850,000$
Mike Reilly 725,000$ (6)
-Salary Average : 725,000$
Total Pro Players24
Salary Commitment
Year 2021 : 72,385,500$
Year 2022 : 50,675,000$
Year 2023 : 35,775,000$
Year 2024 : 13,675,000$
Salary Average Commitment
Year 2021 : 72,385,500$
Year 2022 : 48,337,500$
Year 2023 : 33,437,500$
Year 2024 : 11,337,500$
Salary Cap with 1 Way Contract
Year 2021 : 72,385,500$
Year 2022 : 48,337,500$
Year 2023 : 33,437,500$
Year 2024 : 11,337,500$

Farm Players Salaries

Mirco Mueller 140,000$ (4)
Salary Average : 140,000$
Dan Hamhuis 125,000$ (1)
Salary Average : 125,000$
Tyler Madden 92,500$ (3)
Salary Average : 92,500$
Eric Robinson 87,700$ (4)
Salary Average : 87,700$
Kevin Stenlund 87,413$ (2)
Salary Average : 87,413$
Noah Juulsen 86,333$ (1)
Salary Average : 86,333$
Nicolas Meloche 85,333$ (3)
Salary Average : 85,333$
Zack MacEwen 84,750$ (1)
Salary Average : 84,750$
Samuel Bolduc 84,250$ (3)
Salary Average : 84,250$
Joel Hofer 80,917$ (3)
Salary Average : 80,917$
Ostap Safin 77,500$ (2)
Salary Average : 77,500$
Paul Cotter 77,000$ (3)
Salary Average : 77,000$
Jansen Harkins 76,750$ (1)
Salary Average : 76,750$
Austin Wagner 75,917$ (1)
Salary Average : 75,917$
Joey Anderson 75,000$ (2)
Salary Average : 75,000$
Jon Gillies 75,000$ (1)
Salary Average : 75,000$
Keaton Middleton 74,250$ (2)
Salary Average : 74,250$
Nicholas Caamano 73,833$ (2)
Salary Average : 73,833$
Austin Strand 73,500$ (2)
Salary Average : 73,500$
Parker Wotherspoon 73,222$ (1)
Salary Average : 73,222$
Dylan Coghlan 71,556$ (2)
Salary Average : 71,556$
Michael McNiven 70,000$ (2)
Salary Average : 70,000$
Reece Willcox 70,000$ (1)
Salary Average : 70,000$
Shane Gersich 70,000$ (1)
Salary Average : 70,000$
Callum Booth 70,000$ (2)
Salary Average : 70,000$
Guillaume Brisebois 69,750$ (1)
Salary Average : 69,750$
Total Farm Players26
Salary Commitment
Year 2021 : 2,127,473$
Year 2022 : 1,308,001$
Year 2023 : 634,950$
Year 2024 : 227,700$
Salary Average Commitment
Year 2021 : 2,127,473$
Year 2022 : 1,320,751$
Year 2023 : 647,700$
Year 2024 : 227,700$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 105$ - 6,000 - 100%
Level 2: 5000 - 65$ - 4,992 - 100%
Level 3: 2000 - 40$ - 2,000 - 100%
Level 4: 4000 - 23$ - 3,890 - 97%
Luxury : 1000 - 225$ - 1,000 - 100%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,882 - 99%
Average Income per Game1,686,213$
Year to Date Revenue23,606,978$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries77,626,666$
Farm Players Total Salaries2,197,987$
Coaches Total Salaries3,133,750$
Luxury Taxe Total0$
Special Salary Cap Value3,166,666$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account56,563,478$
Projected Bank Account56,563,478$

Pro Players Salaries

Mikko Rantanen 9,250,000$ (2)
-Salary Average : 9,250,000$
Brent Burns 8,000,000$ (3)
-Salary Average : 8,000,000$
Johnny Gaudreau 6,750,000$ (5)
-Salary Average : 6,750,000$
Patrik Laine 6,750,000$ (2)
-Salary Average : 6,750,000$
Frederik Andersen 5,000,000$ (6)
-Salary Average : 5,000,000$
Brenden Dillon 5,000,000$ (3)
-Salary Average : 5,000,000$
Rasmus Andersson 4,550,000$ (2)
-Salary Average : 4,550,000$
James Reimer 4,000,000$ (5)
-Salary Average : 4,000,000$
Brendan Gallagher 3,750,000$ (5)
-Salary Average : 3,750,000$
Mikael Granlund 3,750,000$ (5)
-Salary Average : 3,750,000$
Kasperi Kapanen 3,200,000$ (5)
-Salary Average : 3,200,000$
Adam Pelech 3,000,000$ (1)
-Salary Average : 3,000,000$
Neal Pionk 3,000,000$ (4)
-Salary Average : 3,000,000$
Andrew Copp 2,500,000$ (2)
-Salary Average : 2,500,000$
Connor Brown 2,500,000$ (1)
-Salary Average : 2,500,000$
Justin Braun 1,800,000$ (2)
-Salary Average : 1,800,000$
Kyle Brodziak 1,400,000$ (4)
-Salary Average : 1,400,000$
Pius Suter 925,000$ (1)
-Salary Average : 925,000$
Logan O'Connor 925,000$ (1)
-Salary Average : 925,000$
Mathew Barzal 863,333$ (4)
-Salary Average : 863,333$
Tanner Jeannot 713,333$ (4)
-Salary Average : 713,333$
Total Pro Players21
Salary Commitment
Year 2021 : 77,626,666$
Year 2022 : 74,250,000$
Year 2023 : 49,400,000$
Year 2024 : 36,400,000$
Salary Average Commitment
Year 2021 : 77,626,666$
Year 2022 : 70,276,666$
Year 2023 : 45,426,666$
Year 2024 : 32,426,666$
Salary Cap with 1 Way Contract
Year 2021 : 77,626,666$
Year 2022 : 70,276,666$
Year 2023 : 45,426,666$
Year 2024 : 32,426,666$

Farm Players Salaries

Madison Bowey 100,000$ (2)
Salary Average : 100,000$
Austin Czarnik 100,000$ (2)
Salary Average : 100,000$
Stefan Noesen 92,500$ (4)
Salary Average : 92,500$
Yannick Rathgeb 92,500$ (1)
Salary Average : 92,500$
Michael Chaput 90,000$ (3)
Salary Average : 90,000$
Nikolay Goldobin 90,000$ (1)
Salary Average : 90,000$
J-F Berube 85,000$ (3)
Salary Average : 85,000$
Nick Lappin 84,200$ (2)
Salary Average : 84,200$
Pontus Aberg 80,000$ (3)
Salary Average : 80,000$
Ville Meskanen 80,000$ (3)
Salary Average : 80,000$
Radim Zohorna 79,250$ (3)
Salary Average : 79,250$
Jens Looke 76,750$ (1)
Salary Average : 76,750$
Alex Barre-Boulet 75,926$ (2)
Salary Average : 75,926$
Ty Ronning 75,083$ (2)
Salary Average : 75,083$
Dominic Turgeon 75,000$ (3)
Salary Average : 75,000$
Zach Whitecloud 72,500$ (2)
Salary Average : 72,500$
Ken Appleby 72,500$ (3)
Salary Average : 72,500$
Sam Anas 72,500$ (3)
Salary Average : 72,500$
Dysin Mayo 71,500$ (3)
Salary Average : 71,500$
Calvin Thurkauf 71,444$ (1)
Salary Average : 71,444$
Bokondji Imama 70,667$ (1)
Salary Average : 70,667$
Alexandre Fortin 70,667$ (1)
Salary Average : 70,667$
Frederik Gauthier 70,000$ (2)
Salary Average : 70,000$
Michael McCarron 70,000$ (3)
Salary Average : 70,000$
Patrick Russell 70,000$ (3)
Salary Average : 70,000$
Josh Jacobs 70,000$ (1)
Salary Average : 70,000$
Michael Amadio 70,000$ (2)
Salary Average : 70,000$
Danick Martel 70,000$ (2)
Salary Average : 70,000$
Total Farm Players28
Salary Commitment
Year 2021 : 2,197,987$
Year 2022 : 1,655,209$
Year 2023 : 937,500$
Year 2024 : 92,500$
Salary Average Commitment
Year 2021 : 2,197,987$
Year 2022 : 1,655,959$
Year 2023 : 938,250$
Year 2024 : 92,500$