Team Finance for PROSIMLEAGUE.ca

Update - 21 mai 2025 at 14:19

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $102 - 6,000 - 100,00%
Level 2: 5000 - $62 - 4,902 - 98,04%
Level 3: 2000 - $38 - 2,000 - 100,00%
Level 4: 4000 - $30 - 3,573 - 89,33%
Luxury : 1000 - $240 - 895 - 89,50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,370 - 96,50%
Average Income per Game$1,773,797
Year to Date Revenue$5,321,392
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,317,809
Farm Players Total Salaries$731,400
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,487,133
Projected Bank Account$15,487,133

Pro Players Salaries

Claude Giroux $8,275,000 (5)
-Salary Average : $8,275,000
Ryan O'Reilly $7,500,000 (2)
-Salary Average : $7,500,000
Jordan Staal $6,000,000 (1)
-Salary Average : $6,000,000
Brock Nelson $6,000,000 (4)
-Salary Average : $6,000,000
Tyler Myers $6,000,000 (2)
-Salary Average : $6,000,000
Anthony Mantha $5,700,000 (3)
-Salary Average : $5,700,000
Lars Eller $4,500,000 (4)
-Salary Average : $4,500,000
Frederik Andersen $4,500,000 (3)
-Salary Average : $5,000,000
Adam Larsson $4,166,666 (2)
-Salary Average : $4,166,666
Marcus Pettersson $3,899,000 (3)
-Salary Average : $3,899,000
Ben Chiarot $3,500,000 (2)
-Salary Average : $3,500,000
Adam Lowry $3,250,000 (5)
-Salary Average : $3,250,000
Brian Dumoulin $3,150,000 (5)
-Salary Average : $3,150,000
Jared McCann $2,940,000 (3)
-Salary Average : $1,250,000
Colton Sissons $2,857,143 (6)
-Salary Average : $2,857,143
Pheonix Copley $2,500,000 (3)
-Salary Average : $2,500,000
Mattias Janmark $2,250,000 (2)
-Salary Average : $2,250,000
Adrian Kempe $2,000,000 (2)
-Salary Average : $2,000,000
Cal Clutterbuck $1,600,000 (1)
-Salary Average : $1,600,000
Ben Hutton $950,000 (1)
-Salary Average : $950,000
Alex Belzile $930,000 (3)
-Salary Average : $930,000
Scott Perunovich $850,000 (4)
-Salary Average : $850,000
Total Pro Players22
Salary Commitment
Year 2024 : $83,317,809
Year 2025 : $72,992,809
Year 2026 : $47,576,143
Year 2027 : $27,107,143
Salary Average Commitment
Year 2024 : $82,127,809
Year 2025 : $73,577,809
Year 2026 : $48,161,143
Year 2027 : $28,882,143
Salary Cap with 1 Way Contract
Year 2024 : $83,317,809
Year 2025 : $74,767,809
Year 2026 : $49,351,143
Year 2027 : $28,882,143

Farm Players Salaries

Drake Caggiula $99,500 (2)
Salary Average : $99,500
Michael Joly $82,500 (1)
Salary Average : $82,500
Christopher Gibson $82,200 (1)
Salary Average : $82,200
Ian McCoshen $81,700 (1)
Salary Average : $81,700
Tomas Jurco $80,500 (1)
Salary Average : $80,500
Zayde Wisdom $79,750 (3)
Salary Average : $79,750
Dylan Wells $77,500 (2)
Salary Average : $77,500
Dryden Hunt $76,250 (3)
Salary Average : $76,250
Dan Renouf $71,500 (1)
Salary Average : $71,500
Total Farm Players9
Salary Commitment
Year 2024 : $731,400
Year 2025 : $333,000
Year 2026 : $156,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $731,400
Year 2025 : $333,000
Year 2026 : $156,000
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $90 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,975,834
Farm Players Total Salaries$2,064,040
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,216,446
Projected Bank Account$81,216,446

Pro Players Salaries

Brett Howden $7,000,000 (6)
-Salary Average : $7,000,000
Ty Smith $7,000,000 (1)
-Salary Average : $7,000,000
Kole Lind $7,000,000 (1)
-Salary Average : $7,000,000
Julien Gauthier $7,000,000 (1)
-Salary Average : $7,000,000
Jared Spurgeon $5,187,500 (1)
-Salary Average : $5,187,500
Joel Farabee $5,000,000 (2)
-Salary Average : $3,641,667
Jesperi Kotkaniemi $4,820,000 (2)
-Salary Average : $5,246,678
Rasmus Andersson $4,550,000 (6)
-Salary Average : $4,550,000
Pavel Zacha $3,500,000 (4)
-Salary Average : $3,500,000
Pius Suter $3,250,000 (2)
-Salary Average : $3,250,000
Andreas Athanasiou $3,000,000 (1)
-Salary Average : $3,000,000
Ilya Lyubushkin $2,750,000 (2)
-Salary Average : $2,283,333
Denis Gurianov $2,550,000 (2)
-Salary Average : $894,166
Jack Campbell $1,650,000 (2)
-Salary Average : $1,650,000
Ivan Barbashev $1,475,000 (2)
-Salary Average : $1,475,000
Fabian Zetterlund $1,450,000 (2)
-Salary Average : $1,236,389
Braden Schneider $925,000 (3)
-Salary Average : $925,000
Mason Appleton $900,000 (2)
-Salary Average : $900,000
Matty Beniers $897,500 (2)
-Salary Average : $897,500
Bowen Byram $894,167 (3)
-Salary Average : $894,167
Seth Jarvis $894,167 (2)
-Salary Average : $894,167
Filip Gustavsson $787,500 (4)
-Salary Average : $761,666
Philipp Kurashev $750,000 (6)
-Salary Average : $750,000
Sean Walker $745,000 (6)
-Salary Average : $745,000
Total Pro Players24
Salary Commitment
Year 2024 : $73,975,834
Year 2025 : $48,274,167
Year 2026 : $22,637,500
Year 2027 : $16,587,500
Salary Average Commitment
Year 2024 : $70,682,233
Year 2025 : $41,494,733
Year 2026 : $19,125,833
Year 2027 : $17,306,666
Salary Cap with 1 Way Contract
Year 2024 : $73,975,834
Year 2025 : $44,788,334
Year 2026 : $19,151,667
Year 2027 : $17,332,500

Farm Players Salaries

Riley Stillman $135,000 (4)
Salary Average : $135,000
Nick Abruzzese $100,000 (3)
Salary Average : $100,000
Rasmus Kupari $100,000 (2)
Salary Average : $95,444
Carter Savoie $92,500 (2)
Salary Average : $92,500
Marat Khusnutdinov $92,500 (2)
Salary Average : $70,000
Jesper Wallstedt $92,500 (3)
Salary Average : $92,500
Dylan Samberg $92,500 (1)
Salary Average : $92,500
Jaxson Stauber $88,375 (2)
Salary Average : $82,250
Evan Barratt $87,000 (1)
Salary Average : $87,000
Ryan Suzuki $86,333 (2)
Salary Average : $86,333
Brayden Tracey $86,333 (2)
Salary Average : $86,333
Ty Emberson $85,333 (1)
Salary Average : $85,333
Jack Rathbone $85,000 (1)
Salary Average : $87,500
Daniil Chayka $84,750 (2)
Salary Average : $84,750
Trent Miner $82,833 (2)
Salary Average : $82,833
Tuukka Tieksola $82,333 (2)
Salary Average : $82,333
Olivier Rodrigue $79,500 (1)
Salary Average : $79,500
Liam Foudy $76,250 (2)
Salary Average : $76,250
Simon Benoit $75,000 (1)
Salary Average : $76,972
Derek Stepan $75,000 (4)
Salary Average : $170,833
Sami Niku $75,000 (3)
Salary Average : $75,000
Otto Leskinen $70,000 (3)
Salary Average : $70,000
Jeremy McKenna $70,000 (1)
Salary Average : $70,000
Matvei Michkov $70,000 (2)
Salary Average : $70,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,064,040
Year 2025 : $1,514,707
Year 2026 : $547,500
Year 2027 : $210,000
Salary Average Commitment
Year 2024 : $2,131,164
Year 2025 : $1,552,359
Year 2026 : $643,333
Year 2027 : $305,833

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7825 - $100 - 0 - 0,00%
Level 2: 3900 - $60 - 0 - 0,00%
Level 3: 4900 - $40 - 0 - 0,00%
Level 4: 1900 - $30 - 0 - 0,00%
Luxury : 975 - $225 - 0 - 0,00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,982,500
Farm Players Total Salaries$1,286,944
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,268,806
Projected Bank Account$12,268,806

Pro Players Salaries

Andrew Cogliano $9,000,000 (1)
-Salary Average : $9,000,000
Oliver Ekman-Larsson $8,250,000 (4)
-Salary Average : $8,250,000
Jakob Silfverberg $5,250,000 (2)
-Salary Average : $3,750,000
Garnet Hathaway $4,800,000 (2)
-Salary Average : $4,800,000
Christian Dvorak $4,450,000 (2)
-Salary Average : $4,450,000
Phil Kessel $4,000,000 (2)
-Salary Average : $4,000,000
Noel Acciari $4,000,000 (2)
-Salary Average : $4,000,000
Jesse Puljujarvi $3,000,000 (2)
-Salary Average : $3,000,000
Danny DeKeyser $3,000,000 (1)
-Salary Average : $3,000,000
Marco Scandella $3,000,000 (3)
-Salary Average : $3,000,000
Robert Bortuzzo $2,200,000 (2)
-Salary Average : $2,200,000
Jack Johnson $2,200,000 (2)
-Salary Average : $2,200,000
Derick Brassard $1,900,000 (1)
-Salary Average : $1,900,000
Zachary Sanford $1,500,000 (2)
-Salary Average : $1,500,000
Nicolas Deslauriers $1,400,000 (4)
-Salary Average : $1,400,000
Chris Wagner $1,200,000 (2)
-Salary Average : $1,200,000
Sam Carrick $950,000 (1)
-Salary Average : $950,000
Leo Carlsson $950,000 (2)
-Salary Average : $700,000
Jacob Peterson $925,000 (3)
-Salary Average : $925,000
Louis Domingue $875,000 (2)
-Salary Average : $875,000
Adam Klapka $832,500 (5)
-Salary Average : $832,500
Felix Sandstrom $775,000 (1)
-Salary Average : $775,000
Leon Gawanke $775,000 (2)
-Salary Average : $775,000
Michael Carcone $750,000 (4)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2024 : $65,982,500
Year 2025 : $45,575,000
Year 2026 : $10,375,000
Year 2027 : $6,450,000
Salary Average Commitment
Year 2024 : $64,232,500
Year 2025 : $48,607,500
Year 2026 : $15,157,500
Year 2027 : $11,232,500
Salary Cap with 1 Way Contract
Year 2024 : $65,982,500
Year 2025 : $50,357,500
Year 2026 : $15,157,500
Year 2027 : $11,232,500

Farm Players Salaries

Kevin Connauton $100,000 (2)
Salary Average : $100,000
Tanner Kaspick $92,500 (3)
Salary Average : $92,500
Tommy Cross $87,500 (1)
Salary Average : $87,500
William Dufour $85,917 (3)
Salary Average : $85,917
Maxim Cajkovic $85,083 (3)
Salary Average : $85,083
Tyson Hinds $82,944 (3)
Salary Average : $82,944
Gage Goncalves $82,000 (3)
Salary Average : $82,000
Ronan Seeley $81,000 (2)
Salary Average : $81,000
Jakub Lauko $78,750 (2)
Salary Average : $78,750
William Bitten $76,250 (2)
Salary Average : $76,250
Mitchell Vande Sompel $75,000 (1)
Salary Average : $75,000
Nate Thompson $75,000 (2)
Salary Average : $75,000
Clark Bishop $75,000 (1)
Salary Average : $75,000
Gardien Urgence $70,000 (1)
Salary Average : $70,000
Michael Stone $70,000 (2)
Salary Average : $70,000
Felix Bibeau $70,000 (1)
Salary Average : $70,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,286,944
Year 2025 : $887,444
Year 2026 : $406,444
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,286,944
Year 2025 : $909,444
Year 2026 : $428,444
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7825 - $200 - 0 - 0,00%
Level 2: 3900 - $150 - 0 - 0,00%
Level 3: 4900 - $100 - 0 - 0,00%
Level 4: 1900 - $90 - 0 - 0,00%
Luxury : 975 - $300 - 0 - 0,00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$161,500

Expense

Pro Players Total Salaries$68,351,666
Farm Players Total Salaries$1,837,133
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,559,901
Projected Bank Account$96,559,901

Pro Players Salaries

Nicklas Backstrom $9,200,000 (3)
-Salary Average : $9,200,000
Paul Stastny $6,500,000 (1)
-Salary Average : $6,500,000
Kyle Palmieri $4,650,000 (5)
-Salary Average : $4,650,000
Jamie Oleksiak $4,600,000 (4)
-Salary Average : $4,107,500
Nikita Zaitsev $4,500,000 (3)
-Salary Average : $4,500,000
Joonas Donskoi $3,900,000 (1)
-Salary Average : $3,900,000
David Rittich $3,500,000 (3)
-Salary Average : $3,500,000
Craig Smith $3,425,000 (3)
-Salary Average : $3,425,000
Matt Roy $3,150,000 (4)
-Salary Average : $2,741,667
Kailer Yamamoto $3,100,000 (6)
-Salary Average : $3,100,000
Nathan Walker $2,775,000 (3)
-Salary Average : $2,775,000
Dante Fabbro $2,500,000 (5)
-Salary Average : $2,483,333
Dillon Dube $2,300,000 (4)
-Salary Average : $2,046,389
Hudson Fasching $2,275,000 (5)
-Salary Average : $2,275,000
Rocco Grimaldi $2,000,000 (3)
-Salary Average : $925,000
Ryan Donato $1,900,000 (2)
-Salary Average : $1,900,000
Antti Raanta $1,500,000 (5)
-Salary Average : $1,958,333
Jan Rutta $1,315,000 (3)
-Salary Average : $1,315,000
Rafael Harvey-Pinard $1,100,000 (5)
-Salary Average : $1,100,000
Lucas Raymond $925,000 (2)
-Salary Average : $925,000
Alex Newhook $908,333 (3)
-Salary Average : $908,333
Matias Maccelli $853,333 (3)
-Salary Average : $853,333
Calle Rosen $750,000 (1)
-Salary Average : $750,000
Steven Lorentz $725,000 (3)
-Salary Average : $728,333
Total Pro Players24
Salary Commitment
Year 2024 : $68,351,666
Year 2025 : $59,790,000
Year 2026 : $56,965,000
Year 2027 : $23,200,000
Salary Average Commitment
Year 2024 : $66,567,221
Year 2025 : $55,417,221
Year 2026 : $52,592,221
Year 2027 : $24,462,222
Salary Cap with 1 Way Contract
Year 2024 : $68,351,666
Year 2025 : $57,201,666
Year 2026 : $54,376,666
Year 2027 : $25,175,000

Farm Players Salaries

Anders Nilsson $150,000 (4)
Salary Average : $150,000
Kasper Bjorkqvist $149,900 (3)
Salary Average : $149,900
Austin Wagner $127,500 (3)
Salary Average : $127,500
Charles Hudon $100,500 (1)
Salary Average : $100,500
Taylor Fedun $99,800 (1)
Salary Average : $99,800
Devon Levi $92,500 (2)
Salary Average : $92,500
Ridly Greig $86,333 (2)
Salary Average : $86,333
Tyson Foerster $86,333 (2)
Salary Average : $86,333
Kaiden Guhle $86,333 (2)
Salary Average : $86,333
Daniil Miromanov $84,250 (3)
Salary Average : $84,250
Lukas Rousek $83,000 (1)
Salary Average : $83,000
Alexander Alexeyev $82,500 (2)
Salary Average : $83,778
Nikita Alexandrov $81,667 (6)
Salary Average : $81,667
Nikita Okhotiuk $78,917 (3)
Salary Average : $78,917
Max Lajoie $77,500 (5)
Salary Average : $77,500
Martin Marincin $75,100 (1)
Salary Average : $75,100
Jaret Anderson-Dolan $75,000 (6)
Salary Average : $75,000
Mason Shaw $75,000 (1)
Salary Average : $75,000
Ryan MacInnis $75,000 (3)
Salary Average : $75,000
Matthew Peca $70,000 (2)
Salary Average : $70,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,837,133
Year 2025 : $1,402,066
Year 2026 : $898,067
Year 2027 : $382,500
Salary Average Commitment
Year 2024 : $1,838,411
Year 2025 : $1,405,011
Year 2026 : $899,734
Year 2027 : $384,167

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,966 - 99,32%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,835 - 95,87%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,801 - 98,89%
Average Income per Game$1,706,166
Year to Date Revenue$5,118,498
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,625,721
Farm Players Total Salaries$1,294,585
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,902,523
Projected Bank Account$56,902,523

Pro Players Salaries

Mitch Marner $10,903,000 (4)
-Salary Average : $10,903,000
Jeff Skinner $9,000,000 (5)
-Salary Average : $9,000,000
Kyle Connor $7,142,857 (4)
-Salary Average : $7,142,857
William Nylander $6,962,366 (6)
-Salary Average : $6,962,366
Connor Hellebuyck $6,166,666 (2)
-Salary Average : $6,166,666
Jake Guentzel $6,000,000 (4)
-Salary Average : $6,000,000
Rasmus Dahlin $6,000,000 (2)
-Salary Average : $6,000,000
William Karlsson $5,900,000 (3)
-Salary Average : $5,737,500
Drake Batherson $4,975,000 (3)
-Salary Average : $736,666
Shayne Gostisbehere $4,125,000 (4)
-Salary Average : $4,200,000
Kirby Dach $3,362,500 (2)
-Salary Average : $3,362,500
Adam Boqvist $2,600,000 (5)
-Salary Average : $2,600,000
Isac Lundestrom $1,800,000 (2)
-Salary Average : $1,491,375
Anthony Duclair $1,700,000 (2)
-Salary Average : $1,700,000
Brandon Hagel $1,500,000 (5)
-Salary Average : $1,500,000
Pierre-Edouard Bellemare $1,499,999 (4)
-Salary Average : $1,499,999
Owen Power $916,667 (2)
-Salary Average : $916,667
Jarred Tinordi $900,000 (2)
-Salary Average : $900,000
Moritz Seider $863,333 (2)
-Salary Average : $863,333
Mark Giordano $800,000 (2)
-Salary Average : $2,287,500
Danton Heinen $775,000 (3)
-Salary Average : $831,250
Connor Ingram $733,333 (5)
-Salary Average : $733,333
Total Pro Players22
Salary Commitment
Year 2024 : $84,625,721
Year 2025 : $88,555,022
Year 2026 : $66,045,856
Year 2027 : $54,395,856
Salary Average Commitment
Year 2024 : $81,535,012
Year 2025 : $81,535,012
Year 2026 : $57,846,971
Year 2027 : $50,541,555
Salary Cap with 1 Way Contract
Year 2024 : $84,625,721
Year 2025 : $84,625,721
Year 2026 : $62,116,555
Year 2027 : $50,466,555

Farm Players Salaries

Zach Bogosian $130,000 (1)
Salary Average : $130,000
Henrik Borgstrom $130,000 (3)
Salary Average : $130,000
Justin Danforth $97,500 (4)
Salary Average : $97,500
Slater Koekkoek $92,500 (1)
Salary Average : $92,500
Simon Edvinsson $89,417 (2)
Salary Average : $90,445
Alexander Holtz $89,417 (2)
Salary Average : $89,417
Adam Ginning $88,375 (4)
Salary Average : $88,375
Blake McLaughlin $88,375 (2)
Salary Average : $88,375
Tye Kartye $85,917 (3)
Salary Average : $85,917
Aleksandr Kisakov $85,917 (2)
Salary Average : $85,917
Vadim Zherenko $84,667 (4)
Salary Average : $84,667
Jesse Ylonen $77,500 (2)
Salary Average : $81,028
Grigori Denisenko $77,500 (1)
Salary Average : $85,000
Alex Nylander $77,500 (5)
Salary Average : $77,500
Total Farm Players14
Salary Commitment
Year 2024 : $1,294,585
Year 2025 : $984,961
Year 2026 : $554,334
Year 2027 : $338,417
Salary Average Commitment
Year 2024 : $1,306,640
Year 2025 : $999,140
Year 2026 : $563,959
Year 2027 : $348,042

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,975 - 99,50%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,890 - 97,24%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,865 - 99,25%
Average Income per Game$1,708,750
Year to Date Revenue$18,796,253
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$403,750

Expense

Pro Players Total Salaries$81,096,665
Farm Players Total Salaries$1,101,749
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,802,525
Projected Bank Account$23,802,525

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Average : $11,000,000
Mikko Rantanen $9,250,000 (4)
-Salary Average : $9,250,000
Kirill Kaprizov $9,000,000 (6)
-Salary Average : $9,000,000
Matt Boldy $7,000,000 (2)
-Salary Average : $4,960,278
Linus Ullmark $5,000,000 (3)
-Salary Average : $3,937,500
Samuel Girard $5,000,000 (5)
-Salary Average : $5,000,000
Noah Hanifin $4,950,000 (4)
-Salary Average : $4,950,000
Anthony Cirelli $4,800,000 (6)
-Salary Average : $4,800,000
Sean Couturier $4,333,333 (3)
-Salary Average : $4,333,333
Devon Toews $4,100,000 (3)
-Salary Average : $700,000
Joel Edmundson $3,500,000 (1)
-Salary Average : $3,500,000
Ryan Strome $3,100,000 (1)
-Salary Average : $3,100,000
Kaapo Kakko $2,100,000 (3)
-Salary Average : $2,100,000
Tyson Jost $2,000,000 (1)
-Salary Average : $2,000,000
Alex Stalock $1,499,999 (1)
-Salary Average : $1,499,999
Sebastien Aho $1,000,000 (2)
-Salary Average : $1,000,000
Morgan Barron $925,000 (3)
-Salary Average : $925,000
Jackson LaCombe $925,000 (2)
-Salary Average : $700,000
Jack Quinn $863,333 (2)
-Salary Average : $863,333
Jake Evans $750,000 (2)
-Salary Average : $750,000
Total Pro Players20
Salary Commitment
Year 2024 : $81,096,665
Year 2025 : $73,171,667
Year 2026 : $51,633,333
Year 2027 : $34,450,000
Salary Average Commitment
Year 2024 : $74,369,443
Year 2025 : $64,269,444
Year 2026 : $44,995,833
Year 2027 : $33,000,000
Salary Cap with 1 Way Contract
Year 2024 : $81,096,665
Year 2025 : $70,996,666
Year 2026 : $49,458,333
Year 2027 : $33,000,000

Farm Players Salaries

Daniil Tarasov $105,000 (1)
Salary Average : $100,833
Curtis Lazar $100,000 (2)
Salary Average : $100,000
Filip Lindberg $92,500 (1)
Salary Average : $92,500
Calle Clang $87,833 (2)
Salary Average : $87,833
Kristian Reichel $87,500 (2)
Salary Average : $87,500
Nolan Foote $86,333 (3)
Salary Average : $86,333
Hendrix Lapierre $86,333 (2)
Salary Average : $86,333
Calen Addison $82,500 (2)
Salary Average : $81,500
Nicolas Beaudin $77,500 (1)
Salary Average : $81,917
Tyce Thompson $76,250 (1)
Salary Average : $81,250
Jonah Gadjovich $75,000 (1)
Salary Average : $76,111
Jack Dugan $75,000 (4)
Salary Average : $77,917
Matt Nieto $70,000 (1)
Salary Average : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,101,749
Year 2025 : $601,666
Year 2026 : $157,500
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $1,110,027
Year 2025 : $607,416
Year 2026 : $164,250
Year 2027 : $77,917

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,986 - 99,72%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,779 - 94,48%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,765 - 98,69%
Average Income per Game$1,705,894
Year to Date Revenue$10,235,363
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$403,750

Expense

Pro Players Total Salaries$92,821,667
Farm Players Total Salaries$1,517,695
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,011,515
Projected Bank Account$20,011,515

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Average : $11,000,000
Matt Duchene $8,000,000 (4)
-Salary Average : $8,000,000
Jason Robertson $7,750,000 (5)
-Salary Average : $6,590,834
Nick Leddy $7,000,000 (1)
-Salary Average : $7,000,000
Alex Killorn $7,000,000 (3)
-Salary Average : $7,000,000
Chris Kreider $6,500,000 (5)
-Salary Average : $6,500,000
Kris Letang $6,100,000 (4)
-Salary Average : $6,100,000
Nick Schmaltz $5,850,000 (6)
-Salary Average : $5,850,000
Igor Shesterkin $5,666,667 (5)
-Salary Average : $4,876,390
Alec Martinez $5,250,000 (1)
-Salary Average : $4,000,000
Jonathan Marchessault $5,000,000 (3)
-Salary Average : $5,000,000
Mario Ferraro $3,250,000 (4)
-Salary Average : $2,785,000
Barrett Hayton $2,000,000 (3)
-Salary Average : $2,000,000
Jeremy Lauzon $2,000,000 (5)
-Salary Average : $2,000,000
Nico Sturm $2,000,000 (1)
-Salary Average : $2,000,000
Alexandre Texier $1,525,000 (3)
-Salary Average : $1,525,000
Jani Hakanpaa $1,500,000 (1)
-Salary Average : $1,500,000
Owen Tippett $1,500,000 (5)
-Salary Average : $1,500,000
Tage Thompson $1,400,000 (4)
-Salary Average : $1,400,000
Cole Caufield $925,000 (2)
-Salary Average : $910,278
Pyotr Kochetkov $842,500 (3)
-Salary Average : $842,500
Parker Kelly $762,500 (1)
-Salary Average : $708,333
Total Pro Players22
Salary Commitment
Year 2024 : $92,821,667
Year 2025 : $72,466,667
Year 2026 : $60,541,667
Year 2027 : $43,016,667
Salary Average Commitment
Year 2024 : $89,088,335
Year 2025 : $73,880,002
Year 2026 : $61,969,724
Year 2027 : $45,602,224
Salary Cap with 1 Way Contract
Year 2024 : $92,821,667
Year 2025 : $76,309,167
Year 2026 : $64,384,167
Year 2027 : $48,016,667

Farm Players Salaries

Max Jones $129,500 (5)
Salary Average : $129,500
Michael Hutchinson $100,000 (3)
Salary Average : $100,000
Eric Robinson $87,700 (1)
Salary Average : $87,700
Oliver Wahlstrom $87,413 (2)
Salary Average : $88,081
Dominik Bokk $86,333 (1)
Salary Average : $86,333
Oskari Laaksonen $85,333 (1)
Salary Average : $85,333
Conor Timmins $85,000 (1)
Salary Average : $85,000
Urho Vaakanainen $85,000 (5)
Salary Average : $85,000
Jamieson Rees $83,917 (3)
Salary Average : $83,917
Nick Blankenburg $82,500 (5)
Salary Average : $82,500
Jan Jenik $77,500 (2)
Salary Average : $78,167
Wyatt Kalynuk $77,500 (5)
Salary Average : $77,500
Jonathan Gruden $77,500 (2)
Salary Average : $77,944
Jake Leschyshyn $76,667 (1)
Salary Average : $77,056
Boris Katchouk $75,833 (5)
Salary Average : $75,833
Brandon Duhaime $75,000 (3)
Salary Average : $75,000
Cale Morris $75,000 (1)
Salary Average : $75,000
David Farrance $70,000 (1)
Salary Average : $77,500
Total Farm Players18
Salary Commitment
Year 2024 : $1,517,695
Year 2025 : $945,245
Year 2026 : $702,833
Year 2027 : $450,333
Salary Average Commitment
Year 2024 : $1,527,364
Year 2025 : $953,442
Year 2026 : $709,250
Year 2027 : $450,333

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Centre
Level 1: 8200 - $78 - 7,989 - 97,43%
Level 2: 4000 - $75 - 4,000 - 100,00%
Level 3: 5000 - $28 - 3,473 - 69,46%
Level 4: 2100 - $27 - 2,100 - 100,00%
Luxury : 1200 - $170 - 1,167 - 97,25%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $17 - 939 - 93,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,729 - 91,36%
Average Income per Game$1,721,893
Year to Date Revenue$5,165,678
Farm
Home Games Left0
Average Attendance - %2,939 - 97,97%
Average Income per Game$81,668
Year to Date Revenue$490,006

Expense

Pro Players Total Salaries$87,748,610
Farm Players Total Salaries$2,059,098
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($4,400,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,348,077
Projected Bank Account$28,348,077

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
-Salary Average : $7,425,000
Matthew Tkachuk $9,500,000 (2)
-Salary Average : $8,875,000
Alex Pietrangelo $8,800,000 (2)
-Salary Average : $8,800,000
Bo Horvat $8,500,000 (5)
-Salary Average : $8,000,000
John Carlson $8,000,000 (3)
-Salary Average : $3,967,000
Gustav Nyquist $5,500,000 (2)
-Salary Average : $5,312,500
Brady Skjei $5,250,000 (3)
-Salary Average : $5,250,000
Nazem Kadri $4,500,000 (4)
-Salary Average : $4,500,000
Rickard Rakell $3,789,444 (2)
-Salary Average : $3,789,444
Pavel Buchnevich $3,250,000 (2)
-Salary Average : $3,250,000
Scott Laughton $3,000,000 (3)
-Salary Average : $3,000,000
Calle Jarnkrok $3,000,000 (2)
-Salary Average : $3,000,000
Jake Bean $2,333,333 (2)
-Salary Average : $1,965,833
Zach Hyman $2,250,000 (6)
-Salary Average : $2,250,000
Zemgus Girgensons $2,200,000 (1)
-Salary Average : $2,200,000
Chad Ruhwedel $2,100,000 (1)
-Salary Average : $2,100,000
Sammy Blais $1,500,000 (1)
-Salary Average : $1,500,000
Pat Maroon $950,000 (3)
-Salary Average : $950,000
Alex Vlasic $916,667 (2)
-Salary Average : $916,667
Evan Bouchard $863,333 (6)
-Salary Average : $863,333
Lukas Dostal $812,500 (1)
-Salary Average : $822,500
Alexandre Carrier $733,333 (3)
-Salary Average : $733,333
Total Pro Players22
Salary Commitment
Year 2024 : $87,748,610
Year 2025 : $89,922,777
Year 2026 : $42,833,333
Year 2027 : $24,900,000
Salary Average Commitment
Year 2024 : $79,470,610
Year 2025 : $72,848,110
Year 2026 : $29,513,666
Year 2027 : $15,613,333
Salary Cap with 1 Way Contract
Year 2024 : $87,748,610
Year 2025 : $81,136,110
Year 2026 : $34,046,666
Year 2027 : $16,113,333

Farm Players Salaries

Nikolai Knyzhov $125,000 (2)
Salary Average : $109,889
Dustin Tokarski $95,000 (3)
Salary Average : $95,000
Kenneth Appleby $95,000 (3)
Salary Average : $95,000
Justin Barron $92,500 (2)
Salary Average : $92,500
Ian Mitchell $92,500 (1)
Salary Average : $92,500
Thomas Bordeleau $91,667 (2)
Salary Average : $91,667
Emil Heineman $89,750 (3)
Salary Average : $89,750
Aku Raty $89,625 (3)
Salary Average : $89,625
Maxim Groshev $86,750 (3)
Salary Average : $86,750
Oskar Back $85,083 (2)
Salary Average : $85,083
Jean-Luc Foudy $84,750 (3)
Salary Average : $84,750
Jacob Bernard-Docker $80,500 (1)
Salary Average : $86,500
Dmitry Kuzmin $79,556 (3)
Salary Average : $79,556
Artemi Kniazev $78,917 (3)
Salary Average : $78,917
Joni Tuulola $75,000 (1)
Salary Average : $75,000
Gabriel Carlsson $75,000 (1)
Salary Average : $75,000
Max Willman $75,000 (1)
Salary Average : $75,000
Ashton Sautner $75,000 (1)
Salary Average : $75,000
Stefan Matteau $72,500 (1)
Salary Average : $72,500
Brogan Rafferty $70,000 (1)
Salary Average : $70,000
Nico Myatovic $70,000 (2)
Salary Average : $70,000
Uvis Balinskis $70,000 (2)
Salary Average : $70,000
Carter Gylander $70,000 (2)
Salary Average : $70,000
Tristan Broz $70,000 (2)
Salary Average : $70,000
Waltteri Ignatjew $70,000 (2)
Salary Average : $70,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,059,098
Year 2025 : $1,533,265
Year 2026 : $699,348
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,049,987
Year 2025 : $1,428,487
Year 2026 : $699,348
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $93 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 5000 - $36 - 0 - 0,00%
Level 4: 2000 - $35 - 0 - 0,00%
Luxury : 1500 - $160 - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $31 - 2,000 - 100,00%
Farm Level 2: 1000 - $10 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$68,400
Year to Date Revenue$205,200

Expense

Pro Players Total Salaries$72,785,120
Farm Players Total Salaries$1,071,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,675,948
Projected Bank Account$38,675,948

Pro Players Salaries

Blake Wheeler $8,250,000 (3)
-Salary Average : $8,250,000
Kevin Hayes $7,142,857 (2)
-Salary Average : $7,142,858
Cam Atkinson $5,875,000 (2)
-Salary Average : $5,875,000
Gabriel Landeskog $5,571,429 (2)
-Salary Average : $5,571,429
Alex Goligoski $5,475,000 (1)
-Salary Average : $5,475,000
Vinnie Hinostroza $5,000,000 (1)
-Salary Average : $5,000,000
Kevin Labanc $4,725,000 (5)
-Salary Average : $4,725,000
Derek Grant $3,750,000 (2)
-Salary Average : $3,750,000
Ryan Dzingel $3,375,000 (1)
-Salary Average : $3,375,000
Tyler Pitlick $3,000,000 (2)
-Salary Average : $3,000,000
Carl Hagelin $2,750,000 (1)
-Salary Average : $2,750,000
Karel Vejmelka $2,725,000 (1)
-Salary Average : $2,725,000
Nick Ritchie $2,500,000 (3)
-Salary Average : $2,500,000
John Leonard $2,100,000 (5)
-Salary Average : $2,100,000
Teddy Blueger $1,900,000 (3)
-Salary Average : $1,975,000
Eric Comrie $1,800,000 (1)
-Salary Average : $1,250,000
Juuso Valimaki $1,550,000 (4)
-Salary Average : $1,550,000
Logan Stanley $1,000,000 (5)
-Salary Average : $983,333
Wyatt Johnston $894,167 (3)
-Salary Average : $894,167
Tobias Bjornfot $894,167 (3)
-Salary Average : $894,167
Cole Perfetti $894,167 (3)
-Salary Average : $894,167
Michael Vukojevic $850,833 (1)
-Salary Average : $850,833
Jalen Chatfield $762,500 (5)
-Salary Average : $762,500
Total Pro Players23
Salary Commitment
Year 2024 : $72,785,120
Year 2025 : $51,783,453
Year 2026 : $26,444,167
Year 2027 : $8,875,000
Salary Average Commitment
Year 2024 : $72,293,454
Year 2025 : $50,867,621
Year 2026 : $25,528,334
Year 2027 : $10,120,833
Salary Cap with 1 Way Contract
Year 2024 : $72,785,120
Year 2025 : $50,809,287
Year 2026 : $25,470,001
Year 2027 : $10,137,500

Farm Players Salaries

Curtis Hall $92,500 (1)
Salary Average : $92,500
Fabian Lysell $89,417 (3)
Salary Average : $89,417
Philip Tomasino $86,333 (2)
Salary Average : $86,333
Sam Poulin $86,333 (3)
Salary Average : $86,333
Marco Rossi $86,333 (3)
Salary Average : $86,333
Lucas Edmonds $86,167 (2)
Salary Average : $86,167
Markus Nurmi $84,250 (3)
Salary Average : $84,250
Pavel Gogolev $83,417 (1)
Salary Average : $83,417
Ville Koivunen $82,833 (3)
Salary Average : $82,833
Aliaksei Protas $78,917 (2)
Salary Average : $78,917
Chris Wideman $75,000 (1)
Salary Average : $75,000
Gardien East-Coast $70,000 (1)
Salary Average : $70,000
Roni Hirvonen $70,000 (3)
Salary Average : $70,000
Ty Young $0 (3)
Salary Average : $0
Maxim Tsyplakov $0 (3)
Salary Average : $0
Total Farm Players15
Salary Commitment
Year 2024 : $1,071,500
Year 2025 : $929,583
Year 2026 : $678,166
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,071,500
Year 2025 : $750,583
Year 2026 : $499,166
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $95 - 7,725 - 96,57%
Level 2: 4000 - $85 - 3,828 - 95,70%
Level 3: 4500 - $60 - 2,305 - 51,23%
Level 4: 1800 - $50 - 1,800 - 100,00%
Luxury : 1200 - $225 - 912 - 76,03%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $11 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,571 - 84,98%
Average Income per Game$2,015,390
Year to Date Revenue$6,046,170
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,992,500
Farm Players Total Salaries$2,219,666
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,320,130
Projected Bank Account$82,320,130

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Average : $12,500,000
Nikita Kucherov $9,500,000 (3)
-Salary Average : $4,500,000
Cale Makar $9,000,000 (3)
-Salary Average : $9,000,000
Mikhail Sergachev $8,500,000 (2)
-Salary Average : $7,266,666
Victor Hedman $7,875,000 (4)
-Salary Average : $7,875,000
Brad Marchand $6,125,000 (2)
-Salary Average : $6,125,000
Joel Eriksson Ek $5,250,000 (5)
-Salary Average : $5,250,000
Chris Tanev $4,500,000 (3)
-Salary Average : $4,500,000
Roope Hintz $3,150,000 (4)
-Salary Average : $3,150,000
Valeri Nichushkin $2,500,000 (2)
-Salary Average : $2,500,000
Erik Haula $2,375,000 (2)
-Salary Average : $2,750,000
Darcy Kuemper $1,850,000 (4)
-Salary Average : $1,850,000
Ryan Hartman $1,700,000 (3)
-Salary Average : $1,900,000
Eetu Luostarinen $1,500,000 (5)
-Salary Average : $1,399,583
Laurent Brossoit $1,500,000 (2)
-Salary Average : $1,500,000
Logan O'Connor $1,050,000 (2)
-Salary Average : $1,050,000
Andrei Kuzmenko $950,000 (2)
-Salary Average : $950,000
Brock Faber $925,000 (2)
-Salary Average : $700,000
Cal Foote $850,000 (1)
-Salary Average : $850,000
Jan Mysak $828,333 (3)
-Salary Average : $828,333
Kaedan Korczak $789,167 (2)
-Salary Average : $789,167
Cole Smith $775,000 (2)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2024 : $83,992,500
Year 2025 : $86,578,333
Year 2026 : $48,553,333
Year 2027 : $23,025,000
Salary Average Commitment
Year 2024 : $78,008,749
Year 2025 : $77,158,749
Year 2026 : $40,252,916
Year 2027 : $19,524,583
Salary Cap with 1 Way Contract
Year 2024 : $83,992,500
Year 2025 : $83,142,500
Year 2026 : $45,153,333
Year 2027 : $19,625,000

Farm Players Salaries

Christian Djoos $125,000 (1)
Salary Average : $125,000
Adam Gaudette $99,750 (3)
Salary Average : $99,750
Jiri Kulich $95,000 (3)
Salary Average : $95,000
Xavier Bourgault $92,500 (2)
Salary Average : $92,500
Bobby Brink $92,500 (3)
Salary Average : $92,500
Tye Felhaber $92,500 (1)
Salary Average : $92,500
Jonatan Berggren $92,500 (2)
Salary Average : $92,500
Shane Wright $91,833 (2)
Salary Average : $92,889
Lassi Thomson $86,333 (3)
Salary Average : $86,333
Jett Woo $86,083 (1)
Salary Average : $86,083
Ryder Korczak $85,917 (2)
Salary Average : $70,000
Danila Klimovich $85,583 (3)
Salary Average : $85,583
Ethan Del Mastro $85,583 (2)
Salary Average : $70,000
Rory Kerins $84,667 (2)
Salary Average : $70,000
Joe Veleno $82,500 (2)
Salary Average : $84,806
Cole Hults $80,000 (3)
Salary Average : $80,000
Blake Speers $80,000 (2)
Salary Average : $80,000
Veini Vehvilainen $80,000 (3)
Salary Average : $80,000
Dennis Cholowski $80,000 (3)
Salary Average : $80,000
Maxime Lagace $80,000 (1)
Salary Average : $80,000
Tucker Poolman $77,500 (2)
Salary Average : $77,500
Matej Pekar $76,417 (1)
Salary Average : $76,417
Dominik Simon $75,000 (1)
Salary Average : $75,000
Matthew Highmore $72,500 (2)
Salary Average : $72,500
Chase Wouters $70,000 (2)
Salary Average : $70,000
Xavier Bouchard $70,000 (2)
Salary Average : $70,000
Total Farm Players26
Salary Commitment
Year 2024 : $2,219,666
Year 2025 : $1,733,583
Year 2026 : $748,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,176,861
Year 2025 : $1,641,861
Year 2026 : $699,166
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7450 - $177 - 0 - 0,00%
Level 2: 3600 - $101 - 0 - 0,00%
Level 3: 4500 - $91 - 0 - 0,00%
Level 4: 1800 - $50 - 0 - 0,00%
Luxury : 1150 - $235 - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $18 - 849 - 84,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,849 - 94,97%
Average Income per Game$81,018
Year to Date Revenue$162,036

Expense

Pro Players Total Salaries$67,185,833
Farm Players Total Salaries$1,552,395
Coaches Total Salaries$1,905,000
Luxury Taxe Total$0
Special Salary Cap Value$2,562,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,019,463
Projected Bank Account$61,019,463

Pro Players Salaries

Torey Krug $6,500,000 (3)
-Salary Average : $6,187,500
Jonathan Drouin $5,500,000 (2)
-Salary Average : $5,500,000
Conor Garland $4,950,000 (6)
-Salary Average : $4,950,000
Mike Matheson $4,875,000 (3)
-Salary Average : $4,875,000
Tyler Bertuzzi $4,750,000 (3)
-Salary Average : $1,400,000
John Klingberg $4,250,000 (2)
-Salary Average : $4,250,000
James van Riemsdyk $4,250,000 (3)
-Salary Average : $4,250,000
Cam Talbot $4,000,000 (5)
-Salary Average : $4,000,000
Jake McCabe $4,000,000 (3)
-Salary Average : $4,000,000
Max Domi $3,000,000 (4)
-Salary Average : $3,000,000
Luke Kunin $2,750,000 (5)
-Salary Average : $2,675,000
Zach Whitecloud $2,750,000 (4)
-Salary Average : $2,412,500
Oliver Bjorkstrand $2,500,000 (2)
-Salary Average : $2,500,000
Andrew Mangiapane $2,425,000 (3)
-Salary Average : $715,000
Alexander Wennberg $2,250,000 (2)
-Salary Average : $2,250,000
Martin Jones $2,000,000 (2)
-Salary Average : $3,000,000
Josh Anderson $1,850,000 (1)
-Salary Average : $1,850,000
Robert Hagg $1,600,000 (1)
-Salary Average : $1,600,000
Rasmus Sandin $1,400,000 (2)
-Salary Average : $1,231,389
Jake Neighbours $835,833 (2)
-Salary Average : $835,833
Nicolas Roy $750,000 (3)
-Salary Average : $720,000
Total Pro Players21
Salary Commitment
Year 2024 : $67,185,833
Year 2025 : $62,235,834
Year 2026 : $43,500,000
Year 2027 : $15,950,000
Salary Average Commitment
Year 2024 : $62,202,222
Year 2025 : $58,752,222
Year 2026 : $39,185,000
Year 2027 : $17,037,500
Salary Cap with 1 Way Contract
Year 2024 : $67,185,833
Year 2025 : $63,735,833
Year 2026 : $45,000,000
Year 2027 : $17,450,000

Farm Players Salaries

Carl Grundstrom $130,000 (3)
Salary Average : $130,000
Nathan Beaulieu $125,000 (2)
Salary Average : $125,000
Ryan Lomberg $110,000 (1)
Salary Average : $110,000
Brian Elliott $100,000 (2)
Salary Average : $100,000
Laurent Dauphin $85,500 (2)
Salary Average : $85,500
Connor Carrick $85,500 (2)
Salary Average : $85,500
Antoine Bibeau $85,500 (2)
Salary Average : $85,500
Riley Damiani $80,333 (1)
Salary Average : $80,333
John Moore $78,779 (3)
Salary Average : $78,779
Peter Abbandonato $78,779 (3)
Salary Average : $78,779
Jacob Lucchini $78,779 (3)
Salary Average : $78,779
Philippe Maillet $78,779 (3)
Salary Average : $78,779
Daniel Audette $78,779 (3)
Salary Average : $78,779
Johnathan Kovacevic $76,667 (4)
Salary Average : $76,667
Brennan Menell $70,000 (2)
Salary Average : $70,000
Ryan Fitzgerald $70,000 (1)
Salary Average : $70,000
Alexander Petrovic $70,000 (1)
Salary Average : $70,000
James Phelan $70,000 (1)
Salary Average : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,552,395
Year 2025 : $1,152,062
Year 2026 : $600,562
Year 2027 : $76,667
Salary Average Commitment
Year 2024 : $1,552,395
Year 2025 : $1,152,062
Year 2026 : $600,562
Year 2027 : $76,667

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8200 - $100 - 7,649 - 93,28%
Level 2: 4300 - $60 - 4,300 - 100,00%
Level 3: 5000 - $35 - 3,631 - 72,62%
Level 4: 2000 - $25 - 2,000 - 100,00%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,580 - 90,63%
Average Income per Game$1,889,946
Year to Date Revenue$15,119,566
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,266,667
Farm Players Total Salaries$1,904,250
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($6,166,667)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,776,933
Projected Bank Account$10,776,933

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
-Salary Average : $9,540,000
Mark Stone $9,500,000 (2)
-Salary Average : $9,500,000
Patrik Laine $8,700,000 (3)
-Salary Average : $8,700,000
Joe Pavelski $7,000,000 (1)
-Salary Average : $7,000,000
Sam Reinhart $6,500,000 (3)
-Salary Average : $3,650,000
Andrew Copp $5,625,000 (4)
-Salary Average : $5,625,000
Mika Zibanejad $5,350,000 (6)
-Salary Average : $5,350,000
TJ Brodie $5,000,000 (5)
-Salary Average : $4,941,666
John Marino $4,400,000 (5)
-Salary Average : $4,400,000
Jonas Brodin $4,166,667 (6)
-Salary Average : $4,166,667
Elvis Merzlikins $4,000,000 (3)
-Salary Average : $874,125
Brenden Dillon $4,000,000 (4)
-Salary Average : $4,000,000
Tyson Barrie $3,750,000 (2)
-Salary Average : $3,750,000
Brayden McNabb $2,500,000 (2)
-Salary Average : $2,500,000
Alexandar Georgiev $2,425,000 (2)
-Salary Average : $2,425,000
Evgenii Dadonov $2,000,000 (2)
-Salary Average : $2,000,000
Nick Holden $800,000 (1)
-Salary Average : $800,000
Jakub Voracek $800,000 (1)
-Salary Average : $800,000
Tanner Jeannot $800,000 (1)
-Salary Average : $713,333
Kevin Stenlund $750,000 (2)
-Salary Average : $750,000
Damien Giroux $700,000 (2)
-Salary Average : $739,444
Total Pro Players21
Salary Commitment
Year 2024 : $88,266,667
Year 2025 : $83,850,000
Year 2026 : $52,725,000
Year 2027 : $33,525,000
Salary Average Commitment
Year 2024 : $82,225,235
Year 2025 : $72,911,902
Year 2026 : $41,707,458
Year 2027 : $28,483,333
Salary Cap with 1 Way Contract
Year 2024 : $88,266,667
Year 2025 : $78,866,667
Year 2026 : $47,741,667
Year 2027 : $28,541,667

Farm Players Salaries

Aaron Dell $150,000 (2)
Salary Average : $150,000
Jeremy Helvig $150,000 (1)
Salary Average : $150,000
Reid Gardiner $150,000 (2)
Salary Average : $150,000
Egor Yakovlev $150,000 (2)
Salary Average : $150,000
Hunter Miska $100,000 (2)
Salary Average : $100,000
Eamon McAdam $100,000 (2)
Salary Average : $100,000
Hunter Warner $100,000 (2)
Salary Average : $100,000
Jakob Stukel $100,000 (2)
Salary Average : $100,000
Oscar Fantenberg $95,000 (2)
Salary Average : $95,000
Cam Lee $92,500 (1)
Salary Average : $92,500
Ty Rattie $90,000 (1)
Salary Average : $90,000
Paul LaDue $90,000 (1)
Salary Average : $90,000
Max Gildon $85,333 (1)
Salary Average : $85,333
Troy Bourke $80,000 (1)
Salary Average : $80,000
Ryan Olsen $80,000 (1)
Salary Average : $80,000
Dillon Hamaliuk $78,917 (1)
Salary Average : $78,917
Byron Froese $72,500 (2)
Salary Average : $72,500
Pascal Laberge $70,000 (1)
Salary Average : $72,694
Samuel Kurker $70,000 (1)
Salary Average : $70,000
Total Farm Players19
Salary Commitment
Year 2024 : $1,904,250
Year 2025 : $1,017,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,906,944
Year 2025 : $1,017,500
Year 2026 : $0
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $96 - 0 - 0,00%
Level 3: 2000 - $84 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $299 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,269,998
Farm Players Total Salaries$3,329,582
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$3,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,015,970
Projected Bank Account$11,015,970

Pro Players Salaries

Tyler Seguin $9,850,000 (3)
-Salary Average : $5,750,000
Pierre-Luc Dubois $8,500,000 (2)
-Salary Average : $8,500,000
Alex DeBrincat $7,875,000 (2)
-Salary Average : $7,875,000
Teuvo Teravainen $5,400,000 (2)
-Salary Average : $4,553,334
Adin Hill $4,900,000 (5)
-Salary Average : $4,216,666
Alex Tuch $4,750,000 (3)
-Salary Average : $4,750,000
Filip Hronek $4,400,000 (5)
-Salary Average : $4,400,000
Brett Pesce $4,020,000 (4)
-Salary Average : $4,020,000
Brendan Gallagher $3,750,000 (2)
-Salary Average : $3,750,000
Mattias Ekholm $3,750,000 (3)
-Salary Average : $3,750,000
Gabriel Vilardi $3,437,500 (5)
-Salary Average : $3,013,611
Martin Fehervary $2,675,000 (2)
-Salary Average : $2,047,222
Chandler Stephenson $2,500,000 (6)
-Salary Average : $2,500,000
Filip Chytil $2,300,000 (3)
-Salary Average : $2,300,000
Jack McBain $1,599,999 (2)
-Salary Average : $1,361,249
Alex Lyon $1,499,999 (2)
-Salary Average : $1,499,999
Anthony Richard $1,300,000 (2)
-Salary Average : $1,300,000
Egor Zamula $775,000 (2)
-Salary Average : $768,889
Vincent Desharnais $762,500 (3)
-Salary Average : $762,500
Michael Pezzetta $750,000 (1)
-Salary Average : $750,000
Alexey Toropchenko $750,000 (3)
-Salary Average : $750,000
Daniel Sprong $725,000 (5)
-Salary Average : $725,000
Total Pro Players22
Salary Commitment
Year 2024 : $76,269,998
Year 2025 : $82,157,498
Year 2026 : $48,782,500
Year 2027 : $23,982,500
Salary Average Commitment
Year 2024 : $69,343,470
Year 2025 : $68,593,470
Year 2026 : $36,937,777
Year 2027 : $18,875,277
Salary Cap with 1 Way Contract
Year 2024 : $76,269,998
Year 2025 : $75,519,998
Year 2026 : $42,145,000
Year 2027 : $19,982,500

Farm Players Salaries

Zach Fucale $150,000 (2)
Salary Average : $150,000
Jimmy Schuldt $150,000 (2)
Salary Average : $150,000
Ben Lovejoy $150,000 (1)
Salary Average : $150,000
Zack Kassian $150,000 (3)
Salary Average : $150,000
Connor Hobbs $150,000 (1)
Salary Average : $150,000
Brendan Lemieux $150,000 (2)
Salary Average : $150,000
Nic Petan $150,000 (1)
Salary Average : $150,000
Dakota Mermis $130,000 (1)
Salary Average : $130,000
Dylan Sikura $130,000 (1)
Salary Average : $130,000
Mackenzie MacEachern $110,000 (2)
Salary Average : $110,000
Jake Dotchin $100,000 (1)
Salary Average : $100,000
Jake Christiansen $92,500 (1)
Salary Average : $92,500
Andrew Oglevie $92,500 (1)
Salary Average : $92,500
Matej Blumel $92,500 (1)
Salary Average : $92,500
Ryan Fanti $88,375 (1)
Salary Average : $88,375
Elmer Soderblom $87,833 (3)
Salary Average : $87,833
Raphael Lavoie $87,000 (3)
Salary Average : $87,000
Sebastian Cossa $86,333 (2)
Salary Average : $87,361
Ruslan Iskhakov $85,500 (1)
Salary Average : $85,500
Tyler Angle $85,083 (2)
Salary Average : $85,083
Samuel Knazko $84,750 (3)
Salary Average : $84,750
Jordan Kawaguchi $84,250 (1)
Salary Average : $75,688
Cooper Zech $83,750 (1)
Salary Average : $79,167
Isaac Ratcliffe $81,375 (1)
Salary Average : $80,278
Tyler Tucker $80,833 (1)
Salary Average : $80,833
Tristen Robins $79,750 (2)
Salary Average : $79,750
Martin Pospisil $77,500 (2)
Salary Average : $78,222
Kyle Capobianco $76,250 (3)
Salary Average : $77,500
Corey Schueneman $75,000 (1)
Salary Average : $75,000
Christian Wolanin $75,000 (3)
Salary Average : $90,000
Xavier Ouellet $73,500 (2)
Salary Average : $73,500
Brendan Perlini $70,000 (2)
Salary Average : $70,000
Brett Seney $70,000 (1)
Salary Average : $70,000
Total Farm Players33
Salary Commitment
Year 2024 : $3,329,582
Year 2025 : $1,583,499
Year 2026 : $551,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,333,340
Year 2025 : $1,610,999
Year 2026 : $577,083
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 5,000 - 100,00%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,929 - 98,22%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,929 - 99,60%
Average Income per Game$1,712,095
Year to Date Revenue$20,545,145
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$484,500

Expense

Pro Players Total Salaries$75,944,642
Farm Players Total Salaries$2,128,917
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,538,050
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,914,711
Projected Bank Account$64,914,711

Pro Players Salaries

Leon Draisaitl $8,500,000 (2)
-Salary Average : $8,500,000
Josh Norris $7,950,000 (1)
-Salary Average : $5,608,334
Nick Suzuki $7,875,000 (5)
-Salary Average : $6,706,388
Aaron Ekblad $7,500,000 (2)
-Salary Average : $7,500,000
Justin Faulk $6,500,000 (2)
-Salary Average : $6,500,000
Adam Henrique $5,825,000 (2)
-Salary Average : $5,825,000
Brandon Saad $4,500,000 (3)
-Salary Average : $4,800,000
Lawson Crouse $4,300,000 (4)
-Salary Average : $3,838,889
Nino Niederreiter $4,000,000 (4)
-Salary Average : $4,000,000
Travis Hamonic $3,857,143 (1)
-Salary Average : $3,857,143
Cody Ceci $3,250,000 (3)
-Salary Average : $3,512,500
Brock McGinn $2,750,000 (3)
-Salary Average : $2,620,000
Jake Middleton $2,500,000 (5)
-Salary Average : $2,500,000
Zack MacEwen $1,499,999 (2)
-Salary Average : $1,499,999
Barclay Goodrow $925,000 (1)
-Salary Average : $925,000
J.J. Moser $886,667 (6)
-Salary Average : $886,667
Alex Laferriere $875,000 (2)
-Salary Average : $700,000
Juuso Parssinen $850,833 (2)
-Salary Average : $850,833
Logan Thompson $850,000 (5)
-Salary Average : $850,000
Dan Vladar $750,000 (4)
-Salary Average : $750,000
Total Pro Players20
Salary Commitment
Year 2024 : $75,944,642
Year 2025 : $65,700,832
Year 2026 : $34,150,000
Year 2027 : $23,650,000
Salary Average Commitment
Year 2024 : $72,230,753
Year 2025 : $61,840,276
Year 2026 : $30,464,444
Year 2027 : $19,531,944
Salary Cap with 1 Way Contract
Year 2024 : $75,944,642
Year 2025 : $63,212,499
Year 2026 : $31,661,667
Year 2027 : $21,161,667

Farm Players Salaries

Pavel Francouz $145,000 (2)
Salary Average : $145,000
Hunter McKown $95,000 (3)
Salary Average : $95,000
Wyatt Kaiser $91,667 (2)
Salary Average : $70,000
Matthew Maggio $87,000 (2)
Salary Average : $87,000
Yan Kuznetsov $87,000 (2)
Salary Average : $87,000
Frederic Brunet $86,000 (3)
Salary Average : $86,000
Louis Crevier $85,083 (3)
Salary Average : $85,083
Gianni Fairbrother $84,833 (1)
Salary Average : $84,833
Austin Rueschhoff $84,250 (1)
Salary Average : $84,250
Reece Newkirk $82,833 (3)
Salary Average : $82,833
Patrick Giles $81,250 (2)
Salary Average : $79,167
Calvin Pickard $80,000 (2)
Salary Average : $80,000
Jack Finley $79,750 (3)
Salary Average : $79,750
Gabriel Fortier $79,167 (1)
Salary Average : $79,167
Nathan Legare $78,917 (3)
Salary Average : $78,917
Mathias Laferriere $78,667 (1)
Salary Average : $78,667
Justin Brazeau $77,500 (4)
Salary Average : $77,500
Cedric Pare $75,000 (2)
Salary Average : $75,000
Garret Sparks $75,000 (2)
Salary Average : $75,000
Matthew Phillips $75,000 (1)
Salary Average : $74,444
Brandon Gignac $70,000 (2)
Salary Average : $70,000
Jared Davidson $70,000 (2)
Salary Average : $70,000
Thomas Milic $70,000 (2)
Salary Average : $70,000
Travis Barron $70,000 (1)
Salary Average : $70,489
Luke Martin $70,000 (1)
Salary Average : $70,000
Alex Jefferies $70,000 (3)
Salary Average : $70,000
Niklas Kokko $0 (3)
Salary Average : $0
Luke Prokop $0 (3)
Salary Average : $0
Parker Bell $0 (2)
Salary Average : $0
Yegor Sidorov $0 (3)
Salary Average : $0
Ty Voit $0 (3)
Salary Average : $0
Shane Lachance $0 (3)
Salary Average : $0
Total Farm Players32
Salary Commitment
Year 2024 : $2,128,917
Year 2025 : $2,102,968
Year 2026 : $1,085,302
Year 2027 : $77,500
Salary Average Commitment
Year 2024 : $2,105,100
Year 2025 : $1,563,250
Year 2026 : $655,083
Year 2027 : $77,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 9500 - $95 - 7,705 - 81,11%
Level 2: 5000 - $59 - 5,000 - 100,00%
Level 3: 6000 - $30 - 3,602 - 60,04%
Level 4: 3000 - $25 - 3,000 - 100,00%
Luxury : 1500 - $195 - 1,200 - 80,02%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,508 - 82,03%
Average Income per Game$1,949,591
Year to Date Revenue$11,697,547
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,658,333
Farm Players Total Salaries$2,760,951
Coaches Total Salaries$2,190,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,101,544
Projected Bank Account$62,101,544

Pro Players Salaries

Adam Fox $9,500,000 (5)
-Salary Average : $925,000
Jesper Bratt $7,875,000 (5)
-Salary Average : $2,750,000
Adam Pelech $5,750,000 (3)
-Salary Average : $5,750,000
Ondrej Palat $5,300,000 (1)
-Salary Average : $5,300,000
Tom Wilson $5,166,666 (6)
-Salary Average : $5,166,666
Nick Bonino $5,000,000 (1)
-Salary Average : $5,000,000
Reilly Smith $5,000,000 (2)
-Salary Average : $5,000,000
Elias Lindholm $4,850,000 (4)
-Salary Average : $4,850,000
Carter Verhaeghe $4,166,667 (5)
-Salary Average : $3,638,889
Nic Dowd $4,000,000 (1)
-Salary Average : $4,000,000
Kevin Shattenkirk $3,900,000 (1)
-Salary Average : $6,650,000
Philipp Grubauer $3,333,333 (1)
-Salary Average : $3,333,333
Travis Sanheim $3,250,000 (2)
-Salary Average : $3,250,000
Warren Foegele $2,750,000 (4)
-Salary Average : $2,750,000
Nick Jensen $2,500,000 (1)
-Salary Average : $2,500,000
Alex Iafallo $2,450,000 (1)
-Salary Average : $2,450,000
Artturi Lehkonen $2,450,000 (2)
-Salary Average : $2,450,000
Jesper Fast $2,000,000 (3)
-Salary Average : $1,950,000
Sean Durzi $1,700,000 (5)
-Salary Average : $1,551,528
Vitek Vanecek $716,667 (3)
-Salary Average : $716,667
Total Pro Players20
Salary Commitment
Year 2024 : $81,658,333
Year 2025 : $56,508,334
Year 2026 : $45,808,334
Year 2027 : $37,341,667
Salary Average Commitment
Year 2024 : $69,982,083
Year 2025 : $40,748,750
Year 2026 : $30,048,750
Year 2027 : $21,632,083
Salary Cap with 1 Way Contract
Year 2024 : $81,658,333
Year 2025 : $55,175,000
Year 2026 : $44,475,000
Year 2027 : $36,008,333

Farm Players Salaries

Reilly Walsh $92,500 (1)
Salary Average : $92,500
Vasily Podkolzin $92,500 (2)
Salary Average : $92,500
Mattias Samuelsson $92,500 (6)
Salary Average : $92,500
Ryder Rolston $89,500 (2)
Salary Average : $70,000
Oskar Olausson $89,417 (2)
Salary Average : $89,417
Joel Blomqvist $88,667 (2)
Salary Average : $70,000
Karl Henriksson $87,000 (2)
Salary Average : $87,000
Brett Berard $86,750 (2)
Salary Average : $70,000
Connor Zary $86,333 (3)
Salary Average : $86,333
Filip Cederqvist $85,000 (2)
Salary Average : $85,000
Grant Mismash $84,250 (1)
Salary Average : $84,250
Aatu Raty $83,667 (3)
Salary Average : $83,667
Donovan Sebrango $82,833 (3)
Salary Average : $82,833
Ryan Winterton $82,833 (2)
Salary Average : $70,000
Stanislav Svozil $82,500 (2)
Salary Average : $70,000
Albert Johansson $82,000 (2)
Salary Average : $82,000
Marko Dano $80,000 (1)
Salary Average : $80,000
MacKenzie Entwistle $80,000 (5)
Salary Average : $80,000
Aidan Dudas $78,667 (1)
Salary Average : $78,667
Egor Sokolov $78,667 (1)
Salary Average : $79,722
Brett Leason $77,500 (5)
Salary Average : $77,500
Brett Murray $77,500 (5)
Salary Average : $77,500
William Lockwood $77,500 (5)
Salary Average : $77,500
Joseph Woll $76,667 (4)
Salary Average : $77,222
Dennis Gilbert $76,200 (2)
Salary Average : $76,200
Jonas Johansson $75,000 (3)
Salary Average : $75,000
Josh Mahura $75,000 (3)
Salary Average : $74,900
Anthony Stolarz $75,000 (6)
Salary Average : $75,000
Zac Dalpe $75,000 (1)
Salary Average : $75,000
Connor Bunnaman $75,000 (2)
Salary Average : $75,000
Eric Staal $75,000 (3)
Salary Average : $130,000
Axel Jonsson-Fjallby $75,000 (1)
Salary Average : $75,000
Trevor Carrick $75,000 (2)
Salary Average : $75,000
Gustav Olofsson $70,000 (1)
Salary Average : $70,000
Total Farm Players34
Salary Commitment
Year 2024 : $2,760,951
Year 2025 : $2,634,854
Year 2026 : $1,545,571
Year 2027 : $1,067,738
Salary Average Commitment
Year 2024 : $2,737,211
Year 2025 : $2,102,072
Year 2026 : $1,089,955
Year 2027 : $557,222

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrooklyn Centre
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1,527 - 76,35%
Farm Level 2: 1000 - $20 - 766 - 76,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,293 - 76,44%
Average Income per Game$79,840
Year to Date Revenue$239,519

Expense

Pro Players Total Salaries$80,262,732
Farm Players Total Salaries$2,513,250
Coaches Total Salaries$1,485,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,713,116
Projected Bank Account$13,713,116

Pro Players Salaries

Sebastian Aho $8,460,250 (6)
-Salary Average : $8,460,249
Andrei Svechnikov $7,750,000 (2)
-Salary Average : $7,750,000
Nico Hischier $7,250,000 (3)
-Salary Average : $7,250,000
Johnny Gaudreau $6,750,000 (2)
-Salary Average : $6,750,000
Mathew Dumba $6,000,000 (3)
-Salary Average : $6,000,000
Shea Theodore $5,200,000 (4)
-Salary Average : $5,200,000
Yanni Gourde $5,166,666 (2)
-Salary Average : $4,125,000
David Perron $4,750,000 (1)
-Salary Average : $4,416,666
Damon Severson $4,166,666 (3)
-Salary Average : $7,000,000
Jake Oettinger $4,000,000 (6)
-Salary Average : $4,000,000
Jeremy Swayman $3,475,000 (3)
-Salary Average : $2,837,500
Justin Schultz $3,000,000 (3)
-Salary Average : $3,625,000
Niko Mikkola $2,500,000 (5)
-Salary Average : $2,500,000
Jordan Martinook $2,500,000 (3)
-Salary Average : $2,500,000
Nicolas Hague $2,294,150 (1)
-Salary Average : $1,793,322
Conor Sheary $2,000,000 (4)
-Salary Average : $2,000,000
Yakov Trenin $1,700,000 (1)
-Salary Average : $1,375,000
Stefan Noesen $925,000 (6)
-Salary Average : $925,000
Will Borgen $900,000 (1)
-Salary Average : $900,000
Noah Gregor $775,000 (5)
-Salary Average : $775,000
Jonny Brodzinski $700,000 (2)
-Salary Average : $700,000
Total Pro Players21
Salary Commitment
Year 2024 : $80,262,732
Year 2025 : $73,733,332
Year 2026 : $53,366,666
Year 2027 : $26,975,000
Salary Average Commitment
Year 2024 : $80,882,737
Year 2025 : $72,397,749
Year 2026 : $53,072,749
Year 2027 : $23,860,249
Salary Cap with 1 Way Contract
Year 2024 : $80,262,732
Year 2025 : $70,618,582
Year 2026 : $50,251,916
Year 2027 : $23,860,250

Farm Players Salaries

Jean-Sebastien Dea $150,000 (2)
Salary Average : $150,000
Tom Pyatt $140,000 (1)
Salary Average : $140,000
Zac Rinaldo $140,000 (1)
Salary Average : $140,000
Nicolas Aube-Kubel $122,500 (5)
Salary Average : $122,500
Layton Ahac $89,750 (2)
Salary Average : $89,750
Roby Jarventie $89,417 (2)
Salary Average : $90,445
Alex Beaucage $87,833 (3)
Salary Average : $87,833
Noel Gunler $86,250 (2)
Salary Average : $86,250
Henri Nikkanen $85,917 (3)
Salary Average : $85,917
Colten Ellis $85,083 (3)
Salary Average : $85,083
Isaiah Saville $84,967 (3)
Salary Average : $84,967
Dylan Garand $82,833 (2)
Salary Average : $82,833
Martin Chromiak $82,000 (2)
Salary Average : $82,000
Keith Petruzzelli $81,750 (1)
Salary Average : $77,833
Mike Hardman $80,000 (3)
Salary Average : $80,000
Lucas Carlsson $80,000 (1)
Salary Average : $80,000
Jared McIsaac $78,750 (2)
Salary Average : $77,972
Samuel Fagemo $77,500 (2)
Salary Average : $78,167
Karson Kuhlman $77,500 (5)
Salary Average : $77,500
Spencer Martin $76,200 (4)
Salary Average : $76,200
Nick Merkley $75,000 (3)
Salary Average : $75,000
Julien Nantel $70,000 (2)
Salary Average : $70,000
Andrew Nielsen $70,000 (4)
Salary Average : $70,000
Dillon Simpson $70,000 (2)
Salary Average : $70,000
Nick Henry $70,000 (1)
Salary Average : $73,278
Thomas Schemitsch $70,000 (4)
Salary Average : $70,000
Joey Laleggia $70,000 (1)
Salary Average : $70,000
Reid Boucher $70,000 (2)
Salary Average : $70,000
Patrick Marleau $70,000 (1)
Salary Average : $70,000
Total Farm Players29
Salary Commitment
Year 2024 : $2,513,250
Year 2025 : $1,836,084
Year 2026 : $889,584
Year 2027 : $416,200
Salary Average Commitment
Year 2024 : $2,513,527
Year 2025 : $1,862,416
Year 2026 : $915,000
Year 2027 : $416,200

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 9200 - $100 - 0 - 0,00%
Level 2: 4900 - $60 - 0 - 0,00%
Level 3: 5600 - $35 - 0 - 0,00%
Level 4: 2225 - $25 - 0 - 0,00%
Luxury : 1075 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,551,663
Farm Players Total Salaries$2,178,333
Coaches Total Salaries$3,999,999
Luxury Taxe Total$0
Special Salary Cap Value$5,007,755
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,740,243
Projected Bank Account$27,740,243

Pro Players Salaries

Jacob Trouba $8,000,000 (3)
-Salary Average : $8,000,000
John Gibson $6,400,000 (4)
-Salary Average : $6,400,000
Jaden Schwartz $5,500,000 (2)
-Salary Average : $5,500,000
Andre Burakovsky $4,900,000 (2)
-Salary Average : $4,900,000
Colin White $4,750,000 (2)
-Salary Average : $4,750,000
Tanner Pearson $3,750,000 (1)
-Salary Average : $3,750,000
Connor Brown $3,600,000 (3)
-Salary Average : $3,600,000
Joel Armia $3,400,000 (3)
-Salary Average : $975,000
Beck Malenstyn $3,000,000 (5)
-Salary Average : $3,000,000
Nick Cousins $3,000,000 (4)
-Salary Average : $3,000,000
Andrew Peeke $2,750,000 (5)
-Salary Average : $2,750,000
Jakub Vrana $2,500,000 (5)
-Salary Average : $2,500,000
Oliver Kylington $2,500,000 (4)
-Salary Average : $2,500,000
Max Comtois $2,037,500 (1)
-Salary Average : $2,037,500
Mike Hoffman $2,000,000 (5)
-Salary Average : $2,000,000
Dysin Mayo $1,999,999 (5)
-Salary Average : $1,999,999
Jack Ahcan $1,999,999 (5)
-Salary Average : $1,999,999
Mattias Norlinder $1,999,999 (5)
-Salary Average : $1,999,999
Jacob Bryson $1,999,999 (5)
-Salary Average : $1,999,999
Sam Lafferty $1,850,000 (3)
-Salary Average : $1,850,000
Logan Stankoven $814,167 (2)
-Salary Average : $700,000
Craig Anderson $800,000 (1)
-Salary Average : $800,000
Total Pro Players22
Salary Commitment
Year 2024 : $69,551,663
Year 2025 : $62,964,163
Year 2026 : $46,999,996
Year 2027 : $30,149,996
Salary Average Commitment
Year 2024 : $67,012,496
Year 2025 : $60,424,996
Year 2026 : $44,574,996
Year 2027 : $30,149,996
Salary Cap with 1 Way Contract
Year 2024 : $69,551,663
Year 2025 : $62,964,163
Year 2026 : $46,999,996
Year 2027 : $30,149,996

Farm Players Salaries

Miikka Salomaki $150,000 (2)
Salary Average : $150,000
Nathan Bastian $135,000 (5)
Salary Average : $135,000
Nils Hoglander $110,000 (2)
Salary Average : $110,000
Austin Poganski $92,500 (3)
Salary Average : $92,500
Brendan Brisson $92,500 (2)
Salary Average : $92,500
Michael Dal Colle $92,500 (3)
Salary Average : $92,500
Ben Thomas $92,500 (3)
Salary Average : $92,500
Phelix Martineau $92,500 (3)
Salary Average : $92,500
Kirill Marchenko $92,500 (6)
Salary Average : $92,500
Matthew Knies $92,500 (2)
Salary Average : $70,000
Zac Jones $92,500 (3)
Salary Average : $92,500
Vladislav Kamenev $92,500 (3)
Salary Average : $92,500
Joakim Kemell $91,833 (2)
Salary Average : $92,889
Jayden Struble $86,750 (3)
Salary Average : $86,750
John Ludvig $85,333 (1)
Salary Average : $85,333
Jon Gillies $85,000 (2)
Salary Average : $85,000
Mikko Kokkonen $84,667 (2)
Salary Average : $84,667
Riley Sutter $77,500 (2)
Salary Average : $77,139
Jacob Moverare $77,500 (5)
Salary Average : $77,500
Axel Andersson $77,250 (1)
Salary Average : $77,250
Gavin Bayreuther $75,000 (3)
Salary Average : $100,000
Jakub Dobes $70,000 (3)
Salary Average : $70,000
Cole Fonstad $70,000 (1)
Salary Average : $70,000
Joseph Blandisi $70,000 (1)
Salary Average : $70,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,178,333
Year 2025 : $2,179,500
Year 2026 : $1,395,500
Year 2027 : $597,500
Salary Average Commitment
Year 2024 : $2,181,528
Year 2025 : $1,878,945
Year 2026 : $1,116,750
Year 2027 : $305,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $160 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $333 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1,392 - 69,58%
Farm Level 2: 1000 - $25 - 606 - 60,55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1,997 - 66,57%
Average Income per Game$80,477
Year to Date Revenue$160,954

Expense

Pro Players Total Salaries$74,324,564
Farm Players Total Salaries$1,202,416
Coaches Total Salaries$1,778,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,469,915
Projected Bank Account$28,469,915

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Average : $11,642,857
Erik Karlsson $11,500,000 (3)
-Salary Average : $10,250,000
Andrei Vasilevskiy $9,500,000 (5)
-Salary Average : $8,500,000
Thomas Chabot $8,000,000 (3)
-Salary Average : $863,333
Evgeny Kuznetsov $7,800,000 (2)
-Salary Average : $7,800,000
Dmitry Orlov $5,100,000 (1)
-Salary Average : $5,100,000
Marcus Foligno $3,100,000 (3)
-Salary Average : $2,800,000
Morgan Geekie $2,499,999 (5)
-Salary Average : $2,499,999
James Reimer $2,250,000 (2)
-Salary Average : $4,000,000
Ryan Pulock $2,000,000 (1)
-Salary Average : $2,000,000
Trevor Moore $1,875,000 (1)
-Salary Average : $1,875,000
Christian Fischer $1,125,875 (4)
-Salary Average : $1,104,896
Michael Kesselring $925,000 (2)
-Salary Average : $850,000
Dmitri Voronkov $925,000 (2)
-Salary Average : $700,000
Shane Pinto $925,000 (1)
-Salary Average : $925,000
K'Andre Miller $925,000 (1)
-Salary Average : $925,000
Jamie Drysdale $925,000 (1)
-Salary Average : $925,000
Arthur Kaliyev $894,167 (1)
-Salary Average : $904,445
Arber Xhekaj $828,333 (2)
-Salary Average : $828,333
Dakota Joshua $825,000 (5)
-Salary Average : $812,500
Taylor Raddysh $758,333 (4)
-Salary Average : $758,333
Total Pro Players21
Salary Commitment
Year 2024 : $74,324,564
Year 2025 : $50,037,540
Year 2026 : $37,309,207
Year 2027 : $14,709,207
Salary Average Commitment
Year 2024 : $66,064,696
Year 2025 : $41,767,394
Year 2026 : $27,589,061
Year 2027 : $13,675,728
Salary Cap with 1 Way Contract
Year 2024 : $74,324,564
Year 2025 : $50,037,540
Year 2026 : $37,309,207
Year 2027 : $14,709,207

Farm Players Salaries

Ondrej Kase $150,000 (4)
Salary Average : $168,333
Gabriel Bourque $100,000 (1)
Salary Average : $100,000
Max McCormick $100,000 (1)
Salary Average : $100,000
Dean Kukan $90,000 (1)
Salary Average : $90,000
Daniel Torgersson $86,750 (1)
Salary Average : $86,750
Michael Dipietro $84,000 (1)
Salary Average : $83,056
Samuel Helenius $82,833 (1)
Salary Average : $83,583
Maxence Guenette $81,333 (2)
Salary Average : $81,333
Fredrik Olofsson $77,500 (3)
Salary Average : $75,625
Remi Elie $70,000 (1)
Salary Average : $70,000
Duncan Siemens $70,000 (2)
Salary Average : $70,000
Curtis McKenzie $70,000 (1)
Salary Average : $70,000
Matt Puempel $70,000 (2)
Salary Average : $70,000
Lucas Wallmark $70,000 (1)
Salary Average : $70,000
Total Farm Players14
Salary Commitment
Year 2024 : $1,202,416
Year 2025 : $448,833
Year 2026 : $227,500
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,218,680
Year 2025 : $465,291
Year 2026 : $243,958
Year 2027 : $168,333

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $125 - 5,594 - 97,28%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,201 - 85,35%
Level 4: 2750 - $45 - 2,433 - 88,48%
Luxury : 1000 - $250 - 842 - 84,17%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16,819 - 93,44%
Average Income per Game$2,072,801
Year to Date Revenue$6,218,404
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$997,500

Expense

Pro Players Total Salaries$67,916,499
Farm Players Total Salaries$4,511,416
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,500,618
Projected Bank Account$57,500,618

Pro Players Salaries

Patrick Kane $10,500,000 (3)
-Salary Average : $10,500,000
Miro Heiskanen $8,450,000 (4)
-Salary Average : $8,450,000
Nathan MacKinnon $6,300,000 (4)
-Salary Average : $6,300,000
Josh Morrissey $6,250,000 (5)
-Salary Average : $6,250,000
Trevor Zegras $5,750,000 (2)
-Salary Average : $4,141,667
Ilya Sorokin $4,000,000 (5)
-Salary Average : $3,666,667
Carter Hart $3,979,000 (1)
-Salary Average : $3,979,000
David Kampf $3,500,000 (1)
-Salary Average : $3,500,000
Tomas Nosek $3,000,000 (1)
-Salary Average : $3,000,000
Robert Thomas $2,800,000 (6)
-Salary Average : $2,800,000
Colin Miller $2,000,000 (2)
-Salary Average : $2,000,000
Ryan Carpenter $1,499,999 (5)
-Salary Average : $1,499,999
Haydn Fleury $1,300,000 (3)
-Salary Average : $1,300,000
Connor Bedard $950,000 (2)
-Salary Average : $700,000
Jake Sanderson $925,000 (2)
-Salary Average : $700,000
Alexis Lafreniere $925,000 (2)
-Salary Average : $925,000
Luke Hughes $925,000 (2)
-Salary Average : $700,000
Scott Wedgewood $900,000 (3)
-Salary Average : $900,000
Dylan Cozens $894,167 (3)
-Salary Average : $894,167
JJ Peterka $855,833 (2)
-Salary Average : $866,111
Bobby McMann $762,500 (5)
-Salary Average : $762,500
Drew O'Connor $750,000 (3)
-Salary Average : $750,000
Gustav Forsling $700,000 (2)
-Salary Average : $700,000
Total Pro Players23
Salary Commitment
Year 2024 : $67,916,499
Year 2025 : $63,868,332
Year 2026 : $49,437,499
Year 2027 : $35,387,499
Salary Average Commitment
Year 2024 : $65,285,111
Year 2025 : $54,806,111
Year 2026 : $44,073,333
Year 2027 : $29,729,166
Salary Cap with 1 Way Contract
Year 2024 : $67,916,499
Year 2025 : $57,437,499
Year 2026 : $44,406,666
Year 2027 : $30,062,499

Farm Players Salaries

Alex Nedeljkovic $150,000 (5)
Salary Average : $150,000
Andreas Englund $150,000 (4)
Salary Average : $150,000
Jon Merrill $150,000 (5)
Salary Average : $150,000
Milan Lucic $150,000 (2)
Salary Average : $150,000
Ethan Bear $150,000 (4)
Salary Average : $150,000
Oskar Lindblom $150,000 (5)
Salary Average : $150,000
Steven Fogarty $150,000 (2)
Salary Average : $150,000
Joseph Cramarossa $150,000 (1)
Salary Average : $150,000
Dylan Coghlan $150,000 (4)
Salary Average : $150,000
Seth Helgeson $150,000 (1)
Salary Average : $150,000
Jackson Cates $150,000 (4)
Salary Average : $150,000
Jordan Gross $150,000 (5)
Salary Average : $150,000
Kale Clague $150,000 (5)
Salary Average : $150,000
Nick Caamano $150,000 (4)
Salary Average : $150,000
Otto Koivula $150,000 (4)
Salary Average : $150,000
Sheldon Rempal $150,000 (2)
Salary Average : $150,000
Brandon Davidson $150,000 (1)
Salary Average : $150,000
Tanner Laczynski $150,000 (4)
Salary Average : $150,000
Robin Salo $150,000 (4)
Salary Average : $150,000
Justin Bailey $150,000 (2)
Salary Average : $150,000
Melker Karlsson $150,000 (1)
Salary Average : $150,000
Andy Andreoff $150,000 (1)
Salary Average : $150,000
Michael Mersch $95,000 (2)
Salary Average : $95,000
Ryan Haggerty $95,000 (2)
Salary Average : $95,000
Markus Niemelainen $92,500 (2)
Salary Average : $92,500
Kent Johnson $92,500 (2)
Salary Average : $92,500
Spencer Knight $92,500 (2)
Salary Average : $92,500
Brandt Clarke $89,417 (3)
Salary Average : $89,417
Ville Heinola $86,333 (2)
Salary Average : $86,333
Connor McMichael $86,333 (2)
Salary Average : $86,333
Clay Stevenson $85,500 (5)
Salary Average : $85,500
Nico Daws $85,083 (3)
Salary Average : $85,083
Ukko-Pekka Luukkonen $83,750 (5)
Salary Average : $83,750
Devin Shore $77,500 (4)
Salary Average : $108,000
Mathieu Olivier $75,000 (4)
Salary Average : $75,000
Ben Harpur $75,000 (4)
Salary Average : $75,000
Total Farm Players36
Salary Commitment
Year 2024 : $4,511,416
Year 2025 : $4,503,249
Year 2026 : $2,905,583
Year 2027 : $2,738,000
Salary Average Commitment
Year 2024 : $4,541,916
Year 2025 : $3,791,916
Year 2026 : $2,551,750
Year 2027 : $2,377,250

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $125 - 5,573 - 92,88%
Level 2: 5000 - $75 - 4,803 - 96,06%
Level 3: 2000 - $60 - 2,000 - 100,00%
Level 4: 4000 - $18 - 4,000 - 100,00%
Luxury : 1000 - $215 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,376 - 96,53%
Average Income per Game$1,976,113
Year to Date Revenue$3,952,226
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$646,000

Expense

Pro Players Total Salaries$72,490,834
Farm Players Total Salaries$3,997,916
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$2,666,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,626,944
Projected Bank Account$84,626,944

Pro Players Salaries

Dougie Hamilton $9,000,000 (5)
-Salary Average : $8,458,333
Steven Stamkos $8,500,000 (5)
-Salary Average : $8,500,000
Ivan Provorov $6,750,000 (3)
-Salary Average : $6,750,000
Rasmus Ristolainen $5,400,000 (2)
-Salary Average : $5,400,000
Thatcher Demko $5,000,000 (3)
-Salary Average : $1,050,000
Jakob Chychrun $4,600,000 (2)
-Salary Average : $4,600,000
Michael Bunting $4,500,000 (5)
-Salary Average : $4,500,000
Sam Bennett $4,425,000 (5)
-Salary Average : $4,425,000
Viktor Arvidsson $4,250,000 (4)
-Salary Average : $4,250,000
Ian Cole $3,500,000 (4)
-Salary Average : $3,500,000
Ryan Lindgren $3,000,000 (6)
-Salary Average : $3,000,000
Kevin Fiala $3,000,000 (2)
-Salary Average : $3,000,000
Kaapo Kahkonen $2,750,000 (5)
-Salary Average : $2,412,500
Morgan Frost $2,100,000 (5)
-Salary Average : $1,893,889
Michael Rasmussen $1,460,000 (5)
-Salary Average : $1,460,000
Pavel Dorofeyev $925,000 (3)
-Salary Average : $925,000
Dawson Mercer $894,167 (2)
-Salary Average : $894,167
Quinton Byfield $894,167 (2)
-Salary Average : $894,167
Paul Cotter $775,000 (2)
-Salary Average : $770,000
Victor Olofsson $767,500 (6)
-Salary Average : $767,500
Total Pro Players20
Salary Commitment
Year 2024 : $72,490,834
Year 2025 : $80,064,167
Year 2026 : $59,145,000
Year 2027 : $45,560,000
Salary Average Commitment
Year 2024 : $67,450,556
Year 2025 : $67,450,556
Year 2026 : $51,892,222
Year 2027 : $43,167,222
Salary Cap with 1 Way Contract
Year 2024 : $72,490,834
Year 2025 : $72,490,834
Year 2026 : $56,927,500
Year 2027 : $44,252,500

Farm Players Salaries

Keaton Middleton $150,000 (4)
Salary Average : $150,000
Taro Hirose $150,000 (3)
Salary Average : $150,000
Cooper Marody $150,000 (4)
Salary Average : $150,000
David Cotton $150,000 (1)
Salary Average : $150,000
Garrett Pilon $150,000 (2)
Salary Average : $150,000
Johannes Kinnvall $150,000 (1)
Salary Average : $150,000
Lukas Jasek $150,000 (1)
Salary Average : $150,000
Colton White $150,000 (1)
Salary Average : $150,000
Mark Friedman $150,000 (3)
Salary Average : $150,000
Ben Jones $150,000 (3)
Salary Average : $150,000
Maxim Mamin $150,000 (3)
Salary Average : $150,000
Mac Hollowell $150,000 (3)
Salary Average : $150,000
Scott Reedy $150,000 (3)
Salary Average : $150,000
Denis Malgin $150,000 (4)
Salary Average : $150,000
Steven Santini $150,000 (2)
Salary Average : $150,000
Logan Shaw $100,000 (1)
Salary Average : $100,000
Tyler Wotherspoon $95,000 (1)
Salary Average : $95,000
A.J. Greer $95,000 (4)
Salary Average : $95,000
Mitchell Stephens $95,000 (4)
Salary Average : $95,000
Seth Griffith $92,500 (4)
Salary Average : $92,500
Jacob Larsson $92,500 (1)
Salary Average : $92,500
John Hayden $92,500 (3)
Salary Average : $92,500
Jack Drury $92,500 (1)
Salary Average : $92,500
Adam Scheel $92,500 (3)
Salary Average : $92,500
Alex Limoges $90,000 (1)
Salary Average : $90,000
Akira Schmid $85,083 (2)
Salary Average : $85,083
Angus Crookshank $83,833 (4)
Salary Average : $83,833
Alex Steeves $83,833 (2)
Salary Average : $83,694
Mark Kastelic $83,500 (3)
Salary Average : $83,167
Leevi Merilainen $82,000 (2)
Salary Average : $82,000
Michael Eyssimont $80,000 (4)
Salary Average : $80,000
Akil Thomas $79,500 (1)
Salary Average : $79,500
Vladislav Kolyachonok $78,917 (2)
Salary Average : $78,917
Brandon Scanlin $77,500 (3)
Salary Average : $77,500
Matt Kiersted $76,250 (2)
Salary Average : $76,250
Total Farm Players35
Salary Commitment
Year 2024 : $3,997,916
Year 2025 : $2,846,999
Year 2026 : $2,142,333
Year 2027 : $896,333
Salary Average Commitment
Year 2024 : $3,997,444
Year 2025 : $2,847,944
Year 2026 : $2,142,000
Year 2027 : $896,333

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$161,500

Expense

Pro Players Total Salaries$81,387,500
Farm Players Total Salaries$594,166
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value($2,203,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($5,914,434)
Projected Bank Account($5,914,434)

Pro Players Salaries

Marc-Andre Fleury $15,000,000 (2)
-Salary Average : $15,000,000
Marcus Johansson $10,000,000 (1)
-Salary Average : $10,000,000
Filip Forsberg $8,500,000 (4)
-Salary Average : $8,500,000
Vince Dunn $7,350,000 (5)
-Salary Average : $6,791,666
Jaccob Slavin $5,300,000 (5)
-Salary Average : $5,300,000
Brayden Schenn $5,125,000 (4)
-Salary Average : $5,125,000
Radko Gudas $4,000,000 (4)
-Salary Average : $3,870,000
Dylan DeMelo $4,000,000 (2)
-Salary Average : $4,000,000
Noah Dobson $4,000,000 (2)
-Salary Average : $2,964,722
Mikael Granlund $3,750,000 (2)
-Salary Average : $3,750,000
Erik Cernak $2,950,000 (6)
-Salary Average : $2,950,000
Ryan McLeod $2,100,000 (2)
-Salary Average : $1,678,056
Troy Terry $1,450,000 (4)
-Salary Average : $1,450,000
Tyler Motte $1,350,000 (4)
-Salary Average : $1,350,000
Sam Montembeault $1,000,000 (4)
-Salary Average : $950,000
Nick Bjugstad $1,000,000 (3)
-Salary Average : $1,000,000
Logan Cooley $950,000 (2)
-Salary Average : $950,000
Tim Stutzle $925,000 (3)
-Salary Average : $925,000
David Jiricek $918,333 (2)
-Salary Average : $928,889
Mason McTavish $894,167 (2)
-Salary Average : $894,167
Sam Steel $825,000 (4)
-Salary Average : $825,000
Total Pro Players21
Salary Commitment
Year 2024 : $81,387,500
Year 2025 : $82,812,500
Year 2026 : $51,200,000
Year 2027 : $41,850,000
Salary Average Commitment
Year 2024 : $79,202,500
Year 2025 : $69,202,500
Year 2026 : $39,036,666
Year 2027 : $37,111,666
Salary Cap with 1 Way Contract
Year 2024 : $81,387,500
Year 2025 : $71,387,500
Year 2026 : $39,775,000
Year 2027 : $37,850,000

Farm Players Salaries

Mirco Mueller $140,000 (1)
Salary Average : $140,000
Dylan Gambrell $110,000 (2)
Salary Average : $70,000
Yaroslav Askarov $92,500 (3)
Salary Average : $92,500
Victor Soderstrom $86,333 (1)
Salary Average : $86,333
Jack Thompson $82,833 (3)
Salary Average : $82,833
Brandon Bussi $82,500 (2)
Salary Average : $82,500
Macklin Celebrini $0 (3)
Salary Average : $0
Total Farm Players7
Salary Commitment
Year 2024 : $594,166
Year 2025 : $460,333
Year 2026 : $272,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $554,166
Year 2025 : $327,833
Year 2026 : $175,333
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 5,000 - 100,00%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,713 - 92,82%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,713 - 98,40%
Average Income per Game$1,704,803
Year to Date Revenue$5,114,408
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,890,250
Farm Players Total Salaries$1,359,417
Coaches Total Salaries$3,845,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,628,923
Projected Bank Account$91,628,923

Pro Players Salaries

Auston Matthews $11,640,250 (5)
-Salary Average : $11,640,249
Ryan McDonagh $6,750,000 (2)
-Salary Average : $6,750,000
Cam Fowler $6,500,000 (6)
-Salary Average : $6,500,000
Mark Scheifele $6,125,000 (2)
-Salary Average : $6,125,000
Dylan Larkin $6,100,000 (3)
-Salary Average : $6,100,000
Ryan Nugent-Hopkins $5,125,000 (3)
-Salary Average : $6,000,000
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Average : $5,000,000
Vincent Trocheck $4,750,000 (2)
-Salary Average : $4,750,000
David Savard $4,250,000 (1)
-Salary Average : $4,250,000
Ryan Graves $3,166,667 (4)
-Salary Average : $3,305,556
Neal Pionk $3,000,000 (6)
-Salary Average : $3,000,000
Jordan Kyrou $2,800,000 (2)
-Salary Average : $2,289,583
Jason Dickinson $2,650,000 (2)
-Salary Average : $2,650,000
Frank Vatrano $2,533,333 (2)
-Salary Average : $2,533,333
Trent Frederic $2,300,000 (2)
-Salary Average : $1,883,333
Jordan Greenway $2,100,000 (3)
-Salary Average : $2,100,000
Nate Schmidt $2,100,000 (5)
-Salary Average : $2,100,000
Ryan Poehling $1,900,000 (5)
-Salary Average : $1,900,000
Ilya Samsonov $1,800,000 (4)
-Salary Average : $1,654,167
Joonas Korpisalo $1,300,000 (3)
-Salary Average : $1,600,000
Total Pro Players20
Salary Commitment
Year 2024 : $81,890,250
Year 2025 : $81,415,250
Year 2026 : $48,506,917
Year 2027 : $32,981,917
Salary Average Commitment
Year 2024 : $82,131,221
Year 2025 : $77,881,221
Year 2026 : $45,899,972
Year 2027 : $30,099,972
Salary Cap with 1 Way Contract
Year 2024 : $81,890,250
Year 2025 : $77,640,250
Year 2026 : $44,731,917
Year 2027 : $30,106,917

Farm Players Salaries

Connor Clifton $100,000 (1)
Salary Average : $100,000
Ty Dellandrea $90,000 (1)
Salary Average : $88,167
Philip Broberg $86,333 (3)
Salary Average : $86,333
Kim Nousiainen $85,917 (1)
Salary Average : $85,917
Xavier Simoneau $85,500 (3)
Salary Average : $85,500
Brett Harrison $83,667 (2)
Salary Average : $70,000
Anttoni Honka $83,667 (1)
Salary Average : $83,667
Ozzy Wiesblatt $83,583 (3)
Salary Average : $83,583
Michal Teply $82,000 (1)
Salary Average : $82,000
Alec Regula $77,500 (2)
Salary Average : $80,556
Jaycob Megna $76,250 (3)
Salary Average : $76,250
Evan Fitzpatrick $75,000 (1)
Salary Average : $75,000
Xavier Parent $70,000 (2)
Salary Average : $70,000
Ben King $70,000 (2)
Salary Average : $70,000
Noel Hoefenmayer $70,000 (1)
Salary Average : $70,000
Serron Noel $70,000 (1)
Salary Average : $79,708
Jacob Fowler $70,000 (2)
Salary Average : $70,000
Total Farm Players17
Salary Commitment
Year 2024 : $1,359,417
Year 2025 : $1,111,925
Year 2026 : $703,425
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,356,681
Year 2025 : $692,222
Year 2026 : $331,666
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Centre
Level 1: 8000 - $100 - 7,621 - 95,26%
Level 2: 4000 - $60 - 4,000 - 100,00%
Level 3: 5000 - $35 - 3,638 - 72,77%
Level 4: 2000 - $25 - 2,000 - 100,00%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,259 - 91,30%
Average Income per Game$1,862,244
Year to Date Revenue$13,035,706
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,625,000
Farm Players Total Salaries$1,032,083
Coaches Total Salaries$2,130,000
Luxury Taxe Total$0
Special Salary Cap Value($3,100,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,144,520
Projected Bank Account$21,144,520

Pro Players Salaries

Brayden Point $9,500,000 (5)
-Salary Average : $9,041,667
Sidney Crosby $8,700,000 (2)
-Salary Average : $8,700,000
Evander Kane $7,000,000 (2)
-Salary Average : $7,000,000
Jeff Petry $6,100,000 (2)
-Salary Average : $6,100,000
Evgeni Malkin $6,100,000 (2)
-Salary Average : $6,950,000
Charlie Coyle $5,250,000 (2)
-Salary Average : $5,250,000
Juuse Saros $5,000,000 (5)
-Salary Average : $4,416,666
Dylan Strome $5,000,000 (5)
-Salary Average : $4,666,666
Brandon Carlo $4,100,000 (2)
-Salary Average : $3,787,500
Josh Manson $4,100,000 (1)
-Salary Average : $4,100,000
Jake DeBrusk $3,675,000 (6)
-Salary Average : $3,675,000
Alex Kerfoot $3,500,000 (3)
-Salary Average : $3,500,000
Brandon Montour $3,500,000 (4)
-Salary Average : $3,477,500
Anton Forsberg $2,750,000 (2)
-Salary Average : $2,166,666
Ryan Suter $2,300,000 (2)
-Salary Average : $2,300,000
Nicholas Paul $1,350,000 (2)
-Salary Average : $1,350,000
Ross Colton $1,125,000 (2)
-Salary Average : $700,000
Tony DeAngelo $1,000,000 (3)
-Salary Average : $925,000
Mason Marchment $800,000 (6)
-Salary Average : $800,000
Corey Perry $775,000 (2)
-Salary Average : $775,000
Total Pro Players20
Salary Commitment
Year 2024 : $81,625,000
Year 2025 : $83,050,000
Year 2026 : $37,500,000
Year 2027 : $33,000,000
Salary Average Commitment
Year 2024 : $79,681,665
Year 2025 : $75,581,665
Year 2026 : $30,502,499
Year 2027 : $26,077,499
Salary Cap with 1 Way Contract
Year 2024 : $81,625,000
Year 2025 : $77,525,000
Year 2026 : $31,975,000
Year 2027 : $27,475,000

Farm Players Salaries

Tobias Rieder $100,000 (1)
Salary Average : $100,000
Josh Leivo $100,000 (2)
Salary Average : $100,000
Guillaume Brisebois $99,000 (1)
Salary Average : $99,000
Jeffrey Viel $99,000 (1)
Salary Average : $99,000
Mack Guzda $89,750 (2)
Salary Average : $89,750
Cal Petersen $85,833 (2)
Salary Average : $85,833
Kevin Mandolese $83,500 (6)
Salary Average : $83,500
Jujhar Khaira $77,500 (4)
Salary Average : $77,500
Kiefer Sherwood $77,500 (5)
Salary Average : $77,500
Joey Anderson $75,000 (2)
Salary Average : $75,000
Marc Staal $75,000 (3)
Salary Average : $570,000
Patrick Guay $70,000 (2)
Salary Average : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,032,083
Year 2025 : $728,083
Year 2026 : $307,500
Year 2027 : $232,500
Salary Average Commitment
Year 2024 : $1,527,083
Year 2025 : $1,229,083
Year 2026 : $808,500
Year 2027 : $238,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $200 - 3,801 - 63,35%
Level 2: 5000 - $120 - 2,865 - 57,29%
Level 3: 2000 - $80 - 1,825 - 91,23%
Level 4: 4000 - $60 - 1,960 - 49,00%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,450 - 63,61%
Average Income per Game$2,116,170
Year to Date Revenue$6,348,510
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,829,167
Farm Players Total Salaries$618,916
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,814,492
Projected Bank Account$71,814,492

Pro Players Salaries

Charlie McAvoy $9,500,000 (2)
-Salary Average : $7,966,666
Mathew Barzal $7,000,000 (6)
-Salary Average : $7,000,000
David Pastrnak $6,666,667 (3)
-Salary Average : $6,666,666
Aleksander Barkov $5,900,000 (3)
-Salary Average : $5,900,000
Morgan Rielly $5,000,000 (3)
-Salary Average : $5,000,000
Zach Werenski $5,000,000 (3)
-Salary Average : $5,000,000
Ilya Mikheyev $4,750,000 (4)
-Salary Average : $4,750,000
Nikita Zadorov $3,750,000 (2)
-Salary Average : $3,200,000
Jacob Markstrom $3,666,667 (5)
-Salary Average : $3,666,667
J.T. Compher $3,500,000 (4)
-Salary Average : $3,500,000
Kasperi Kapanen $3,200,000 (2)
-Salary Average : $3,200,000
Petr Mrazek $3,125,000 (1)
-Salary Average : $3,125,000
Martin Necas $3,000,000 (5)
-Salary Average : $3,000,000
Sean Kuraly $2,500,000 (2)
-Salary Average : $808,750
Henri Jokiharju $2,500,000 (5)
-Salary Average : $2,500,000
Vladislav Namestnikov $2,000,000 (3)
-Salary Average : $1,937,500
Josh Brown $1,275,000 (2)
-Salary Average : $1,275,000
Alexander Barabanov $1,000,000 (1)
-Salary Average : $925,000
Michael McLeod $975,000 (3)
-Salary Average : $952,667
Michael Amadio $762,500 (4)
-Salary Average : $762,500
Reese Johnson $758,333 (2)
-Salary Average : $758,333
Total Pro Players21
Salary Commitment
Year 2024 : $75,829,167
Year 2025 : $76,187,500
Year 2026 : $55,204,167
Year 2027 : $29,662,500
Salary Average Commitment
Year 2024 : $71,894,749
Year 2025 : $67,844,749
Year 2026 : $50,636,000
Year 2027 : $25,179,167
Salary Cap with 1 Way Contract
Year 2024 : $75,829,167
Year 2025 : $71,704,167
Year 2026 : $50,720,834
Year 2027 : $25,179,167

Farm Players Salaries

Jaroslav Halak $150,000 (1)
Salary Average : $316,667
Frans Nielsen $150,000 (1)
Salary Average : $150,000
Hunter Jones $82,583 (1)
Salary Average : $82,583
Filip Kral $81,000 (1)
Salary Average : $81,000
Blade Jenkins $80,333 (1)
Salary Average : $80,333
Luca Sbisa $75,000 (1)
Salary Average : $75,000
Total Farm Players6
Salary Commitment
Year 2024 : $618,916
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $785,583
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $112 - 6,000 - 100,00%
Level 2: 5000 - $60 - 5,000 - 100,00%
Level 3: 2000 - $38 - 2,000 - 100,00%
Level 4: 4000 - $28 - 3,813 - 95,33%
Luxury : 1000 - $205 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,813 - 98,96%
Average Income per Game$1,835,691
Year to Date Revenue$14,685,527
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$403,750

Expense

Pro Players Total Salaries$84,480,547
Farm Players Total Salaries$1,692,616
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value$511,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,943,568
Projected Bank Account$69,943,568

Pro Players Salaries

Anze Kopitar $10,000,000 (4)
-Salary Average : $10,000,000
Roman Josi $9,059,000 (5)
-Salary Average : $8,215,834
Brady Tkachuk $8,205,714 (3)
-Salary Average : $8,205,714
Jack Hughes $8,000,000 (3)
-Salary Average : $8,000,000
Elias Pettersson $7,350,000 (6)
-Salary Average : $7,350,000
Clayton Keller $7,150,000 (5)
-Salary Average : $7,150,000
Colton Parayko $6,500,000 (5)
-Salary Average : $6,333,334
Travis Konecny $5,500,000 (3)
-Salary Average : $5,500,000
Seth Jones $5,400,000 (3)
-Salary Average : $5,400,000
Jordan Binnington $4,400,000 (2)
-Salary Average : $4,400,000
Derek Forbort $3,000,000 (4)
-Salary Average : $3,000,000
Radek Faksa $2,200,000 (1)
-Salary Average : $2,200,000
Zach Aston-Reese $1,000,000 (2)
-Salary Average : $1,000,000
Dylan Holloway $925,000 (2)
-Salary Average : $925,000
Pavel Mintyukov $918,333 (2)
-Salary Average : $700,000
Simon Holmstrom $863,333 (3)
-Salary Average : $863,333
Samuel Ersson $859,167 (2)
-Salary Average : $859,167
Kevin Lankinen $850,000 (2)
-Salary Average : $850,000
Connor Dewar $800,000 (5)
-Salary Average : $800,000
Jake Walman $750,000 (2)
-Salary Average : $750,000
Mark Jankowski $750,000 (2)
-Salary Average : $750,000
Total Pro Players21
Salary Commitment
Year 2024 : $84,480,547
Year 2025 : $83,517,214
Year 2026 : $73,064,714
Year 2027 : $45,109,000
Salary Average Commitment
Year 2024 : $83,252,382
Year 2025 : $81,052,382
Year 2026 : $70,818,215
Year 2027 : $42,849,168
Salary Cap with 1 Way Contract
Year 2024 : $84,480,547
Year 2025 : $82,280,547
Year 2026 : $71,828,047
Year 2027 : $43,859,000

Farm Players Salaries

Philippe Myers $140,000 (3)
Salary Average : $140,000
Kieffer Bellows $120,000 (4)
Salary Average : $120,000
Arvid Soderblom $96,250 (3)
Salary Average : $96,250
Rem Pitlick $91,783 (1)
Salary Average : $91,783
Emilio Pettersen $90,333 (6)
Salary Average : $90,333
Ryker Evans $89,750 (2)
Salary Average : $89,750
Jakub Galvas $86,750 (1)
Salary Average : $86,750
Vincent Iorio $84,500 (2)
Salary Average : $84,500
Matthew Robertson $79,750 (3)
Salary Average : $79,750
Wade Allison $78,500 (2)
Salary Average : $78,500
Lias Andersson $77,500 (3)
Salary Average : $77,500
Ivan Prosvetov $77,500 (3)
Salary Average : $77,500
Frederic Allard $75,000 (3)
Salary Average : $75,000
Saku Maenalanen $75,000 (2)
Salary Average : $75,000
Jeremy Davies $75,000 (3)
Salary Average : $75,000
Dominic Toninato $75,000 (2)
Salary Average : $75,000
Nikita Jevpalovs $70,000 (1)
Salary Average : $70,000
Tyler Graovac $70,000 (1)
Salary Average : $70,000
Adam Helewka $70,000 (1)
Salary Average : $70,000
Kyle Rau $70,000 (1)
Salary Average : $70,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,692,616
Year 2025 : $1,215,917
Year 2026 : $816,250
Year 2027 : $197,500
Salary Average Commitment
Year 2024 : $1,692,616
Year 2025 : $1,234,083
Year 2026 : $831,333
Year 2027 : $210,333

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,591 - 79,55%
Farm Level 2: 1000 - $25 - 648 - 64,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,239 - 74,63%
Average Income per Game$75,848
Year to Date Revenue$151,696

Expense

Pro Players Total Salaries$73,194,167
Farm Players Total Salaries$923,500
Coaches Total Salaries$1,340,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,640,107
Projected Bank Account$63,640,107

Pro Players Salaries

Zach Parise $8,000,000 (1)
-Salary Average : $8,000,000
Jake Allen $6,800,000 (1)
-Salary Average : $6,800,000
Brock Boeser $6,650,000 (6)
-Salary Average : $6,650,000
Mats Zuccarello $6,000,000 (3)
-Salary Average : $6,000,000
Olli Maatta $5,000,000 (2)
-Salary Average : $5,000,000
Jason Zucker $5,000,000 (3)
-Salary Average : $5,000,000
Pierre Engvall $5,000,000 (5)
-Salary Average : $4,375,000
Cody Eakin $4,000,000 (1)
-Salary Average : $4,000,000
Frederick Gaudreau $4,000,000 (3)
-Salary Average : $4,000,000
Nick Foligno $3,800,000 (1)
-Salary Average : $4,366,666
Casey DeSmith $3,000,000 (2)
-Salary Average : $3,000,000
Kyle Clifford $3,000,000 (1)
-Salary Average : $3,000,000
Artem Zub $2,500,000 (4)
-Salary Average : $2,237,500
Dmitry Kulikov $2,250,000 (1)
-Salary Average : $4,333,333
Justin Holl $2,000,000 (1)
-Salary Average : $2,000,000
Riley Tufte $950,000 (2)
-Salary Average : $950,000
Zach Benson $950,000 (2)
-Salary Average : $700,000
Lukas Reichel $925,000 (2)
-Salary Average : $925,000
Erik Brannstrom $900,000 (3)
-Salary Average : $900,000
Dylan Guenther $894,167 (2)
-Salary Average : $894,167
Cale Fleury $800,000 (3)
-Salary Average : $787,500
Jesper Boqvist $775,000 (3)
-Salary Average : $799,781
Total Pro Players22
Salary Commitment
Year 2024 : $73,194,167
Year 2025 : $41,569,167
Year 2026 : $29,750,000
Year 2027 : $14,150,000
Salary Average Commitment
Year 2024 : $74,718,947
Year 2025 : $42,218,948
Year 2026 : $30,749,781
Year 2027 : $13,262,500
Salary Cap with 1 Way Contract
Year 2024 : $73,194,167
Year 2025 : $43,344,167
Year 2026 : $31,625,000
Year 2027 : $14,150,000

Farm Players Salaries

Chaz Lucius $89,417 (2)
Salary Average : $90,445
Topi Niemela $85,667 (2)
Salary Average : $70,000
Cole Schwindt $85,583 (3)
Salary Average : $85,583
Brandon Coe $85,083 (2)
Salary Average : $85,083
Justin Sourdif $84,750 (2)
Salary Average : $84,750
Pavel Novak $84,667 (2)
Salary Average : $70,000
Danil Gushchin $82,833 (2)
Salary Average : $70,000
Will Cuylle $82,833 (2)
Salary Average : $82,833
Alexander Pashin $82,667 (2)
Salary Average : $82,667
Zack Ostapchuk $82,500 (2)
Salary Average : $70,000
Jakub Skarek $77,500 (2)
Salary Average : $77,139
Total Farm Players11
Salary Commitment
Year 2024 : $923,500
Year 2025 : $917,917
Year 2026 : $80,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $868,499
Year 2025 : $868,499
Year 2026 : $85,583
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,100,834
Farm Players Total Salaries$2,046,776
Coaches Total Salaries$4,850,000
Luxury Taxe Total$0
Special Salary Cap Value$2,658,015
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,789,338
Projected Bank Account$13,789,338

Pro Players Salaries

Carey Price $10,500,000 (2)
-Salary Average : $10,500,000
Ryan Johansen $8,000,000 (1)
-Salary Average : $8,000,000
T.J. Oshie $5,750,000 (1)
-Salary Average : $5,750,000
Brett Kulak $5,500,000 (3)
-Salary Average : $5,500,000
Jordan Eberle $5,500,000 (3)
-Salary Average : $5,500,000
Tyler Johnson $5,000,000 (1)
-Salary Average : $5,000,000
Ville Husso $4,750,000 (4)
-Salary Average : $4,750,000
Anthony Beauvillier $4,150,000 (2)
-Salary Average : $4,150,000
Erik Gudbranson $4,000,000 (2)
-Salary Average : $3,316,667
Ryan Reaves $3,500,000 (3)
-Salary Average : $3,500,000
Evan Rodrigues $3,000,000 (3)
-Salary Average : $2,425,000
Erik Johnson $3,000,000 (4)
-Salary Average : $3,000,000
Luke Schenn $3,000,000 (2)
-Salary Average : $3,000,000
Cody Glass $2,500,000 (2)
-Salary Average : $1,954,444
Filip Zadina $1,825,000 (2)
-Salary Average : $1,592,292
Blake Lizotte $1,675,000 (3)
-Salary Average : $1,456,250
Nick Perbix $1,125,000 (2)
-Salary Average : $750,000
Adam Fantilli $950,000 (2)
-Salary Average : $700,000
Mavrik Bourque $894,167 (2)
-Salary Average : $894,167
Olen Zellweger $844,167 (2)
-Salary Average : $700,000
Strauss Mann $842,500 (2)
-Salary Average : $842,500
Kevin Bahl $795,000 (2)
-Salary Average : $795,000
Total Pro Players22
Salary Commitment
Year 2024 : $77,100,834
Year 2025 : $58,350,834
Year 2026 : $26,925,000
Year 2027 : $7,750,000
Salary Average Commitment
Year 2024 : $74,076,320
Year 2025 : $55,326,320
Year 2026 : $26,131,250
Year 2027 : $7,750,000
Salary Cap with 1 Way Contract
Year 2024 : $77,100,834
Year 2025 : $58,350,834
Year 2026 : $26,925,000
Year 2027 : $7,750,000

Farm Players Salaries

Corey Andonovski $92,500 (2)
Salary Average : $92,500
Bobby Trivigno $92,500 (2)
Salary Average : $86,875
Connor Mackey $91,250 (3)
Salary Average : $91,250
Ryan O'Rourke $85,583 (2)
Salary Average : $85,583
Zach Dean $85,250 (2)
Salary Average : $70,000
Ben Gleason $85,000 (2)
Salary Average : $85,000
Ronnie Attard $85,000 (2)
Salary Average : $86,125
Brandon Biro $85,000 (2)
Salary Average : $85,000
Nick Wolff $85,000 (2)
Salary Average : $85,000
Jasper Weatherby $84,250 (2)
Salary Average : $84,250
Curtis Douglas $83,750 (4)
Salary Average : $83,750
Daemon Hunt $82,833 (2)
Salary Average : $82,833
Eemil Viro $82,833 (2)
Salary Average : $82,833
Matt Rempe $82,000 (3)
Salary Average : $82,000
Jacob Ingham $81,833 (1)
Salary Average : $81,833
Mikhail Abramov $80,944 (2)
Salary Average : $80,944
Akito Hirose $78,750 (1)
Salary Average : $70,000
Jake Livingstone $77,500 (4)
Salary Average : $77,500
Valtteri Puustinen $77,500 (2)
Salary Average : $77,500
Declan Chisholm $77,500 (2)
Salary Average : $78,833
Cameron Hughes $75,000 (3)
Salary Average : $75,000
Jayce Hawryluk $75,000 (2)
Salary Average : $73,750
Shane Bowers $75,000 (2)
Salary Average : $79,375
Cam Dineen $75,000 (2)
Salary Average : $74,875
Cutter Gauthier $70,000 (3)
Salary Average : $70,000
Seamus Casey $0 (3)
Salary Average : $0
Sam Rinzel $0 (3)
Salary Average : $0
Maverick Lamoureux $0 (3)
Salary Average : $0
Jani Nyman $0 (3)
Salary Average : $0
Total Farm Players29
Salary Commitment
Year 2024 : $2,046,776
Year 2025 : $2,260,694
Year 2026 : $854,001
Year 2027 : $155,000
Salary Average Commitment
Year 2024 : $2,022,609
Year 2025 : $1,870,776
Year 2026 : $479,500
Year 2027 : $161,250

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $65 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,823 - 91,16%
Farm Level 2: 1000 - $20 - 844 - 84,44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,668 - 88,92%
Average Income per Game$85,327
Year to Date Revenue$682,613

Expense

Pro Players Total Salaries$66,814,555
Farm Players Total Salaries$4,596,108
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,843,107
Projected Bank Account$71,843,107

Pro Players Salaries

Tomas Hertl $8,500,000 (5)
-Salary Average : $8,500,000
Quinn Hughes $7,850,000 (2)
-Salary Average : $7,850,000
Esa Lindell $5,800,000 (3)
-Salary Average : $2,200,000
Hampus Lindholm $5,205,556 (5)
-Salary Average : $5,205,556
Tyler Toffoli $4,250,000 (2)
-Salary Average : $4,250,000
Jimmy Vesey $3,800,000 (4)
-Salary Average : $3,800,000
Michael McCarron $3,700,000 (4)
-Salary Average : $3,700,000
Bryan Rust $3,500,000 (2)
-Salary Average : $3,500,000
Mathieu Joseph $2,950,000 (4)
-Salary Average : $2,581,250
Semyon Varlamov $2,750,000 (2)
-Salary Average : $3,800,000
Joel Kiviranta $2,000,000 (4)
-Salary Average : $2,000,000
Travis Dermott $2,000,000 (4)
-Salary Average : $2,000,000
Scott Harrington $1,700,000 (1)
-Salary Average : $1,700,000
Luke Glendening $1,500,000 (1)
-Salary Average : $1,500,000
Brendan Smith $1,500,000 (1)
-Salary Average : $1,500,000
Kevin Rooney $1,500,000 (1)
-Salary Average : $1,500,000
Derek Ryan $1,500,000 (1)
-Salary Average : $1,500,000
Nick Seeler $1,499,999 (2)
-Salary Average : $1,499,999
Trevor Lewis $1,499,000 (2)
-Salary Average : $1,499,000
Scott Mayfield $1,450,000 (3)
-Salary Average : $1,450,000
William Eklund $863,333 (2)
-Salary Average : $873,611
Nicholas Robertson $796,667 (2)
-Salary Average : $796,667
Tristan Jarry $700,000 (1)
-Salary Average : $700,000
Total Pro Players23
Salary Commitment
Year 2024 : $66,814,555
Year 2025 : $59,346,499
Year 2026 : $36,337,500
Year 2027 : $29,087,500
Salary Average Commitment
Year 2024 : $63,906,083
Year 2025 : $55,506,083
Year 2026 : $31,436,806
Year 2027 : $27,786,806
Salary Cap with 1 Way Contract
Year 2024 : $66,814,555
Year 2025 : $58,414,555
Year 2026 : $35,405,556
Year 2027 : $28,155,556

Farm Players Salaries

Colin Blackwell $150,000 (2)
Salary Average : $150,000
Anders Bjork $150,000 (3)
Salary Average : $150,000
Lucas Johansen $150,000 (5)
Salary Average : $150,000
Danny O'Regan $150,000 (3)
Salary Average : $150,000
Noah Juulsen $150,000 (3)
Salary Average : $150,000
Buddy Robinson $150,000 (4)
Salary Average : $150,000
Cameron Morrison $150,000 (4)
Salary Average : $150,000
Gerry Mayhew $150,000 (4)
Salary Average : $150,000
Glenn Gawdin $150,000 (3)
Salary Average : $150,000
Loui Eriksson $150,000 (1)
Salary Average : $150,000
Brendan Gaunce $150,000 (3)
Salary Average : $150,000
Thomas Greiss $150,000 (3)
Salary Average : $150,000
Steven Kampfer $149,900 (2)
Salary Average : $149,900
Andrew Agozzino $140,000 (4)
Salary Average : $140,000
Joe Thornton $120,000 (2)
Salary Average : $120,000
David Backes $100,000 (2)
Salary Average : $100,000
Mike Vecchione $100,000 (2)
Salary Average : $100,000
Chase Pearson $100,000 (1)
Salary Average : $100,000
Roland McKeown $100,000 (4)
Salary Average : $100,000
Cole Sillinger $92,500 (2)
Salary Average : $92,500
Patrick Khodorenko $92,500 (1)
Salary Average : $92,500
Simon Nemec $91,833 (3)
Salary Average : $91,833
Isak Rosen $89,417 (2)
Salary Average : $90,445
Marc McLaughlin $88,375 (6)
Salary Average : $88,375
Gustav Lindstrom $85,000 (1)
Salary Average : $85,000
Helge Grans $84,750 (2)
Salary Average : $85,500
Josiah Slavin $80,000 (5)
Salary Average : $80,000
Matthew Strome $80,000 (5)
Salary Average : $80,000
Alexandre Alain $80,000 (1)
Salary Average : $80,000
Arnaud Durandeau $80,000 (5)
Salary Average : $80,000
Lukas Cormier $79,333 (2)
Salary Average : $79,333
Ben Meyers $77,500 (5)
Salary Average : $77,500
Justus Annunen $77,500 (2)
Salary Average : $81,028
Josh Dunne $77,500 (5)
Salary Average : $77,500
Nathan Smith $77,500 (5)
Salary Average : $77,500
Mikhail Maltsev $77,500 (5)
Salary Average : $77,500
Chase DeLeo $75,000 (2)
Salary Average : $75,000
Chase Priskie $75,000 (2)
Salary Average : $75,000
Joseph Duszak $75,000 (2)
Salary Average : $75,000
Timur Ibragimov $70,000 (2)
Salary Average : $73,778
Brian Pinho $70,000 (1)
Salary Average : $70,000
Jack LaFontaine $70,000 (5)
Salary Average : $70,000
Joseph Gambardella $70,000 (1)
Salary Average : $70,000
Justin Kirkland $70,000 (1)
Salary Average : $70,000
Total Farm Players44
Salary Commitment
Year 2024 : $4,596,108
Year 2025 : $3,867,733
Year 2026 : $2,529,333
Year 2027 : $1,537,500
Salary Average Commitment
Year 2024 : $4,605,192
Year 2025 : $3,887,692
Year 2026 : $2,540,208
Year 2027 : $1,548,375

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $42 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,939,997
Farm Players Total Salaries$2,630,000
Coaches Total Salaries$2,940,000
Luxury Taxe Total$0
Special Salary Cap Value$13,007,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,393,230
Projected Bank Account$6,393,230

Pro Players Salaries

Logan Couture $8,000,000 (2)
-Salary Average : $8,000,000
Max Pacioretty $7,000,000 (3)
-Salary Average : $4,500,000
Mikael Backlund $6,500,000 (4)
-Salary Average : $6,500,000
Taylor Hall $6,000,000 (6)
-Salary Average : $6,000,000
Matt Benning $5,000,000 (5)
-Salary Average : $5,000,000
Oskar Steen $5,000,000 (1)
-Salary Average : $5,000,000
Chris Driedger $4,899,999 (2)
-Salary Average : $4,899,999
Trevor van Riemsdyk $4,000,000 (5)
-Salary Average : $4,000,000
Jeff Carter $3,125,000 (2)
-Salary Average : $3,661,932
Yegor Sharangovich $3,100,000 (2)
-Salary Average : $3,100,000
Mackenzie Blackwood $2,800,000 (2)
-Salary Average : $2,800,000
Oskar Sundqvist $2,750,000 (1)
-Salary Average : $2,750,000
Cam York $1,600,000 (2)
-Salary Average : $1,360,278
Kevin Korchinski $918,333 (2)
-Salary Average : $700,000
Brad Lambert $918,333 (2)
-Salary Average : $928,889
Logan Mailloux $875,000 (2)
-Salary Average : $700,000
Thomas Harley $863,333 (2)
-Salary Average : $863,333
Jakob Pelletier $863,333 (5)
-Salary Average : $863,333
Peyton Krebs $863,333 (5)
-Salary Average : $863,333
Zack Bolduc $863,333 (2)
-Salary Average : $700,000
Total Pro Players20
Salary Commitment
Year 2024 : $65,939,997
Year 2025 : $58,713,331
Year 2026 : $30,750,000
Year 2027 : $23,750,000
Salary Average Commitment
Year 2024 : $63,191,097
Year 2025 : $55,441,097
Year 2026 : $27,726,666
Year 2027 : $23,226,666
Salary Cap with 1 Way Contract
Year 2024 : $65,939,997
Year 2025 : $58,189,997
Year 2026 : $30,226,666
Year 2027 : $23,226,666

Farm Players Salaries

Michael Raffl $150,000 (2)
Salary Average : $150,000
Rudolfs Balcers $150,000 (4)
Salary Average : $150,000
Martin Kaut $150,000 (5)
Salary Average : $150,000
German Rubtsov $150,000 (5)
Salary Average : $150,000
Pekka Rinne $150,000 (4)
Salary Average : $150,000
Julius Honka $150,000 (4)
Salary Average : $150,000
Chris Tierney $150,000 (4)
Salary Average : $150,000
Matt Niskanen $150,000 (4)
Salary Average : $150,000
Austin Watson $150,000 (4)
Salary Average : $150,000
Alex Galchenyuk $150,000 (4)
Salary Average : $150,000
Malcolm Subban $150,000 (5)
Salary Average : $150,000
Sam Gagner $150,000 (5)
Salary Average : $150,000
Mathieu Perreault $140,000 (1)
Salary Average : $140,000
David Krejci $100,000 (2)
Salary Average : $256,250
Greg Pateryn $100,000 (2)
Salary Average : $100,000
David Reinbacher $95,000 (2)
Salary Average : $70,000
Drew Commesso $92,500 (2)
Salary Average : $85,000
Mads Sogaard $92,500 (4)
Salary Average : $92,500
Noah Ostlund $70,000 (2)
Salary Average : $70,000
Matthew Savoie $70,000 (2)
Salary Average : $70,000
Carson Lambos $70,000 (2)
Salary Average : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $2,630,000
Year 2025 : $2,528,667
Year 2026 : $1,727,500
Year 2027 : $1,727,500
Salary Average Commitment
Year 2024 : $2,753,750
Year 2025 : $2,613,750
Year 2026 : $1,742,500
Year 2027 : $1,742,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Centre
Level 1: 7700 - $100 - 0 - 0,00%
Level 2: 4100 - $60 - 0 - 0,00%
Level 3: 4750 - $45 - 0 - 0,00%
Level 4: 2050 - $35 - 0 - 0,00%
Luxury : 1400 - $175 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,830,000
Farm Players Total Salaries$1,403,833
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,135,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,478,966
Projected Bank Account$12,478,966

Pro Players Salaries

Sean Monahan $11,000,000 (5)
-Salary Average : $11,000,000
Anders Lee $7,000,000 (3)
-Salary Average : $7,000,000
Patrice Bergeron $6,000,000 (1)
-Salary Average : $6,000,000
Jonathan Huberdeau $5,900,000 (2)
-Salary Average : $5,900,000
Vladimir Tarasenko $5,000,000 (3)
-Salary Average : $5,625,000
Matt Murray $3,750,000 (1)
-Salary Average : $3,750,000
Marc-Edouard Vlasic $3,500,000 (1)
-Salary Average : $3,500,000
Casey Cizikas $3,500,000 (3)
-Salary Average : $3,500,000
Stuart Skinner $3,000,000 (5)
-Salary Average : $3,000,000
Kyle Okposo $3,000,000 (1)
-Salary Average : $3,000,000
Alexander Romanov $2,500,000 (3)
-Salary Average : $2,500,000
Casey Mittelstadt $2,500,000 (6)
-Salary Average : $2,500,000
Eeli Tolvanen $1,450,000 (4)
-Salary Average : $1,450,000
Timothy Liljegren $1,400,000 (3)
-Salary Average : $1,400,000
Matt Grzelcyk $1,400,000 (1)
-Salary Average : $1,400,000
Yegor Chinakhov $925,000 (3)
-Salary Average : $925,000
Nils Lundkvist $925,000 (2)
-Salary Average : $925,000
Josh Doan $925,000 (2)
-Salary Average : $850,000
Henry Thrun $912,500 (2)
-Salary Average : $912,500
Emil Bemstrom $900,000 (4)
-Salary Average : $900,000
Jordan Spence $820,000 (3)
-Salary Average : $820,000
Luke Evangelista $797,500 (3)
-Salary Average : $797,500
Keegan Kolesar $725,000 (5)
-Salary Average : $725,000
Total Pro Players23
Salary Commitment
Year 2024 : $67,830,000
Year 2025 : $50,335,000
Year 2026 : $41,672,500
Year 2027 : $17,875,000
Salary Average Commitment
Year 2024 : $68,380,000
Year 2025 : $50,730,000
Year 2026 : $42,142,500
Year 2027 : $19,575,000
Salary Cap with 1 Way Contract
Year 2024 : $67,830,000
Year 2025 : $50,180,000
Year 2026 : $41,517,500
Year 2027 : $19,575,000

Farm Players Salaries

Jordan Harris $140,000 (2)
Salary Average : $121,417
Cole Guttman $95,000 (1)
Salary Average : $95,000
Shakir Mukhamadullin $92,500 (2)
Salary Average : $92,500
Hugo Alnefelt $85,083 (1)
Salary Average : $85,083
Jeremie Poirier $82,333 (2)
Salary Average : $70,000
Bo Groulx $82,250 (1)
Salary Average : $82,250
Wyatte Wylie $82,083 (1)
Salary Average : $82,083
David Gustafsson $77,500 (1)
Salary Average : $77,500
Jiri Patera $77,500 (2)
Salary Average : $75,000
Semyon Der-Arguchintsev $76,667 (1)
Salary Average : $76,667
Jonas Rondbjerg $76,667 (1)
Salary Average : $78,000
Jack Studnicka $76,250 (1)
Salary Average : $76,250
Klim Kostin $75,000 (1)
Salary Average : $75,000
Olle Eriksson Ek $75,000 (1)
Salary Average : $75,000
Stephen Halliday $70,000 (3)
Salary Average : $70,000
Matthew Seminoff $70,000 (3)
Salary Average : $70,000
Emil Andrea $70,000 (3)
Salary Average : $70,000
Total Farm Players17
Salary Commitment
Year 2024 : $1,403,833
Year 2025 : $662,666
Year 2026 : $270,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,371,750
Year 2025 : $568,917
Year 2026 : $210,000
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$161,500

Expense

Pro Players Total Salaries$66,677,499
Farm Players Total Salaries$1,451,334
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$7,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,699,404
Projected Bank Account$25,699,404

Pro Players Salaries

Charlie Lindgren $12,000,000 (2)
-Salary Average : $12,000,000
Brandon Tanev $6,500,000 (4)
-Salary Average : $6,500,000
Alexander Edler $6,000,000 (1)
-Salary Average : $6,000,000
Carson Soucy $5,500,000 (4)
-Salary Average : $5,500,000
Tomas Tatar $5,500,000 (4)
-Salary Average : $5,500,000
Robin Lehner $5,000,000 (3)
-Salary Average : $4,000,000
Erik Gustafsson $4,000,000 (3)
-Salary Average : $4,000,000
Mike Reilly $3,000,000 (3)
-Salary Average : $725,000
Miles Wood $2,500,000 (4)
-Salary Average : $2,500,000
Dominik Kubalik $2,500,000 (2)
-Salary Average : $2,500,000
Ryan Murray $2,000,000 (3)
-Salary Average : $4,600,000
Linus Karlsson $1,500,000 (4)
-Salary Average : $1,500,000
Riley Nash $1,499,999 (3)
-Salary Average : $1,499,999
Caleb Jones $1,350,000 (2)
-Salary Average : $1,350,000
Matt Luff $1,000,000 (3)
-Salary Average : $1,000,000
Juraj Slafkovsky $950,000 (3)
-Salary Average : $950,000
Anton Lundell $925,000 (2)
-Salary Average : $925,000
Alex Turcotte $894,167 (3)
-Salary Average : $894,167
Matthew Poitras $870,000 (2)
-Salary Average : $700,000
Pavol Regenda $855,000 (2)
-Salary Average : $803,333
Samuel Bolduc $800,000 (2)
-Salary Average : $814,167
Joel Hofer $775,000 (2)
-Salary Average : $781,667
Darren Raddysh $758,333 (5)
-Salary Average : $758,333
Total Pro Players23
Salary Commitment
Year 2024 : $66,677,499
Year 2025 : $60,558,332
Year 2026 : $40,483,332
Year 2027 : $22,258,333
Salary Average Commitment
Year 2024 : $65,801,666
Year 2025 : $59,801,666
Year 2026 : $39,927,499
Year 2027 : $22,258,333
Salary Cap with 1 Way Contract
Year 2024 : $66,677,499
Year 2025 : $60,677,499
Year 2026 : $40,602,499
Year 2027 : $22,258,333

Farm Players Salaries

Lian Bichsel $95,000 (2)
Salary Average : $70,000
Drew Helleson $92,500 (3)
Salary Average : $92,500
Filip Hallander $90,000 (4)
Salary Average : $90,000
Adam Beckman $89,417 (3)
Salary Average : $89,417
Cayden Primeau $89,000 (3)
Salary Average : $88,771
Vitali Kravtsov $87,500 (1)
Salary Average : $87,500
Taylor Gauthier $85,917 (3)
Salary Average : $85,917
Jachym Kondelik $85,500 (1)
Salary Average : $85,500
Simon Lundmark $85,083 (3)
Salary Average : $85,083
Egor Afanasyev $78,917 (1)
Salary Average : $78,917
Tyler Madden $77,500 (2)
Salary Average : $82,500
Lauri Pajuniemi $75,000 (4)
Salary Average : $75,000
Luke Toporowski $70,000 (3)
Salary Average : $70,000
Joseph Vrbetic $70,000 (1)
Salary Average : $70,000
Matthew Samoskevich $70,000 (3)
Salary Average : $70,000
Sam Colangelo $70,000 (3)
Salary Average : $70,000
Collin Graf $70,000 (3)
Salary Average : $70,000
Ivan Lodnia $70,000 (1)
Salary Average : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,451,334
Year 2025 : $1,126,084
Year 2026 : $953,584
Year 2027 : $165,000
Salary Average Commitment
Year 2024 : $1,431,105
Year 2025 : $1,039,188
Year 2026 : $886,688
Year 2027 : $165,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 6,000 - 100,00%
Level 2: 5000 - $65 - 4,936 - 98,72%
Level 3: 2000 - $40 - 2,000 - 100,00%
Level 4: 4000 - $23 - 3,907 - 97,67%
Luxury : 1000 - $225 - 998 - 99,78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,841 - 99,11%
Average Income per Game$1,816,042
Year to Date Revenue$10,896,254
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,050,832
Farm Players Total Salaries$3,056,362
Coaches Total Salaries$4,645,000
Luxury Taxe Total$0
Special Salary Cap Value($2,388,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,987,819
Projected Bank Account$55,987,819

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Average : $10,000,000
Jamie Benn $9,500,000 (4)
-Salary Average : $9,500,000
Brent Burns $8,000,000 (3)
-Salary Average : $8,000,000
Timo Meier $6,000,000 (4)
-Salary Average : $6,000,000
Nikolaj Ehlers $6,000,000 (3)
-Salary Average : $6,000,000
J.T. Miller $5,250,000 (6)
-Salary Average : $5,250,000
Blake Coleman $5,000,000 (3)
-Salary Average : $5,000,000
Jonathan Quick $4,900,000 (1)
-Salary Average : $4,900,000
Jack Roslovic $4,000,000 (3)
-Salary Average : $4,000,000
Connor Murphy $3,850,000 (3)
-Salary Average : $3,850,000
Boone Jenner $3,750,000 (3)
-Salary Average : $2,900,000
MacKenzie Weegar $3,250,000 (4)
-Salary Average : $2,975,000
Darnell Nurse $3,200,000 (4)
-Salary Average : $3,200,000
Phillip Danault $3,083,333 (2)
-Salary Average : $3,083,333
Robby Fabbri $2,950,000 (3)
-Salary Average : $900,000
Vladislav Gavrikov $2,000,000 (2)
-Salary Average : $2,000,000
Calvin de Haan $1,499,999 (5)
-Salary Average : $1,499,999
Joey Daccord $1,200,000 (4)
-Salary Average : $1,200,000
Jonas Siegenthaler $1,125,000 (1)
-Salary Average : $1,125,000
Noah Cates $925,000 (5)
-Salary Average : $925,000
Tommy Novak $817,500 (1)
-Salary Average : $817,500
Sonny Milano $750,000 (2)
-Salary Average : $987,500
Total Pro Players22
Salary Commitment
Year 2024 : $87,050,832
Year 2025 : $90,708,332
Year 2026 : $84,874,999
Year 2027 : $51,324,999
Salary Average Commitment
Year 2024 : $84,113,332
Year 2025 : $77,270,832
Year 2026 : $71,199,999
Year 2027 : $40,549,999
Salary Cap with 1 Way Contract
Year 2024 : $87,050,832
Year 2025 : $80,208,332
Year 2026 : $74,374,999
Year 2027 : $40,824,999

Farm Players Salaries

William Carrier $140,000 (4)
Salary Average : $140,000
Justin Richards $95,000 (2)
Salary Average : $95,000
Filip Roos $92,500 (2)
Salary Average : $92,500
John Beecher $92,500 (2)
Salary Average : $92,500
Landon Slaggert $91,250 (2)
Salary Average : $91,250
Ilya Usau $89,750 (3)
Salary Average : $89,750
Mikael Pyyhtia $89,750 (2)
Salary Average : $89,750
Nils Aman $88,375 (1)
Salary Average : $88,375
Ville Petman $88,375 (1)
Salary Average : $88,375
Emil Lilleberg $87,000 (3)
Salary Average : $87,000
Jiri Smejkal $87,000 (1)
Salary Average : $78,500
Jacob Perreault $86,333 (3)
Salary Average : $86,333
Cross Hanas $85,917 (2)
Salary Average : $85,917
Isaak Phillips $85,917 (2)
Salary Average : $85,917
Zach Uens $85,917 (3)
Salary Average : $85,917
William Trudeau $85,667 (3)
Salary Average : $85,667
Jesper Froden $85,000 (1)
Salary Average : $85,000
Calvin Thurkauf $85,000 (1)
Salary Average : $85,000
Adam Wilsby $84,250 (1)
Salary Average : $84,250
Pierre-Olivier Joseph $82,500 (3)
Salary Average : $82,500
Ole Bjorgvik-Holm $82,500 (2)
Salary Average : $82,500
Ty Tullio $82,333 (2)
Salary Average : $82,333
William Villeneuve $81,778 (2)
Salary Average : $81,778
Dustin Wolf $81,333 (3)
Salary Average : $81,333
Magnus Hellberg $80,000 (3)
Salary Average : $80,000
Pontus Holmberg $80,000 (2)
Salary Average : $80,000
Alex Barre-Boulet $80,000 (2)
Salary Average : $80,000
Blake Murray $79,167 (1)
Salary Average : $79,167
Louie Belpedio $77,500 (4)
Salary Average : $77,500
Radim Zohorna $77,500 (3)
Salary Average : $77,500
Brady Keeper $76,250 (1)
Salary Average : $76,250
Alexandre Fortin $75,000 (1)
Salary Average : $75,000
Josh Jacobs $75,000 (1)
Salary Average : $75,000
Ronald Knot $75,000 (1)
Salary Average : $75,000
Bokondji Imama $75,000 (1)
Salary Average : $75,000
Radim Simek $70,000 (1)
Salary Average : $70,000
Total Farm Players36
Salary Commitment
Year 2024 : $3,056,362
Year 2025 : $2,008,195
Year 2026 : $977,167
Year 2027 : $217,500
Salary Average Commitment
Year 2024 : $3,047,862
Year 2025 : $2,012,945
Year 2026 : $973,500
Year 2027 : $217,500