Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Amalie Arena |
| Level 1: | 6000 - $125 - 5,967 - 99,44% |
| Level 2: | 5000 - $75 - 4,862 - 97,23% |
| Level 3: | 2000 - $60 - 2,000 - 100,00% |
| Level 4: | 4000 - $18 - 3,982 - 99,54% |
| Luxury : | 1000 - $215 - 1,000 - 100,00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 2,000 - 100,00% |
| Farm Level 2: | 1000 - $15 - 1,000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,810 - 98,94% |
| Average Income per Game | $2,199,784 |
| Year to Date Revenue | $4,399,567 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100,00% |
| Average Income per Game | $80,750 |
| Year to Date Revenue | $969,000 |
Expense |
| Pro Players Total Salaries | $89,684,964 |
| Farm Players Total Salaries | $3,877,582 |
| Coaches Total Salaries | $2,700,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($2,537,500) |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $95,616,083 |
| Projected Bank Account | $95,616,083 |
|
Pro Players Salaries |
| Jamie Benn |
$9,500,000 (3) |
| -Salary Average : |
$9,500,000 |
| Charlie McAvoy |
$9,500,000 (6) |
| -Salary Average : |
$9,500,000 |
| J.T. Miller |
$8,000,000 (5) |
| -Salary Average : |
$8,000,000 |
| Quinton Byfield |
$6,250,000 (3) |
| -Salary Average : |
$6,250,000 |
| Dylan Larkin |
$6,100,000 (2) |
| -Salary Average : |
$6,100,000 |
| Timo Meier |
$6,000,000 (3) |
| -Salary Average : |
$6,000,000 |
| Trevor Zegras |
$5,750,000 (1) |
| -Salary Average : |
$4,141,667 |
| Thatcher Demko |
$5,000,000 (2) |
| -Salary Average : |
$1,050,000 |
| Philip Broberg |
$4,580,917 (2) |
| -Salary Average : |
$4,580,917 |
| Mattias Samuelsson |
$4,285,714 (5) |
| -Salary Average : |
$4,285,714 |
| MacKenzie Weegar |
$3,250,000 (3) |
| -Salary Average : |
$2,975,000 |
| Phillip Danault |
$3,083,333 (1) |
| -Salary Average : |
$3,083,333 |
| Kevin Fiala |
$3,000,000 (4) |
| -Salary Average : |
$3,000,000 |
| Andrew Peeke |
$2,750,000 (4) |
| -Salary Average : |
$2,750,000 |
| Philipp Grubauer |
$2,500,000 (3) |
| -Salary Average : |
$2,500,000 |
| Vladislav Namestnikov |
$2,000,000 (2) |
| -Salary Average : |
$1,937,500 |
| Vladislav Gavrikov |
$2,000,000 (6) |
| -Salary Average : |
$2,000,000 |
| Pavel Dorofeyev |
$1,835,000 (2) |
| -Salary Average : |
$1,835,000 |
| Fabian Zetterlund |
$1,450,000 (1) |
| -Salary Average : |
$1,236,389 |
| Victor Olofsson |
$1,075,000 (5) |
| -Salary Average : |
$1,075,000 |
| Kevin Rooney |
$1,000,000 (3) |
| -Salary Average : |
$1,000,000 |
| Paul Cotter |
$775,000 (1) |
| -Salary Average : |
$770,000 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $89,684,964 |
| Year 2026 : $88,501,631 |
| Year 2027 : $68,985,714 |
| Year 2028 : $40,485,714 |
| Salary Average Commitment |
| Year 2025 : $83,570,520 |
| Year 2026 : $74,339,131 |
| Year 2027 : $58,835,714 |
| Year 2028 : $30,610,714 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $89,684,964 |
| Year 2026 : $78,626,631 |
| Year 2027 : $59,110,714 |
| Year 2028 : $30,610,714 |
|
Farm Players Salaries |
| Keaton Middleton |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Taro Hirose |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Cooper Marody |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Garrett Pilon |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Grigori Denisenko |
$150,000 (5) |
| Salary Average : |
$150,000 |
| Mark Friedman |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Ben Jones |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Maxim Mamin |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Mac Hollowell |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Victor Soderstrom |
$150,000 (5) |
| Salary Average : |
$150,000 |
| Scott Reedy |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Denis Malgin |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Steven Santini |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Mitchell Stephens |
$95,000 (3) |
| Salary Average : |
$95,000 |
| Rutger McGroarty |
$95,000 (2) |
| Salary Average : |
$95,000 |
| Corson Ceulemans |
$92,500 (3) |
| Salary Average : |
$92,500 |
| John Hayden |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Adam Scheel |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Seth Griffith |
$92,500 (3) |
| Salary Average : |
$92,500 |
| John Beecher |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Akira Schmid |
$85,083 (1) |
| Salary Average : |
$85,083 |
| Angus Crookshank |
$83,833 (3) |
| Salary Average : |
$83,833 |
| Alex Steeves |
$83,833 (1) |
| Salary Average : |
$83,694 |
| Mark Kastelic |
$83,500 (2) |
| Salary Average : |
$83,167 |
| Leevi Merilainen |
$82,000 (3) |
| Salary Average : |
$82,000 |
| Roman Schmidt |
$80,583 (3) |
| Salary Average : |
$80,583 |
| Michael Eyssimont |
$80,000 (3) |
| Salary Average : |
$80,000 |
| Brandon Scanlin |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Colton White |
$77,500 (3) |
| Salary Average : |
$77,500 |
| Ryan Fanti |
$77,500 (3) |
| Salary Average : |
$77,500 |
| Akil Thomas |
$77,500 (3) |
| Salary Average : |
$77,500 |
| Gustav Olofsson |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Isaac Ratcliffe |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Alex Limoges |
$77,500 (3) |
| Salary Average : |
$77,500 |
| Vladislav Kolyachonok |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Matt Kiersted |
$76,250 (1) |
| Salary Average : |
$76,250 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2025 : $3,877,582 |
| Year 2026 : $3,185,416 |
| Year 2027 : $1,689,416 |
| Year 2028 : $300,000 |
| Salary Average Commitment |
| Year 2025 : $3,877,110 |
| Year 2026 : $3,162,083 |
| Year 2027 : $1,666,416 |
| Year 2028 : $300,000 |
|