Arena Capacity - Ticket Price Attendance - % |
| Arena Name | |
| Level 1: | 6000 - 100$ - 5,999 - 99,99% |
| Level 2: | 5000 - 60$ - 4,710 - 94,19% |
| Level 3: | 2000 - 40$ - 2,000 - 100,00% |
| Level 4: | 4000 - 30$ - 3,304 - 82,60% |
| Luxury : | 1000 - 200$ - 993 - 99,34% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - 35$ - 1,945 - 97,24% |
| Farm Level 2: | 1000 - 15$ - 982 - 98,15% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,006 - 94,48% |
| Average Income per Game | 1,575,362$ |
| Year to Date Revenue | 64,589,839$ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,926 - 97,54% |
| Average Income per Game | 103,486$ |
| Year to Date Revenue | 4,242,919$ |
Expense |
| Pro Players Total Salaries | 77,458,614$ |
| Farm Players Total Salaries | 4,407,976$ |
| Coaches Total Salaries | 1,700,000$ |
| Luxury Taxe Total | 0$ |
| Special Salary Cap Value | 0$ |
| Pro Year To Date Expenses | 73,023,124$ |
| Farm Year To Date Expenses | 5,349,091$ |
| Pro Salary Cap To Date | 72,223,119$ |
| Farm Salary Cap To Date | 0$ |
Estimate |
| Pro Estimated Season Revenue | 0$ |
| Farm Estimated Season Revenue | 0$ |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | 414,067$ |
| Pro Estimated Expenses | 0$ |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | 28,085$ |
| Farm Estimated Expenses | 0$ |
| Estimated Season Expenses | 0$ |
| Season Salary Cap | 77,458,614$ |
| Estimate Under Maximum Salary Cap of 81,500,000$ | 4,041,386$ |
| Estimate Over Minimum Salary Cap of 60,200,000$ | 17,258,614$ |
| Current Bank Account | 27,866,498$ |
| Projected Bank Account | 27,866,498$ |
|
Pro Players Salaries |
| Evgeni Malkin |
9,500,000$ (1) |
| -Salary Average : |
9,500,000$ |
| Jacob Trouba |
8,000,000$ (3) |
| -Salary Average : |
8,000,000$ |
| Phil Kessel |
8,000,000$ (2) |
| -Salary Average : |
8,000,000$ |
| William Nylander |
6,962,366$ (3) |
| -Salary Average : |
6,962,366$ |
| Alex DeBrincat |
6,400,000$ (2) |
| -Salary Average : |
6,400,000$ |
| Jason Spezza |
6,000,000$ (1) |
| -Salary Average : |
6,000,000$ |
| Alex Tuch |
4,750,000$ (5) |
| -Salary Average : |
4,750,000$ |
| Colin White |
4,750,000$ (4) |
| -Salary Average : |
4,750,000$ |
| Calvin de Haan |
4,550,000$ (2) |
| -Salary Average : |
4,550,000$ |
| Colton Sceviour |
3,000,000$ (1) |
| -Salary Average : |
3,000,000$ |
| Nick Cousins |
2,800,000$ (2) |
| -Salary Average : |
2,800,000$ |
| Darcy Kuemper |
1,850,000$ (3) |
| -Salary Average : |
1,850,000$ |
| Alexandre Texier |
1,525,000$ (2) |
| -Salary Average : |
897,500$ |
| Zachary Fucale |
1,499,999$ (4) |
| -Salary Average : |
1,499,999$ |
| Matt Grzelcyk |
1,400,000$ (3) |
| -Salary Average : |
1,400,000$ |
| Filip Chytil |
894,166$ (1) |
| -Salary Average : |
894,166$ |
| Jacob Bryson |
889,166$ (2) |
| -Salary Average : |
889,166$ |
| Jack McBain |
883,750$ (1) |
| -Salary Average : |
691,875$ |
| Martin Fehervary |
791,667$ (2) |
| -Salary Average : |
805,833$ |
| Andrew Peeke |
787,500$ (2) |
| -Salary Average : |
916,667$ |
| Kevin Rooney |
750,000$ (2) |
| -Salary Average : |
750,000$ |
| Chris Wideman |
750,000$ (3) |
| -Salary Average : |
750,000$ |
| Daniel Sprong |
725,000$ (3) |
| -Salary Average : |
725,000$ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2022 : 77,458,614$ |
| Year 2023 : 57,180,698$ |
| Year 2024 : 30,687,365$ |
| Year 2025 : 10,999,999$ |
| Salary Average Commitment |
| Year 2022 : 76,782,572$ |
| Year 2023 : 56,696,531$ |
| Year 2024 : 30,687,365$ |
| Year 2025 : 10,999,999$ |
| Salary Cap with 1 Way Contract |
| Year 2022 : 77,458,614$ |
| Year 2023 : 57,180,698$ |
| Year 2024 : 30,687,365$ |
| Year 2025 : 10,999,999$ |
|
Farm Players Salaries |
| Brendan Lemieux |
150,000$ (4) |
| Salary Average : |
150,000$ |
| Nic Petan |
150,000$ (3) |
| Salary Average : |
150,000$ |
| Connor Hobbs |
150,000$ (3) |
| Salary Average : |
150,000$ |
| Jimmy Schuldt |
150,000$ (4) |
| Salary Average : |
150,000$ |
| Ben Lovejoy |
150,000$ (3) |
| Salary Average : |
150,000$ |
| Zack MacEwen |
150,000$ (4) |
| Salary Average : |
150,000$ |
| Alex Lyon |
150,000$ (4) |
| Salary Average : |
150,000$ |
| Dylan Sikura |
130,000$ (3) |
| Salary Average : |
130,000$ |
| Anthony Richard |
130,000$ (4) |
| Salary Average : |
130,000$ |
| Dakota Mermis |
130,000$ (3) |
| Salary Average : |
130,000$ |
| Mackenzie MacEachern |
110,000$ (4) |
| Salary Average : |
110,000$ |
| Jake Dotchin |
100,000$ (3) |
| Salary Average : |
100,000$ |
| Garrett Wilson |
100,000$ (2) |
| Salary Average : |
100,000$ |
| Nathan Walker |
100,000$ (2) |
| Salary Average : |
100,000$ |
| Jake Christiansen |
92,500$ (1) |
| Salary Average : |
92,500$ |
| Jack Ahcan |
92,500$ (2) |
| Salary Average : |
92,500$ |
| John Leonard |
92,500$ (2) |
| Salary Average : |
92,500$ |
| Tim Berni |
92,500$ (1) |
| Salary Average : |
71,250$ |
| Andrew Oglevie |
92,500$ (3) |
| Salary Average : |
92,500$ |
| Christian Wolanin |
90,000$ (1) |
| Salary Average : |
90,000$ |
| Jacob de la Rose |
90,000$ (1) |
| Salary Average : |
90,000$ |
| Peter DiLiberatore |
88,083$ (1) |
| Salary Average : |
50,000$ |
| Tyler Angle |
85,083$ (2) |
| Salary Average : |
50,000$ |
| Ilya Konovalov |
84,250$ (2) |
| Salary Average : |
72,833$ |
| Jordan Kawaguchi |
84,250$ (3) |
| Salary Average : |
75,688$ |
| Josiah Slavin |
84,250$ (2) |
| Salary Average : |
50,000$ |
| Mac Hollowell |
79,977$ (1) |
| Salary Average : |
79,977$ |
| Martin Pospisil |
79,667$ (2) |
| Salary Average : |
79,667$ |
| Arsen Khisamutdinov |
79,500$ (1) |
| Salary Average : |
79,500$ |
| Isaac Ratcliffe |
78,083$ (1) |
| Salary Average : |
78,083$ |
| Kyle Capobianco |
77,500$ (1) |
| Salary Average : |
77,500$ |
| Julien Gauthier |
77,500$ (2) |
| Salary Average : |
86,333$ |
| Alexander True |
76,333$ (1) |
| Salary Average : |
76,333$ |
| Egor Zamula |
75,667$ (1) |
| Salary Average : |
75,667$ |
| Corey Schueneman |
75,000$ (3) |
| Salary Average : |
75,000$ |
| Joachim Blichfeld |
75,000$ (2) |
| Salary Average : |
73,667$ |
| Rhett Gardner |
75,000$ (2) |
| Salary Average : |
75,000$ |
| Michael Pezzetta |
75,000$ (3) |
| Salary Average : |
75,000$ |
| Tyler Vesel |
73,500$ (1) |
| Salary Average : |
73,500$ |
| Xavier Ouellet |
73,500$ (4) |
| Salary Average : |
73,500$ |
| Kaden Fulcher |
73,333$ (1) |
| Salary Average : |
73,333$ |
| Cooper Zech |
70,000$ (1) |
| Salary Average : |
70,000$ |
| Brett Seney |
70,000$ (3) |
| Salary Average : |
70,000$ |
| Joshua Ho-Sang |
70,000$ (1) |
| Salary Average : |
70,000$ |
| Brendan Perlini |
70,000$ (4) |
| Salary Average : |
70,000$ |
| Kalle Kossila |
65,000$ (2) |
| Salary Average : |
65,000$ |
| Total Farm Players | 46 |
| Salary Commitment |
| Year 2022 : 4,407,976$ |
| Year 2023 : 3,201,000$ |
| Year 2024 : 2,190,250$ |
| Year 2025 : 983,500$ |
| Salary Average Commitment |
| Year 2022 : 4,266,830$ |
| Year 2023 : 3,119,187$ |
| Year 2024 : 2,181,688$ |
| Year 2025 : 983,500$ |
|