Arena Capacity - Ticket Price Attendance - % |
| Arena Name | |
| Level 1: | 6000 - $115 - 5,540 - 92,34% |
| Level 2: | 5000 - $96 - 3,025 - 60,50% |
| Level 3: | 2000 - $84 - 1,535 - 76,73% |
| Level 4: | 4000 - $60 - 1,623 - 40,58% |
| Luxury : | 1000 - $299 - 640 - 64,00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $37 - 1,804 - 90,18% |
| Farm Level 2: | 1000 - $17 - 896 - 89,60% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,363 - 68,69% |
| Average Income per Game | $1,409,265 |
| Year to Date Revenue | $57,779,858 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,700 - 89,99% |
| Average Income per Game | $74,466 |
| Year to Date Revenue | $3,053,116 |
Expense |
| Pro Players Total Salaries | $78,811,806 |
| Farm Players Total Salaries | $5,274,000 |
| Coaches Total Salaries | $1,700,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $80,106,724 |
| Farm Year To Date Expenses | $6,222,434 |
| Pro Salary Cap To Date | $79,306,726 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $412,496 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $31,990 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $78,811,806 |
| Estimate Under Maximum Salary Cap of $82,500,000 | $3,688,194 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $18,611,806 |
| Current Bank Account | $2,901,564 |
| Projected Bank Account | $2,901,564 |
|
Pro Players Salaries |
| Tyler Seguin |
$9,850,000 (4) |
| -Salary Average : |
$5,750,000 |
| Alex DeBrincat |
$6,400,000 (1) |
| -Salary Average : |
$6,400,000 |
| Evgeni Malkin |
$6,100,000 (3) |
| -Salary Average : |
$6,950,000 |
| Cam Atkinson |
$5,875,000 (3) |
| -Salary Average : |
$5,875,000 |
| Nino Niederreiter |
$5,250,000 (1) |
| -Salary Average : |
$5,250,000 |
| Hampus Lindholm |
$5,205,556 (2) |
| -Salary Average : |
$5,205,556 |
| Pierre-Luc Dubois |
$5,000,000 (1) |
| -Salary Average : |
$894,166 |
| Jonathan Quick |
$4,900,000 (2) |
| -Salary Average : |
$4,900,000 |
| Garnet Hathaway |
$4,800,000 (3) |
| -Salary Average : |
$4,800,000 |
| Alex Tuch |
$4,750,000 (4) |
| -Salary Average : |
$4,750,000 |
| Brett Pesce |
$4,020,000 (5) |
| -Salary Average : |
$4,020,000 |
| Mattias Ekholm |
$3,750,000 (4) |
| -Salary Average : |
$3,750,000 |
| Teuvo Teravainen |
$2,860,000 (1) |
| -Salary Average : |
$2,860,000 |
| Filip Chytil |
$2,300,000 (2) |
| -Salary Average : |
$1,831,389 |
| Robert Bortuzzo |
$2,200,000 (3) |
| -Salary Average : |
$2,200,000 |
| Jack McBain |
$883,750 (1) |
| -Salary Average : |
$883,750 |
| Juuso Parssinen |
$850,833 (1) |
| -Salary Average : |
$850,833 |
| Adin Hill |
$800,000 (1) |
| -Salary Average : |
$800,000 |
| Martin Fehervary |
$791,667 (1) |
| -Salary Average : |
$805,833 |
| Chris Wideman |
$750,000 (2) |
| -Salary Average : |
$750,000 |
| Kevin Rooney |
$750,000 (1) |
| -Salary Average : |
$750,000 |
| Daniel Sprong |
$725,000 (2) |
| -Salary Average : |
$725,000 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2023 : $78,811,806 |
| Year 2024 : $55,225,556 |
| Year 2025 : $41,345,000 |
| Year 2026 : $22,370,000 |
| Salary Average Commitment |
| Year 2023 : $71,001,527 |
| Year 2024 : $51,506,945 |
| Year 2025 : $38,095,000 |
| Year 2026 : $18,270,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $78,811,806 |
| Year 2024 : $55,225,556 |
| Year 2025 : $41,345,000 |
| Year 2026 : $22,370,000 |
|
Farm Players Salaries |
| Brendan Lemieux |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Nic Petan |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Jimmy Schuldt |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Connor Hobbs |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Zach Fucale |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Zack Kassian |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Ben Lovejoy |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Zack MacEwen |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Alex Lyon |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Dakota Mermis |
$130,000 (2) |
| Salary Average : |
$130,000 |
| Dylan Sikura |
$130,000 (2) |
| Salary Average : |
$130,000 |
| Anthony Richard |
$130,000 (3) |
| Salary Average : |
$130,000 |
| Mackenzie MacEachern |
$110,000 (3) |
| Salary Average : |
$110,000 |
| Jake Dotchin |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Nathan Walker |
$100,000 (1) |
| Salary Average : |
$100,000 |
| Garrett Wilson |
$100,000 (1) |
| Salary Average : |
$100,000 |
| Brad Lambert |
$95,000 (1) |
| Salary Average : |
$95,000 |
| Andrew Oglevie |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Jake Christiansen |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Jack Ahcan |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Tim Berni |
$92,500 (1) |
| Salary Average : |
$92,500 |
| John Leonard |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Matej Blumel |
$92,500 (1) |
| Salary Average : |
$60,000 |
| Sebastian Cossa |
$89,417 (1) |
| Salary Average : |
$89,417 |
| Jacob Bryson |
$88,917 (1) |
| Salary Average : |
$88,917 |
| Ryan Fanti |
$88,375 (1) |
| Salary Average : |
$88,375 |
| Peter DiLiberatore |
$88,083 (1) |
| Salary Average : |
$88,083 |
| Elmer Soderblom |
$87,833 (2) |
| Salary Average : |
$60,000 |
| Ruslan Iskhakov |
$85,500 (1) |
| Salary Average : |
$60,000 |
| Tyler Angle |
$85,083 (1) |
| Salary Average : |
$50,000 |
| Nick Abruzzese |
$85,000 (1) |
| Salary Average : |
$85,000 |
| Samuel Knazko |
$84,750 (2) |
| Salary Average : |
$60,000 |
| Ilya Konovalov |
$84,250 (1) |
| Salary Average : |
$72,833 |
| Jordan Kawaguchi |
$84,250 (2) |
| Salary Average : |
$75,688 |
| Josiah Slavin |
$84,250 (1) |
| Salary Average : |
$50,000 |
| Cooper Zech |
$83,750 (2) |
| Salary Average : |
$79,167 |
| Isaac Ratcliffe |
$81,375 (2) |
| Salary Average : |
$80,278 |
| Tyler Tucker |
$80,833 (2) |
| Salary Average : |
$80,833 |
| Tristen Robins |
$79,750 (1) |
| Salary Average : |
$79,750 |
| Martin Pospisil |
$79,667 (1) |
| Salary Average : |
$79,667 |
| Julien Gauthier |
$77,500 (1) |
| Salary Average : |
$86,333 |
| Kyle Capobianco |
$76,250 (4) |
| Salary Average : |
$77,500 |
| Egor Zamula |
$75,667 (1) |
| Salary Average : |
$75,667 |
| Rhett Gardner |
$75,000 (1) |
| Salary Average : |
$75,000 |
| Christian Wolanin |
$75,000 (4) |
| Salary Average : |
$90,000 |
| Mac Hollowell |
$75,000 (1) |
| Salary Average : |
$77,488 |
| Corey Schueneman |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Joachim Blichfeld |
$75,000 (1) |
| Salary Average : |
$73,667 |
| Michael Pezzetta |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Xavier Ouellet |
$73,500 (3) |
| Salary Average : |
$73,500 |
| Brett Seney |
$70,000 (2) |
| Salary Average : |
$70,000 |
| Kirill Tyutyayev |
$70,000 (1) |
| Salary Average : |
$70,000 |
| Brendan Perlini |
$70,000 (3) |
| Salary Average : |
$70,000 |
| Kalle Kossila |
$70,000 (1) |
| Salary Average : |
$65,000 |
| Arsen Khisamutdinov |
$0 (0) |
| Salary Average : |
$0 |
| Total Farm Players | 55 |
| Salary Commitment |
| Year 2023 : $5,274,000 |
| Year 2024 : $3,152,541 |
| Year 2025 : $1,434,750 |
| Year 2026 : $301,250 |
| Salary Average Commitment |
| Year 2023 : $5,089,662 |
| Year 2024 : $3,101,966 |
| Year 2025 : $1,451,000 |
| Year 2026 : $317,500 |
|