Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | First Niagara Center |
| Level 1: | 6000 - $100 - 5,998 - 99,97% |
| Level 2: | 5000 - $70 - 4,498 - 89,96% |
| Level 3: | 2000 - $65 - 1,885 - 94,23% |
| Level 4: | 4000 - $30 - 3,268 - 81,70% |
| Luxury : | 1000 - $300 - 631 - 63,09% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $40 - 1,460 - 73,02% |
| Farm Level 2: | 1000 - $20 - 665 - 66,55% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,280 - 90,44% |
| Average Income per Game | $1,611,429 |
| Year to Date Revenue | $66,068,599 |
| Farm |
| Home Games Left | -2 |
| Average Attendance - % | 2,126 - 70,86% |
| Average Income per Game | $68,141 |
| Year to Date Revenue | $2,793,798 |
Expense |
| Pro Players Total Salaries | $66,814,555 |
| Farm Players Total Salaries | $4,596,108 |
| Coaches Total Salaries | $2,525,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $76,346,449 |
| Farm Year To Date Expenses | $5,294,022 |
| Pro Salary Cap To Date | $74,621,439 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | ($136,283) |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $349,692 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $27,531 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $66,814,555 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $16,685,445 |
| Estimate Over Minimum Salary Cap of $61,700,000 | $5,114,555 |
| Current Bank Account | $71,160,494 |
| Projected Bank Account | $71,024,211 |
|
Pro Players Salaries |
| Tomas Hertl |
$8,500,000 (1) |
| -Salary Average : |
$8,500,000 |
| Quinn Hughes |
$7,850,000 (2) |
| -Salary Average : |
$7,850,000 |
| Esa Lindell |
$5,800,000 (3) |
| -Salary Average : |
$2,200,000 |
| Hampus Lindholm |
$5,205,556 (1) |
| -Salary Average : |
$5,205,556 |
| Tyler Toffoli |
$4,250,000 (2) |
| -Salary Average : |
$4,250,000 |
| Jimmy Vesey |
$3,800,000 (4) |
| -Salary Average : |
$3,800,000 |
| Michael McCarron |
$3,700,000 (4) |
| -Salary Average : |
$3,700,000 |
| Bryan Rust |
$3,500,000 (2) |
| -Salary Average : |
$3,500,000 |
| Mathieu Joseph |
$2,950,000 (4) |
| -Salary Average : |
$2,581,250 |
| Semyon Varlamov |
$2,750,000 (2) |
| -Salary Average : |
$3,800,000 |
| Joel Kiviranta |
$2,000,000 (4) |
| -Salary Average : |
$2,000,000 |
| Travis Dermott |
$2,000,000 (4) |
| -Salary Average : |
$2,000,000 |
| Scott Harrington |
$1,700,000 (1) |
| -Salary Average : |
$1,700,000 |
| Luke Glendening |
$1,500,000 (1) |
| -Salary Average : |
$1,500,000 |
| Brendan Smith |
$1,500,000 (1) |
| -Salary Average : |
$1,500,000 |
| Kevin Rooney |
$1,500,000 (1) |
| -Salary Average : |
$1,500,000 |
| Derek Ryan |
$1,500,000 (1) |
| -Salary Average : |
$1,500,000 |
| Nick Seeler |
$1,499,999 (2) |
| -Salary Average : |
$1,499,999 |
| Trevor Lewis |
$1,499,000 (2) |
| -Salary Average : |
$1,499,000 |
| Scott Mayfield |
$1,450,000 (3) |
| -Salary Average : |
$1,450,000 |
| William Eklund |
$863,333 (2) |
| -Salary Average : |
$873,611 |
| Nicholas Robertson |
$796,667 (2) |
| -Salary Average : |
$796,667 |
| Tristan Jarry |
$700,000 (1) |
| -Salary Average : |
$700,000 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : $66,814,555 |
| Year 2025 : $44,708,999 |
| Year 2026 : $21,700,000 |
| Year 2027 : $14,450,000 |
| Salary Average Commitment |
| Year 2024 : $63,906,083 |
| Year 2025 : $41,800,527 |
| Year 2026 : $17,731,250 |
| Year 2027 : $14,081,250 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $66,814,555 |
| Year 2025 : $44,708,999 |
| Year 2026 : $21,700,000 |
| Year 2027 : $14,450,000 |
|
Farm Players Salaries |
| Colin Blackwell |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Anders Bjork |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Lucas Johansen |
$150,000 (5) |
| Salary Average : |
$150,000 |
| Danny O'Regan |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Noah Juulsen |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Buddy Robinson |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Cameron Morrison |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Gerry Mayhew |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Glenn Gawdin |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Loui Eriksson |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Brendan Gaunce |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Thomas Greiss |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Steven Kampfer |
$149,900 (2) |
| Salary Average : |
$149,900 |
| Andrew Agozzino |
$140,000 (4) |
| Salary Average : |
$140,000 |
| Joe Thornton |
$120,000 (2) |
| Salary Average : |
$120,000 |
| David Backes |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Mike Vecchione |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Chase Pearson |
$100,000 (1) |
| Salary Average : |
$100,000 |
| Roland McKeown |
$100,000 (4) |
| Salary Average : |
$100,000 |
| Cole Sillinger |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Patrick Khodorenko |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Simon Nemec |
$91,833 (1) |
| Salary Average : |
$93,417 |
| Isak Rosen |
$89,417 (2) |
| Salary Average : |
$90,445 |
| Marc McLaughlin |
$88,375 (1) |
| Salary Average : |
$88,375 |
| Gustav Lindstrom |
$85,000 (1) |
| Salary Average : |
$85,000 |
| Helge Grans |
$84,750 (2) |
| Salary Average : |
$85,500 |
| Josiah Slavin |
$80,000 (5) |
| Salary Average : |
$80,000 |
| Matthew Strome |
$80,000 (5) |
| Salary Average : |
$80,000 |
| Alexandre Alain |
$80,000 (1) |
| Salary Average : |
$80,000 |
| Arnaud Durandeau |
$80,000 (5) |
| Salary Average : |
$80,000 |
| Lukas Cormier |
$79,333 (2) |
| Salary Average : |
$79,333 |
| Ben Meyers |
$77,500 (5) |
| Salary Average : |
$77,500 |
| Justus Annunen |
$77,500 (2) |
| Salary Average : |
$81,028 |
| Josh Dunne |
$77,500 (5) |
| Salary Average : |
$77,500 |
| Nathan Smith |
$77,500 (5) |
| Salary Average : |
$77,500 |
| Mikhail Maltsev |
$77,500 (5) |
| Salary Average : |
$77,500 |
| Chase DeLeo |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Chase Priskie |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Joseph Duszak |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Timur Ibragimov |
$70,000 (2) |
| Salary Average : |
$73,778 |
| Brian Pinho |
$70,000 (1) |
| Salary Average : |
$70,000 |
| Jack LaFontaine |
$70,000 (5) |
| Salary Average : |
$70,000 |
| Joseph Gambardella |
$70,000 (1) |
| Salary Average : |
$70,000 |
| Justin Kirkland |
$70,000 (1) |
| Salary Average : |
$70,000 |
| Total Farm Players | 44 |
| Salary Commitment |
| Year 2024 : $4,596,108 |
| Year 2025 : $3,698,400 |
| Year 2026 : $2,360,000 |
| Year 2027 : $1,460,000 |
| Salary Average Commitment |
| Year 2024 : $4,606,776 |
| Year 2025 : $3,707,483 |
| Year 2026 : $2,360,000 |
| Year 2027 : $1,460,000 |
|