Team Finance for PROSIMLEAGUE.ca

Update - 27 mai 2024 at 22:36

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $102 - 6,000 - 100,00%
Level 2: 5000 - $62 - 5,000 - 100,00%
Level 3: 2000 - $38 - 2,000 - 100,00%
Level 4: 4000 - $30 - 3,794 - 94,84%
Luxury : 1000 - $240 - 950 - 94,97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,743 - 98,57%
Average Income per Game$1,513,905
Year to Date Revenue$10,597,332
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$161,500

Expense

Pro Players Total Salaries$85,229,475
Farm Players Total Salaries$1,111,900
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,381,600
Projected Bank Account$28,381,600

Pro Players Salaries

Claude Giroux $8,275,000 (2)
-Salary Average : $8,275,000
Ryan O'Reilly $7,500,000 (3)
-Salary Average : $7,500,000
Max Pacioretty $7,000,000 (4)
-Salary Average : $4,500,000
Taylor Hall $6,000,000 (2)
-Salary Average : $6,000,000
Brock Nelson $6,000,000 (5)
-Salary Average : $6,000,000
Jeff Petry $5,500,000 (1)
-Salary Average : $5,500,000
Frederik Andersen $4,500,000 (4)
-Salary Average : $5,000,000
Adam Larsson $4,166,666 (3)
-Salary Average : $4,166,666
Brian Dumoulin $4,100,000 (1)
-Salary Average : $4,100,000
Marcus Pettersson $3,899,000 (4)
-Salary Average : $3,899,000
Ben Chiarot $3,500,000 (3)
-Salary Average : $3,500,000
Jeff Carter $3,125,000 (3)
-Salary Average : $3,661,932
Jared McCann $2,940,000 (4)
-Salary Average : $1,250,000
Adam Lowry $2,916,666 (1)
-Salary Average : $2,916,666
Colton Sissons $2,857,143 (2)
-Salary Average : $2,857,143
Pheonix Copley $2,500,000 (4)
-Salary Average : $2,500,000
Mattias Janmark $2,250,000 (3)
-Salary Average : $2,250,000
Adrian Kempe $2,000,000 (3)
-Salary Average : $2,000,000
Brett Kulak $1,850,000 (1)
-Salary Average : $1,850,000
Luke Glendening $1,800,000 (1)
-Salary Average : $1,800,000
Cal Clutterbuck $1,600,000 (2)
-Salary Average : $1,600,000
Ben Hutton $950,000 (2)
-Salary Average : $950,000
Total Pro Players22
Salary Commitment
Year 2023 : $85,229,475
Year 2024 : $69,062,809
Year 2025 : $49,380,666
Year 2026 : $26,839,000
Salary Average Commitment
Year 2023 : $82,076,407
Year 2024 : $65,909,741
Year 2025 : $46,227,598
Year 2026 : $23,149,000
Salary Cap with 1 Way Contract
Year 2023 : $85,229,475
Year 2024 : $69,062,809
Year 2025 : $49,380,666
Year 2026 : $26,839,000

Farm Players Salaries

Arttu Ruotsalainen $92,500 (1)
Salary Average : $92,500
Peter Abbandonato $90,000 (1)
Salary Average : $70,000
Michael Joly $82,500 (2)
Salary Average : $82,500
Christopher Gibson $82,200 (2)
Salary Average : $82,200
Ian McCoshen $81,700 (2)
Salary Average : $81,700
Tomas Jurco $80,500 (2)
Salary Average : $80,500
Hudson Fasching $80,000 (1)
Salary Average : $80,000
Zayde Wisdom $79,750 (2)
Salary Average : $79,750
Dylan Wells $77,500 (3)
Salary Average : $77,500
Dryden Hunt $76,250 (4)
Salary Average : $76,250
Antoine Bibeau $75,000 (1)
Salary Average : $75,000
Colin Blackwell $72,500 (1)
Salary Average : $72,500
Dan Renouf $71,500 (2)
Salary Average : $71,500
Cameron Hebig $70,000 (1)
Salary Average : $70,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,111,900
Year 2024 : $631,900
Year 2025 : $153,750
Year 2026 : $76,250
Salary Average Commitment
Year 2023 : $1,091,900
Year 2024 : $631,900
Year 2025 : $153,750
Year 2026 : $76,250

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $90 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$242,250

Expense

Pro Players Total Salaries$64,678,011
Farm Players Total Salaries$2,415,332
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,725,020
Projected Bank Account$108,725,020

Pro Players Salaries

Shea Weber $7,857,143 (1)
-Salary Average : $7,857,143
Zdeno Chara $7,000,000 (1)
-Salary Average : $7,000,000
Brendan Smith $6,350,000 (1)
-Salary Average : $6,350,000
Jesperi Kotkaniemi $6,100,035 (3)
-Salary Average : $5,246,678
Colin White $4,750,000 (3)
-Salary Average : $4,750,000
Rasmus Andersson $4,550,000 (2)
-Salary Average : $4,550,000
Pavel Zacha $3,500,000 (5)
-Salary Average : $3,500,000
Pius Suter $3,250,000 (3)
-Salary Average : $3,250,000
Andreas Athanasiou $3,000,000 (2)
-Salary Average : $3,000,000
Denis Gurianov $2,550,000 (3)
-Salary Average : $894,166
Anders Nilsson $2,500,000 (1)
-Salary Average : $2,500,000
Oliver Kylington $2,500,000 (5)
-Salary Average : $2,500,000
Ilya Lyubushkin $1,350,000 (3)
-Salary Average : $2,283,333
Anton Forsberg $999,999 (3)
-Salary Average : $2,166,666
Joel Farabee $925,000 (3)
-Salary Average : $3,641,667
Mason Appleton $900,000 (3)
-Salary Average : $900,000
Seth Jarvis $894,167 (3)
-Salary Average : $894,167
Bowen Byram $894,167 (2)
-Salary Average : $894,167
Rasmus Kupari $863,333 (3)
-Salary Average : $954,444
Fabian Zetterlund $809,167 (3)
-Salary Average : $1,236,389
Mason Marchment $800,000 (2)
-Salary Average : $800,000
Luke Evangelista $797,500 (2)
-Salary Average : $797,500
Filip Gustavsson $787,500 (5)
-Salary Average : $761,666
Philipp Kurashev $750,000 (2)
-Salary Average : $780,833
Total Pro Players24
Salary Commitment
Year 2023 : $64,678,011
Year 2024 : $47,693,334
Year 2025 : $36,901,667
Year 2026 : $6,787,500
Salary Average Commitment
Year 2023 : $67,508,819
Year 2024 : $43,801,676
Year 2025 : $32,979,176
Year 2026 : $6,761,666
Salary Cap with 1 Way Contract
Year 2023 : $64,678,011
Year 2024 : $40,970,868
Year 2025 : $30,179,201
Year 2026 : $6,787,500

Farm Players Salaries

Riley Stillman $135,000 (5)
Salary Average : $135,000
Carter Savoie $92,500 (3)
Salary Average : $69,375
Jesper Wallstedt $92,500 (2)
Salary Average : $92,500
Dominik Kahun $92,500 (1)
Salary Average : $92,500
Braden Schneider $92,500 (2)
Salary Average : $92,500
Zac Jones $92,500 (2)
Salary Average : $92,500
Dylan Samberg $92,500 (2)
Salary Average : $92,500
Evan Barratt $87,000 (2)
Salary Average : $87,000
Brayden Tracey $86,333 (3)
Salary Average : $86,333
Ryan Suzuki $86,333 (3)
Salary Average : $86,333
Ty Emberson $85,333 (2)
Salary Average : $85,333
Jack Rathbone $85,000 (2)
Salary Average : $87,500
Daniil Chayka $84,750 (3)
Salary Average : $63,563
Anton Levtchi $84,250 (1)
Salary Average : $84,250
Trent Miner $82,833 (3)
Salary Average : $82,833
Tuukka Tieksola $82,333 (3)
Salary Average : $82,333
Jimmy Huntington $80,917 (1)
Salary Average : $80,917
Olivier Rodrigue $79,500 (2)
Salary Average : $79,500
Liam Foudy $76,250 (3)
Salary Average : $76,250
Simon Benoit $75,000 (2)
Salary Average : $76,972
Derek Stepan $75,000 (5)
Salary Average : $170,833
German Rubtsov $75,000 (1)
Salary Average : $75,000
Sami Niku $75,000 (4)
Salary Average : $75,000
Sean Walker $74,500 (2)
Salary Average : $74,500
Otto Leskinen $70,000 (4)
Salary Average : $70,000
Jeremy McKenna $70,000 (2)
Salary Average : $70,000
Evan Cormier $70,000 (1)
Salary Average : $70,000
Josh Doan $70,000 (3)
Salary Average : $85,000
Jaxson Stauber $70,000 (3)
Salary Average : $82,250
Marat Khusnutdinov $0 (3)
Salary Average : $70,000
Total Farm Players30
Salary Commitment
Year 2023 : $2,415,332
Year 2024 : $2,146,040
Year 2025 : $1,219,707
Year 2026 : $355,000
Salary Average Commitment
Year 2023 : $2,568,574
Year 2024 : $2,165,907
Year 2025 : $1,235,103
Year 2026 : $450,833

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7825 - $100 - 0 - 0,00%
Level 2: 3900 - $60 - 0 - 0,00%
Level 3: 4900 - $40 - 0 - 0,00%
Level 4: 1900 - $30 - 0 - 0,00%
Luxury : 975 - $225 - 0 - 0,00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$242,250

Expense

Pro Players Total Salaries$71,179,167
Farm Players Total Salaries$2,109,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,129,138
Projected Bank Account$4,129,138

Pro Players Salaries

Patrick Kane $10,500,000 (2)
-Salary Average : $10,500,000
Patrik Laine $8,700,000 (4)
-Salary Average : $8,700,000
Jordan Eberle $6,000,000 (1)
-Salary Average : $6,000,000
Andrew Copp $5,625,000 (5)
-Salary Average : $5,625,000
Alec Martinez $5,250,000 (2)
-Salary Average : $4,000,000
Chris Tanev $4,500,000 (2)
-Salary Average : $4,450,000
Dylan DeMelo $4,000,000 (3)
-Salary Average : $4,000,000
Connor Murphy $3,850,000 (4)
-Salary Average : $3,850,000
Tyson Barrie $3,750,000 (3)
-Salary Average : $3,750,000
Jesse Puljujarvi $3,000,000 (3)
-Salary Average : $3,000,000
Danny DeKeyser $3,000,000 (2)
-Salary Average : $3,000,000
Yegor Sharangovich $2,000,000 (1)
-Salary Average : $775,833
Derick Brassard $1,900,000 (2)
-Salary Average : $1,900,000
Zach Sanford $1,500,000 (3)
-Salary Average : $1,500,000
Tyler Motte $1,350,000 (5)
-Salary Average : $1,350,000
Joonas Korpisalo $1,300,000 (4)
-Salary Average : $1,600,000
Ryan Carpenter $1,000,000 (1)
-Salary Average : $1,000,000
Dylan Cozens $894,167 (2)
-Salary Average : $894,167
Jacob Peterson $842,500 (1)
-Salary Average : $842,500
Victor Olofsson $767,500 (2)
-Salary Average : $767,500
Dan Vladar $750,000 (5)
-Salary Average : $750,000
Michael Stone $700,000 (3)
-Salary Average : $700,000
Total Pro Players22
Salary Commitment
Year 2023 : $71,179,167
Year 2024 : $61,336,667
Year 2025 : $34,525,000
Year 2026 : $21,575,000
Salary Average Commitment
Year 2023 : $68,955,000
Year 2024 : $60,336,667
Year 2025 : $34,825,000
Year 2026 : $21,875,000
Salary Cap with 1 Way Contract
Year 2023 : $71,179,167
Year 2024 : $61,336,667
Year 2025 : $34,525,000
Year 2026 : $21,575,000

Farm Players Salaries

Brett Ritchie $120,000 (1)
Salary Average : $120,000
Chris Wagner $120,000 (3)
Salary Average : $120,000
Kevin Connauton $100,000 (3)
Salary Average : $100,000
T.J. Hensick $100,000 (1)
Salary Average : $100,000
Sam Carrick $95,000 (2)
Salary Average : $95,000
Tanner Kaspick $92,500 (2)
Salary Average : $92,500
Louis Domingue $87,500 (3)
Salary Average : $87,500
Tommy Cross $87,500 (2)
Salary Average : $87,500
Maxim Cajkovic $85,083 (2)
Salary Average : $85,083
Jake Neighbours $83,583 (2)
Salary Average : $75,722
Gage Goncalves $82,000 (2)
Salary Average : $82,000
Ronan Seeley $81,000 (1)
Salary Average : $81,000
Leon Gawanke $79,667 (1)
Salary Average : $79,667
Felix Sandstrom $77,500 (2)
Salary Average : $77,500
Jakub Lauko $76,417 (1)
Salary Average : $78,667
William Bitten $76,250 (1)
Salary Average : $76,250
Ryan Culkin $75,000 (1)
Salary Average : $75,000
Mitchell Vande Sompel $75,000 (2)
Salary Average : $75,000
Michael Carcone $75,000 (2)
Salary Average : $50,000
Nate Thompson $75,000 (3)
Salary Average : $75,000
Daniel Audette $75,000 (1)
Salary Average : $75,000
Clark Bishop $75,000 (2)
Salary Average : $75,000
Julius Bergman $75,000 (1)
Salary Average : $75,000
Felix Bibeau $70,000 (2)
Salary Average : $70,000
Xavier Simoneau $70,000 (1)
Salary Average : $70,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,109,000
Year 2024 : $1,280,666
Year 2025 : $382,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,078,389
Year 2024 : $1,247,805
Year 2025 : $382,500
Year 2026 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7825 - $200 - 0 - 0,00%
Level 2: 3900 - $150 - 0 - 0,00%
Level 3: 4900 - $100 - 0 - 0,00%
Level 4: 1900 - $90 - 0 - 0,00%
Luxury : 975 - $300 - 0 - 0,00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,560,832
Farm Players Total Salaries$1,762,966
Coaches Total Salaries$1,585,000
Luxury Taxe Total$0
Special Salary Cap Value$4,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,327,308
Projected Bank Account$95,327,308

Pro Players Salaries

Paul Stastny $6,500,000 (2)
-Salary Average : $6,500,000
Bryan Little $5,291,666 (1)
-Salary Average : $5,291,666
Kyle Palmieri $4,650,000 (2)
-Salary Average : $4,650,000
Nikita Zaitsev $4,500,000 (4)
-Salary Average : $4,500,000
Antti Raanta $4,250,000 (6)
-Salary Average : $1,958,333
Joonas Donskoi $3,900,000 (2)
-Salary Average : $3,900,000
David Rittich $3,500,000 (4)
-Salary Average : $3,500,000
Matt Roy $3,150,000 (5)
-Salary Average : $2,741,667
John Moore $2,750,000 (1)
-Salary Average : $2,750,000
Dante Fabbro $2,400,000 (6)
-Salary Average : $2,483,333
Dillon Dube $2,300,000 (5)
-Salary Average : $2,046,389
Jamie Oleksiak $2,137,500 (5)
-Salary Average : $4,107,500
Rocco Grimaldi $2,000,000 (4)
-Salary Average : $925,000
Ryan Donato $1,900,000 (3)
-Salary Average : $1,900,000
Jan Rutta $1,315,000 (4)
-Salary Average : $1,315,000
Nicolas Deslauriers $1,200,000 (1)
-Salary Average : $1,200,000
Lucas Raymond $925,000 (3)
-Salary Average : $925,000
Alex Newhook $908,333 (2)
-Salary Average : $908,333
Matias Maccelli $853,333 (2)
-Salary Average : $853,333
Lukas Rousek $830,000 (2)
-Salary Average : $830,000
Rafael Harvey-Pinard $825,000 (1)
-Salary Average : $825,000
Calle Rosen $750,000 (2)
-Salary Average : $750,000
Steven Lorentz $725,000 (4)
-Salary Average : $728,333
Total Pro Players23
Salary Commitment
Year 2023 : $57,560,832
Year 2024 : $47,306,666
Year 2025 : $28,915,000
Year 2026 : $26,090,000
Salary Average Commitment
Year 2023 : $55,588,887
Year 2024 : $45,522,221
Year 2025 : $27,130,555
Year 2026 : $24,305,555
Salary Cap with 1 Way Contract
Year 2023 : $57,560,832
Year 2024 : $47,494,166
Year 2025 : $29,102,500
Year 2026 : $26,277,500

Farm Players Salaries

Kasper Bjorkqvist $149,900 (4)
Salary Average : $149,900
Austin Wagner $127,500 (4)
Salary Average : $127,500
Charles Hudon $100,500 (2)
Salary Average : $100,500
Taylor Fedun $99,800 (2)
Salary Average : $99,800
Devon Levi $92,500 (2)
Salary Average : $61,667
Alexander Alexeyev $86,333 (3)
Salary Average : $83,778
Ridly Greig $86,333 (3)
Salary Average : $86,333
Tyson Foerster $86,333 (2)
Salary Average : $60,000
Kaiden Guhle $86,333 (2)
Salary Average : $60,000
Daniil Miromanov $84,250 (4)
Salary Average : $84,250
Kevin Poulin $82,500 (1)
Salary Average : $82,500
Nikita Alexandrov $81,667 (2)
Salary Average : $81,667
Nikita Okhotiuk $78,917 (2)
Salary Average : $78,917
Martin Marincin $75,100 (2)
Salary Average : $75,100
Jaret Anderson-Dolan $75,000 (2)
Salary Average : $74,750
Maxime Lajoie $75,000 (1)
Salary Average : $71,000
Mason Shaw $75,000 (2)
Salary Average : $75,000
Ryan MacInnis $75,000 (4)
Salary Average : $75,000
Carsen Twarynski $75,000 (1)
Salary Average : $77,583
Matthew Peca $70,000 (3)
Salary Average : $70,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,762,966
Year 2024 : $1,526,633
Year 2025 : $675,483
Year 2026 : $436,650
Salary Average Commitment
Year 2023 : $1,675,245
Year 2024 : $1,444,162
Year 2025 : $676,761
Year 2026 : $436,650

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 5,000 - 100,00%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,972 - 99,31%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,972 - 99,85%
Average Income per Game$1,434,315
Year to Date Revenue$7,171,573
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,187,119
Farm Players Total Salaries$1,326,246
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,269,230)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,410,001
Projected Bank Account$80,410,001

Pro Players Salaries

Mitchell Marner $10,903,000 (5)
-Salary Average : $10,903,000
Ryan Suter $7,538,461 (1)
-Salary Average : $7,538,461
William Nylander $6,962,366 (2)
-Salary Average : $6,962,366
Nikolaj Ehlers $6,000,000 (4)
-Salary Average : $6,000,000
Rasmus Dahlin $6,000,000 (3)
-Salary Average : $6,000,000
Jaden Schwartz $5,500,000 (3)
-Salary Average : $5,500,000
William Karlsson $5,250,000 (4)
-Salary Average : $5,737,500
Sam Bennett $4,425,000 (6)
-Salary Average : $4,425,000
Jack Roslovic $4,000,000 (1)
-Salary Average : $3,015,476
Nikita Zadorov $3,750,000 (3)
-Salary Average : $3,200,000
Petr Mrazek $3,125,000 (2)
-Salary Average : $3,125,000
Ryan Strome $3,100,000 (2)
-Salary Average : $3,100,000
Luke Schenn $3,000,000 (3)
-Salary Average : $3,000,000
Calle Jarnkrok $3,000,000 (3)
-Salary Average : $3,000,000
Michael Rasmussen $1,460,000 (6)
-Salary Average : $1,460,000
Kirby Dach $925,000 (2)
-Salary Average : $2,143,750
Igor Shesterkin $925,000 (6)
-Salary Average : $4,876,390
Owen Power $916,667 (3)
-Salary Average : $916,667
Adam Boqvist $894,167 (2)
-Salary Average : $1,747,084
Dawson Mercer $894,167 (3)
-Salary Average : $894,167
Jesse Ylonen $880,833 (3)
-Salary Average : $810,278
Isac Lundestrom $874,125 (3)
-Salary Average : $1,491,375
Moritz Seider $863,333 (3)
-Salary Average : $863,333
Total Pro Players23
Salary Commitment
Year 2023 : $81,187,119
Year 2024 : $80,003,700
Year 2025 : $60,853,834
Year 2026 : $34,354,667
Salary Average Commitment
Year 2023 : $86,709,847
Year 2024 : $76,155,910
Year 2025 : $59,077,710
Year 2026 : $33,401,890
Salary Cap with 1 Way Contract
Year 2023 : $81,187,119
Year 2024 : $69,648,658
Year 2025 : $54,642,125
Year 2026 : $28,963,000

Farm Players Salaries

Zach Bogosian $130,000 (2)
Salary Average : $130,000
Henrik Borgstrom $130,000 (4)
Salary Average : $130,000
Nolan Patrick $120,000 (1)
Salary Average : $120,000
Pavel Dorofeyev $92,500 (2)
Salary Average : $92,500
Simon Edvinsson $92,500 (3)
Salary Average : $90,445
Grigori Denisenko $92,500 (2)
Salary Average : $85,000
Alexander Holtz $89,417 (2)
Salary Average : $90,445
Adam Ginning $88,375 (2)
Salary Average : $60,000
Blake McLaughlin $88,375 (3)
Salary Average : $88,375
Alexander Nylander $87,413 (1)
Salary Average : $86,333
Tye Kartye $85,917 (2)
Salary Average : $85,917
Aleksandr Kisakov $85,917 (2)
Salary Average : $85,917
Connor Ingram $73,333 (2)
Salary Average : $73,333
Alex Belzile $70,000 (1)
Salary Average : $70,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,326,247
Year 2024 : $1,030,751
Year 2025 : $307,792
Year 2026 : $130,000
Salary Average Commitment
Year 2023 : $1,288,263
Year 2024 : $1,011,930
Year 2025 : $308,819
Year 2026 : $130,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,997 - 99,94%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,882 - 97,05%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,879 - 99,33%
Average Income per Game$1,431,551
Year to Date Revenue$11,452,409
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$484,500

Expense

Pro Players Total Salaries$82,214,165
Farm Players Total Salaries$1,871,373
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,456,672
Projected Bank Account$23,456,672

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Average : $11,000,000
Kirill Kaprizov $9,000,000 (2)
-Salary Average : $6,308,334
Drew Doughty $7,000,000 (1)
-Salary Average : $7,000,000
Brock Boeser $6,650,000 (2)
-Salary Average : $6,391,666
Mats Zuccarello $6,000,000 (2)
-Salary Average : $5,500,000
Samuel Girard $5,000,000 (6)
-Salary Average : $5,000,000
Noah Hanifin $4,950,000 (5)
-Salary Average : $4,950,000
Anthony Cirelli $4,800,000 (2)
-Salary Average : $728,333
Sean Couturier $4,333,333 (4)
-Salary Average : $4,333,333
Devon Toews $4,100,000 (4)
-Salary Average : $700,000
Joel Edmundson $3,500,000 (2)
-Salary Average : $3,500,000
Kailer Yamamoto $3,100,000 (2)
-Salary Average : $2,458,333
Carson Soucy $2,750,000 (1)
-Salary Average : $750,000
Ethan Bear $2,200,000 (1)
-Salary Average : $600,000
Tyson Jost $2,000,000 (1)
-Salary Average : $2,000,000
Alex Stalock $1,499,999 (2)
-Salary Average : $1,499,999
Curtis Lazar $1,000,000 (3)
-Salary Average : $1,000,000
Sam Gagner $950,000 (1)
-Salary Average : $950,000
Matt Boldy $880,833 (3)
-Salary Average : $4,960,278
Jake Evans $750,000 (3)
-Salary Average : $750,000
Linus Ullmark $750,000 (4)
-Salary Average : $3,937,500
Total Pro Players21
Salary Commitment
Year 2023 : $82,214,165
Year 2024 : $77,683,332
Year 2025 : $32,133,333
Year 2026 : $23,383,333
Salary Average Commitment
Year 2023 : $74,317,776
Year 2024 : $63,017,776
Year 2025 : $25,631,111
Year 2026 : $18,920,833
Salary Cap with 1 Way Contract
Year 2023 : $82,214,165
Year 2024 : $67,314,165
Year 2025 : $21,764,166
Year 2026 : $19,133,333

Farm Players Salaries

Mikhail Grigorenko $120,000 (1)
Salary Average : $120,000
Daniil Tarasov $105,000 (2)
Salary Average : $100,833
Kaapo Kakko $92,500 (2)
Salary Average : $151,250
Morgan Barron $92,500 (2)
Salary Average : $92,500
Filip Lindberg $92,500 (2)
Salary Average : $92,500
Brett Howden $88,500 (1)
Salary Average : $86,333
Lauri Pajuniemi $88,375 (1)
Salary Average : $88,375
Calle Clang $87,833 (3)
Salary Average : $87,833
Nicolas Beaudin $86,333 (2)
Salary Average : $81,917
Nolan Foote $86,333 (2)
Salary Average : $86,333
Jack Quinn $86,333 (2)
Salary Average : $87,361
Hendrix Lapierre $86,333 (3)
Salary Average : $86,333
Malcolm Subban $85,000 (1)
Salary Average : $85,000
Will Cuylle $82,833 (3)
Salary Average : $82,833
Calen Addison $79,500 (3)
Salary Average : $81,500
Tyce Thompson $76,250 (2)
Salary Average : $81,250
Kristian Reichel $75,250 (1)
Salary Average : $75,250
Jonah Gadjovich $75,000 (2)
Salary Average : $76,111
Jack Dugan $75,000 (5)
Salary Average : $77,917
Matt Nieto $70,000 (2)
Salary Average : $70,000
Matthew Strome $70,000 (1)
Salary Average : $70,000
Josh Brook $70,000 (1)
Salary Average : $70,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,871,373
Year 2024 : $1,385,915
Year 2025 : $414,499
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,931,429
Year 2024 : $1,336,471
Year 2025 : $416,416
Year 2026 : $77,917

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,959 - 99,18%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,802 - 95,05%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,761 - 98,67%
Average Income per Game$1,426,727
Year to Date Revenue$7,133,634
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$403,750

Expense

Pro Players Total Salaries$78,779,166
Farm Players Total Salaries$1,993,750
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,385,233
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,131,218
Projected Bank Account$37,131,218

Pro Players Salaries

Marcus Johansson $9,500,000 (1)
-Salary Average : $9,500,000
Tomas Hertl $8,500,000 (2)
-Salary Average : $8,500,000
Connor Hellebuyck $6,166,666 (3)
-Salary Average : $6,166,666
Nick Schmaltz $5,850,000 (2)
-Salary Average : $5,850,000
Rasmus Ristolainen $5,400,000 (3)
-Salary Average : $5,400,000
Craig Anderson $5,123,000 (1)
-Salary Average : $5,123,000
Tyler Johnson $5,000,000 (2)
-Salary Average : $5,000,000
Viktor Arvidsson $4,250,000 (5)
-Salary Average : $4,250,000
David Savard $4,250,000 (2)
-Salary Average : $4,250,000
Derek Grant $3,750,000 (3)
-Salary Average : $3,750,000
Martin Necas $3,000,000 (6)
-Salary Average : $3,000,000
Zach Whitecloud $2,750,000 (5)
-Salary Average : $2,412,500
Max Comtois $2,037,500 (2)
-Salary Average : $2,037,500
Nico Sturm $2,000,000 (2)
-Salary Average : $2,000,000
Alexandre Texier $1,525,000 (1)
-Salary Average : $897,500
Owen Tippett $1,500,000 (6)
-Salary Average : $1,500,000
Tage Thompson $1,400,000 (5)
-Salary Average : $1,400,000
Erik Gustafsson $1,200,000 (1)
-Salary Average : $1,200,000
Matt Benning $1,000,000 (1)
-Salary Average : $1,000,000
David Krejci $1,000,000 (3)
-Salary Average : $2,562,500
Mario Ferraro $925,000 (5)
-Salary Average : $2,785,000
Barrett Hayton $894,167 (1)
-Salary Average : $894,167
Cole Caufield $880,833 (3)
-Salary Average : $910,278
Eric Robinson $877,000 (2)
-Salary Average : $877,000
Total Pro Players24
Salary Commitment
Year 2023 : $78,779,166
Year 2024 : $61,906,166
Year 2025 : $33,391,666
Year 2026 : $16,150,000
Salary Average Commitment
Year 2023 : $81,266,111
Year 2024 : $62,651,444
Year 2025 : $34,136,944
Year 2026 : $15,347,500
Salary Cap with 1 Way Contract
Year 2023 : $78,779,166
Year 2024 : $59,536,999
Year 2025 : $31,022,499
Year 2026 : $13,825,000

Farm Players Salaries

Max Jones $129,500 (1)
Salary Average : $86,333
Michael Hutchinson $100,000 (4)
Salary Average : $100,000
Jeremy Lauzon $100,000 (1)
Salary Average : $50,000
Cole Sillinger $92,500 (1)
Salary Average : $78,333
Wyatt Kalynuk $92,500 (1)
Salary Average : $92,500
Oliver Wahlstrom $89,417 (3)
Salary Average : $88,081
Urho Vaakanainen $89,417 (1)
Salary Average : $89,417
Nils Hoglander $89,167 (2)
Salary Average : $99,583
Logan Hutsko $86,750 (1)
Salary Average : $74,500
Jakob Pelletier $86,333 (2)
Salary Average : $86,333
Dominik Bokk $86,333 (2)
Salary Average : $86,333
Oskari Laaksonen $85,333 (2)
Salary Average : $85,333
Conor Timmins $85,000 (2)
Salary Average : $85,000
Pyotr Kochetkov $84,250 (2)
Salary Average : $84,250
Jamieson Rees $83,917 (2)
Salary Average : $83,917
Nick Blankenburg $82,500 (1)
Salary Average : $82,500
Jan Jenik $79,500 (3)
Salary Average : $78,167
Jonathan Gruden $78,833 (3)
Salary Average : $77,944
Jake Leschyshyn $76,667 (2)
Salary Average : $77,056
Boris Katchouk $75,833 (1)
Salary Average : $83,333
Cale Morris $75,000 (2)
Salary Average : $50,000
Brandon Duhaime $75,000 (4)
Salary Average : $75,000
David Farrance $70,000 (2)
Salary Average : $77,500
Total Farm Players23
Salary Commitment
Year 2023 : $1,993,750
Year 2024 : $1,260,245
Year 2025 : $417,412
Year 2026 : $175,000
Salary Average Commitment
Year 2023 : $1,871,413
Year 2024 : $1,234,497
Year 2025 : $419,192
Year 2026 : $175,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Centre
Level 1: 8200 - $80 - 7,667 - 93,50%
Level 2: 4000 - $79 - 3,916 - 97,90%
Level 3: 5000 - $28 - 3,767 - 75,34%
Level 4: 2100 - $27 - 2,100 - 100,00%
Luxury : 1200 - $176 - 1,166 - 97,13%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,615 - 90,81%
Average Income per Game$1,457,707
Year to Date Revenue$8,746,242
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,111,110
Farm Players Total Salaries$2,103,834
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$527,749
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,348,123
Projected Bank Account$47,348,123

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (3)
-Salary Average : $7,425,000
Matthew Tkachuk $9,500,000 (3)
-Salary Average : $8,875,000
John Carlson $8,000,000 (4)
-Salary Average : $3,967,000
Gustav Nyquist $5,500,000 (3)
-Salary Average : $5,312,500
Bo Horvat $5,500,000 (6)
-Salary Average : $8,000,000
Brady Skjei $5,250,000 (4)
-Salary Average : $5,250,000
Ville Husso $4,750,000 (5)
-Salary Average : $4,750,000
Nazem Kadri $4,500,000 (2)
-Salary Average : $4,500,000
Rickard Rakell $3,789,444 (3)
-Salary Average : $3,789,444
Pavel Buchnevich $3,250,000 (3)
-Salary Average : $3,250,000
Phillip Danault $3,083,333 (3)
-Salary Average : $3,083,333
Scott Laughton $3,000,000 (4)
-Salary Average : $3,000,000
Jake Bean $2,333,333 (3)
-Salary Average : $1,965,833
Zach Hyman $2,250,000 (2)
-Salary Average : $2,250,000
Zemgus Girgensons $2,200,000 (2)
-Salary Average : $2,200,000
Chad Ruhwedel $2,100,000 (2)
-Salary Average : $2,100,000
Sammy Blais $1,500,000 (2)
-Salary Average : $1,500,000
Jonas Siegenthaler $1,125,000 (2)
-Salary Average : $1,125,000
Alex Vlasic $916,667 (3)
-Salary Average : $916,667
Evan Bouchard $863,333 (2)
-Salary Average : $863,333
Evan Rodrigues $700,000 (4)
-Salary Average : $2,425,000
Total Pro Players21
Salary Commitment
Year 2023 : $80,111,110
Year 2024 : $85,411,110
Year 2025 : $70,872,777
Year 2026 : $32,500,000
Salary Average Commitment
Year 2023 : $76,548,110
Year 2024 : $76,548,110
Year 2025 : $62,009,777
Year 2026 : $27,392,000
Salary Cap with 1 Way Contract
Year 2023 : $80,111,110
Year 2024 : $80,111,110
Year 2025 : $65,572,777
Year 2026 : $27,200,000

Farm Players Salaries

Sampo Ranta $92,500 (1)
Salary Average : $92,500
Jacob Bernard-Docker $92,500 (2)
Salary Average : $86,500
Vladimir Tkachev $92,500 (1)
Salary Average : $92,500
Justin Barron $92,500 (3)
Salary Average : $92,500
Ian Mitchell $92,500 (2)
Salary Average : $92,500
Thomas Bordeleau $91,667 (3)
Salary Average : $91,667
Magnus Paajarvi $90,000 (1)
Salary Average : $90,000
Emil Heineman $89,750 (2)
Salary Average : $89,750
Oskar Back $85,083 (3)
Salary Average : $85,083
Jean-Luc Foudy $84,750 (2)
Salary Average : $79,833
Lukas Dostal $82,250 (2)
Salary Average : $82,250
Tommy Novak $81,750 (2)
Salary Average : $81,750
Nikolai Knyzhov $79,667 (3)
Salary Average : $109,889
Artemi Kniazev $78,917 (2)
Salary Average : $78,917
Max Willman $75,000 (2)
Salary Average : $75,000
Tanner Kero $75,000 (1)
Salary Average : $75,000
Max Veronneau $75,000 (1)
Salary Average : $75,000
Jakub Zboril $75,000 (1)
Salary Average : $75,000
Joni Tuulola $75,000 (2)
Salary Average : $75,000
Ashton Sautner $75,000 (2)
Salary Average : $75,000
Gabriel Carlsson $75,000 (2)
Salary Average : $75,000
Stefan Matteau $72,500 (2)
Salary Average : $72,500
Backup farm $70,000 (1)
Salary Average : $70,000
Tyler Steenbergen $70,000 (1)
Salary Average : $77,083
Brogan Rafferty $70,000 (2)
Salary Average : $70,000
Tyler Lewington $70,000 (1)
Salary Average : $70,000
Maxim Groshev $0 (2)
Salary Average : $70,000
Dmitri Kuzmin $0 (2)
Salary Average : $70,000
Total Farm Players28
Salary Commitment
Year 2023 : $2,103,834
Year 2024 : $1,592,473
Year 2025 : $394,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,270,222
Year 2024 : $1,553,139
Year 2025 : $379,139
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,993 - 99,85%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,861 - 96,52%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,853 - 99,19%
Average Income per Game$1,430,666
Year to Date Revenue$15,737,329
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$565,250

Expense

Pro Players Total Salaries$66,416,667
Farm Players Total Salaries$2,280,542
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$9,518,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,949,390
Projected Bank Account$56,949,390

Pro Players Salaries

Leon Draisaitl $8,500,000 (3)
-Salary Average : $8,500,000
Anders Lee $7,000,000 (4)
-Salary Average : $7,000,000
Adam Henrique $5,825,000 (3)
-Salary Average : $5,825,000
Anthony Mantha $5,700,000 (4)
-Salary Average : $5,700,000
Brandon Saad $4,500,000 (4)
-Salary Average : $4,800,000
Lawson Crouse $4,300,000 (5)
-Salary Average : $3,838,889
Cody Ceci $4,300,000 (4)
-Salary Average : $3,512,500
Connor Brown $3,600,000 (4)
-Salary Average : $500,000
Oskar Lindblom $3,000,000 (1)
-Salary Average : $3,000,000
Patrik Nemeth $3,000,000 (1)
-Salary Average : $3,000,000
Robby Fabbri $2,950,000 (4)
-Salary Average : $900,000
Brock McGinn $2,750,000 (4)
-Salary Average : $2,620,000
Trevor van Riemsdyk $2,300,000 (1)
-Salary Average : $2,300,000
Jesper Fast $2,000,000 (4)
-Salary Average : $1,950,000
Justin Holl $2,000,000 (2)
-Salary Average : $2,000,000
Pavel Francouz $1,450,000 (3)
-Salary Average : $1,450,000
J.J. Moser $886,667 (2)
-Salary Average : $886,667
Nick Suzuki $863,333 (6)
-Salary Average : $6,706,388
Logan Thompson $766,667 (1)
-Salary Average : $500,000
Jake Middleton $725,000 (1)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2023 : $66,416,667
Year 2024 : $62,586,667
Year 2025 : $59,700,000
Year 2026 : $43,925,000
Salary Average Commitment
Year 2023 : $65,489,444
Year 2024 : $56,189,444
Year 2025 : $53,302,777
Year 2026 : $37,527,777
Salary Cap with 1 Way Contract
Year 2023 : $66,416,667
Year 2024 : $56,625,000
Year 2025 : $53,738,333
Year 2026 : $37,963,333

Farm Players Salaries

Hunter McKown $95,000 (2)
Salary Average : $95,000
Scott Perunovich $92,500 (1)
Salary Average : $92,500
Yan Kuznetsov $87,000 (3)
Salary Average : $87,000
Louis Crevier $85,083 (2)
Salary Average : $60,000
Jon Gillies $85,000 (3)
Salary Average : $85,000
Gianni Fairbrother $84,833 (2)
Salary Average : $84,833
Austin Rueschhoff $84,250 (2)
Salary Average : $84,250
Adam Klapka $83,250 (2)
Salary Average : $60,000
Reece Newkirk $82,833 (2)
Salary Average : $82,833
Jack Finley $79,750 (2)
Salary Average : $60,000
Gabriel Fortier $79,167 (2)
Salary Average : $79,167
Nathan Legare $78,917 (2)
Salary Average : $78,917
Mathias Laferriere $78,667 (2)
Salary Average : $78,667
Vincent Desharnais $76,250 (4)
Salary Average : $76,250
Jalen Chatfield $76,250 (2)
Salary Average : $76,250
Kale Clague $76,125 (1)
Salary Average : $76,167
Arnaud Durandeau $75,667 (1)
Salary Average : $75,667
Cedric Pare $75,000 (1)
Salary Average : $75,000
Garret Sparks $75,000 (3)
Salary Average : $75,000
Colton Poolman $75,000 (1)
Salary Average : $84,250
Alexey Toropchenko $75,000 (2)
Salary Average : $75,833
Justin Brazeau $75,000 (1)
Salary Average : $50,000
Matthew Phillips $75,000 (2)
Salary Average : $74,444
Stelio Mattheos $75,000 (1)
Salary Average : $77,958
Patrick Giles $75,000 (3)
Salary Average : $79,167
Luke Martin $70,000 (2)
Salary Average : $60,000
Brandon Gignac $70,000 (3)
Salary Average : $70,000
Travis Barron $70,000 (2)
Salary Average : $70,489
Alexander Peters $70,000 (1)
Salary Average : $60,000
Thomas Milic $0 (3)
Salary Average : $70,000
Aku Raty $0 (2)
Salary Average : $70,000
Matthew Maggio $0 (2)
Salary Average : $70,000
Jared Davidson $0 (3)
Salary Average : $70,000
Frédéric Brunet $0 (2)
Salary Average : $70,000
Benjamin ( Ben) King $0 (2)
Salary Average : $70,000
Wyatt Kaiser $0 (3)
Salary Average : $70,000
Logan Mailloux $0 (3)
Salary Average : $70,000
Alex Laferriere $0 (3)
Salary Average : $70,000
Total Farm Players38
Salary Commitment
Year 2023 : $2,280,542
Year 2024 : $2,411,792
Year 2025 : $881,167
Year 2026 : $76,250
Salary Average Commitment
Year 2023 : $2,814,642
Year 2024 : $2,223,100
Year 2025 : $822,417
Year 2026 : $76,250

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $93 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 5000 - $36 - 0 - 0,00%
Level 4: 2000 - $35 - 0 - 0,00%
Luxury : 1500 - $160 - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $31 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,863,454
Farm Players Total Salaries$1,030,000
Coaches Total Salaries$5,590,000
Luxury Taxe Total$0
Special Salary Cap Value$2,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,613,008
Projected Bank Account$35,613,008

Pro Players Salaries

Blake Wheeler $8,250,000 (4)
-Salary Average : $8,250,000
Kevin Hayes $7,142,857 (3)
-Salary Average : $7,142,858
Gabriel Landeskog $5,571,429 (3)
-Salary Average : $5,571,429
Alex Goligoski $5,475,000 (2)
-Salary Average : $5,475,000
Brenden Dillon $5,000,000 (1)
-Salary Average : $5,000,000
Calvin de Haan $4,550,000 (1)
-Salary Average : $4,550,000
Joel Armia $3,400,000 (4)
-Salary Average : $975,000
Brian Elliott $3,250,000 (1)
-Salary Average : $3,250,000
Tyler Pitlick $3,000,000 (3)
-Salary Average : $3,000,000
Nick Cousins $2,800,000 (1)
-Salary Average : $2,800,000
Carl Hagelin $2,750,000 (2)
-Salary Average : $2,750,000
Karel Vejmelka $2,725,000 (2)
-Salary Average : $2,725,000
Ryan Ellis $2,500,000 (1)
-Salary Average : $2,500,000
Teddy Blueger $2,200,000 (4)
-Salary Average : $1,975,000
Juuso Valimaki $1,550,000 (2)
-Salary Average : $1,550,000
Logan Stanley $900,000 (6)
-Salary Average : $983,333
Wyatt Johnston $894,167 (2)
-Salary Average : $894,167
Cole Perfetti $894,167 (2)
-Salary Average : $500,000
Tobias Bjornfot $894,167 (2)
-Salary Average : $894,167
Philip Tomasino $863,333 (3)
-Salary Average : $863,333
Aliaksei Protas $789,167 (3)
-Salary Average : $789,167
Filip Hallander $764,167 (1)
-Salary Average : $500,000
unknown goalie $700,000 (1)
-Salary Average : $700,000
Total Pro Players23
Salary Commitment
Year 2023 : $66,863,454
Year 2024 : $47,099,287
Year 2025 : $31,916,786
Year 2026 : $14,550,000
Salary Average Commitment
Year 2023 : $63,638,454
Year 2024 : $44,338,454
Year 2025 : $29,550,120
Year 2026 : $12,183,333
Salary Cap with 1 Way Contract
Year 2023 : $66,863,454
Year 2024 : $47,299,287
Year 2025 : $32,116,786
Year 2026 : $14,750,000

Farm Players Salaries

Mark Letestu $100,000 (1)
Salary Average : $100,000
Curtis Hall $92,500 (2)
Salary Average : $92,500
Fabian Lysell $89,417 (2)
Salary Average : $89,417
Sam Poulin $86,333 (2)
Salary Average : $86,333
Marco Rossi $86,333 (2)
Salary Average : $86,333
Lucas Edmonds $86,167 (3)
Salary Average : $86,167
Michael Vukojevic $85,083 (2)
Salary Average : $85,083
Markus Nurmi $84,250 (2)
Salary Average : $84,250
Pavel Gogolev $83,417 (2)
Salary Average : $83,417
Ville Koivunen $82,833 (2)
Salary Average : $82,833
Nate Schnarr $78,667 (1)
Salary Average : $50,000
Zachary Leslie $75,000 (1)
Salary Average : $75,000
Total Farm Players12
Salary Commitment
Year 2023 : $1,030,000
Year 2024 : $776,333
Year 2025 : $86,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,001,333
Year 2024 : $776,333
Year 2025 : $86,167
Year 2026 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $95 - 7,312 - 91,40%
Level 2: 4000 - $85 - 3,790 - 94,76%
Level 3: 4500 - $60 - 2,363 - 52,51%
Level 4: 1800 - $50 - 1,800 - 100,00%
Luxury : 1200 - $225 - 1,076 - 89,67%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100,00%
Farm Level 2: 1000 - $11 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,341 - 83,80%
Average Income per Game$1,684,453
Year to Date Revenue$5,053,360
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$67,450
Year to Date Revenue$134,900

Expense

Pro Players Total Salaries$84,297,500
Farm Players Total Salaries$2,073,416
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,970,973
Projected Bank Account$94,970,973

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Average : $500,000
Nikita Kucherov $9,500,000 (4)
-Salary Average : $4,500,000
Cale Makar $9,000,000 (2)
-Salary Average : $6,293,610
Victor Hedman $7,875,000 (5)
-Salary Average : $7,875,000
Marc-Andre Fleury $7,000,000 (1)
-Salary Average : $500,000
Brad Marchand $6,125,000 (3)
-Salary Average : $6,125,000
Joel Eriksson Ek $5,250,000 (6)
-Salary Average : $5,250,000
Mikhail Sergachev $4,800,000 (3)
-Salary Average : $7,266,666
Jakub Vrana $3,350,000 (1)
-Salary Average : $3,350,000
Erik Cernak $2,950,000 (2)
-Salary Average : $2,950,000
Jason Dickinson $2,650,000 (3)
-Salary Average : $2,650,000
Valeri Nichushkin $2,500,000 (3)
-Salary Average : $2,500,000
Vladislav Gavrikov $2,000,000 (3)
-Salary Average : $2,000,000
Ryan Hartman $1,700,000 (4)
-Salary Average : $1,900,000
Logan O'Connor $1,050,000 (3)
-Salary Average : $1,050,000
Andrei Kuzmenko $950,000 (3)
-Salary Average : $950,000
Jonatan Berggren $925,000 (3)
-Salary Average : $925,000
Dennis Cholowski $900,000 (1)
-Salary Average : $900,000
Eetu Luostarinen $897,500 (6)
-Salary Average : $1,399,583
Jason Demers $800,000 (1)
-Salary Average : $500,000
Maxime Lagace $800,000 (2)
-Salary Average : $800,000
Cole Smith $775,000 (3)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2023 : $84,297,500
Year 2024 : $76,550,000
Year 2025 : $63,800,000
Year 2026 : $25,825,000
Salary Average Commitment
Year 2023 : $60,959,859
Year 2024 : $55,709,859
Year 2025 : $45,666,249
Year 2026 : $20,924,583
Salary Cap with 1 Way Contract
Year 2023 : $84,297,500
Year 2024 : $72,247,500
Year 2025 : $59,497,500
Year 2026 : $25,222,500

Farm Players Salaries

Jon Merrill $137,500 (1)
Salary Average : $137,500
Christian Djoos $125,000 (2)
Salary Average : $125,000
Adam Gaudette $99,750 (4)
Salary Average : $99,750
Jiri Kulich $95,000 (2)
Salary Average : $63,333
Shane Wright $95,000 (3)
Salary Average : $92,889
Bobby Brink $92,500 (2)
Salary Average : $92,500
Xavier Bourgault $92,500 (3)
Salary Average : $92,500
Tye Felhaber $92,500 (2)
Salary Average : $92,500
Lassi Thomson $86,333 (2)
Salary Average : $86,333
Jett Woo $86,083 (2)
Salary Average : $86,083
Danila Klimovich $85,583 (2)
Salary Average : $83,917
Jan Mysak $82,833 (2)
Salary Average : $60,000
Rasmus Asplund $82,500 (1)
Salary Average : $82,500
Veini Vehvilainen $80,000 (4)
Salary Average : $80,000
Blake Speers $80,000 (3)
Salary Average : $80,000
Kaedan Korczak $78,917 (2)
Salary Average : $78,917
Tucker Poolman $77,500 (3)
Salary Average : $77,500
Matej Pekar $76,417 (2)
Salary Average : $76,417
Dominik Simon $75,000 (2)
Salary Average : $75,000
Matthew Highmore $72,500 (3)
Salary Average : $72,500
Nikita Nesterov $70,000 (1)
Salary Average : $70,000
Chase Wouters $70,000 (3)
Salary Average : $70,000
Xavier Bouchard $70,000 (3)
Salary Average : $70,000
Cole Hults $70,000 (1)
Salary Average : $70,000
Brock Faber $0 (3)
Salary Average : $70,000
Rory Kerins $0 (3)
Salary Average : $70,000
Olen Zellweger $0 (3)
Salary Average : $70,000
Ryder Korczak $0 (3)
Salary Average : $70,000
Matthew Knies $0 (3)
Salary Average : $70,000
Ethan Del Mastro $0 (3)
Salary Average : $70,000
Total Farm Players30
Salary Commitment
Year 2023 : $2,073,416
Year 2024 : $2,235,833
Year 2025 : $1,259,667
Year 2026 : $179,750
Salary Average Commitment
Year 2023 : $2,435,139
Year 2024 : $2,075,139
Year 2025 : $1,155,139
Year 2026 : $179,750

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7450 - $177 - 0 - 0,00%
Level 2: 3600 - $101 - 0 - 0,00%
Level 3: 4500 - $91 - 0 - 0,00%
Level 4: 1800 - $50 - 0 - 0,00%
Luxury : 1150 - $235 - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,644,167
Farm Players Total Salaries$1,509,500
Coaches Total Salaries$1,990,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,368,379
Projected Bank Account$61,368,379

Pro Players Salaries

Nicklas Backstrom $9,200,000 (4)
-Salary Average : $9,200,000
Jonathan Drouin $5,500,000 (3)
-Salary Average : $5,500,000
Jaccob Slavin $5,300,000 (6)
-Salary Average : $5,300,000
Torey Krug $5,250,000 (4)
-Salary Average : $6,187,500
Brayden Schenn $5,125,000 (2)
-Salary Average : $5,125,000
Tyler Bertuzzi $4,750,000 (4)
-Salary Average : $1,400,000
John Klingberg $4,250,000 (3)
-Salary Average : $4,250,000
James van Riemsdyk $4,250,000 (4)
-Salary Average : $4,250,000
Cam Talbot $4,000,000 (2)
-Salary Average : $4,000,000
Jake McCabe $4,000,000 (4)
-Salary Average : $4,000,000
Max Domi $3,000,000 (5)
-Salary Average : $3,000,000
Oliver Bjorkstrand $2,500,000 (3)
-Salary Average : $2,500,000
Andrew Mangiapane $2,425,000 (4)
-Salary Average : $715,000
Luke Kunin $2,300,000 (6)
-Salary Average : $2,675,000
Alex Wennberg $2,250,000 (3)
-Salary Average : $2,250,000
Martin Jones $2,000,000 (3)
-Salary Average : $3,000,000
Josh Anderson $1,850,000 (2)
-Salary Average : $1,850,000
Robert Hagg $1,600,000 (2)
-Salary Average : $1,600,000
Troy Terry $1,450,000 (5)
-Salary Average : $1,450,000
Rasmus Sandin $894,167 (3)
-Salary Average : $1,231,389
Nicolas Roy $750,000 (4)
-Salary Average : $720,000
Total Pro Players21
Salary Commitment
Year 2023 : $72,644,167
Year 2024 : $74,850,000
Year 2025 : $62,275,000
Year 2026 : $44,375,000
Salary Average Commitment
Year 2023 : $70,203,889
Year 2024 : $70,203,889
Year 2025 : $57,628,889
Year 2026 : $38,897,500
Salary Cap with 1 Way Contract
Year 2023 : $72,644,167
Year 2024 : $72,644,167
Year 2025 : $60,069,167
Year 2026 : $42,675,000

Farm Players Salaries

Nathan Beaulieu $125,000 (3)
Salary Average : $125,000
Ryan Lomberg $110,000 (2)
Salary Average : $110,000
Braden Holtby $85,000 (1)
Salary Average : $85,000
Jacob Lucchini $82,500 (1)
Salary Average : $82,500
Maxim Lamarche $82,500 (1)
Salary Average : $82,500
Laurent Dauphin $82,500 (1)
Salary Average : $82,500
Riley Damiani $80,333 (2)
Salary Average : $80,333
Johnathan Kovacevic $76,667 (5)
Salary Average : $76,667
Vincent Arseneau $72,500 (1)
Salary Average : $72,500
Kevin Roy $72,500 (1)
Salary Average : $72,500
Samuel Laberge $72,500 (1)
Salary Average : $72,500
Carl Grundstrom $72,500 (1)
Salary Average : $92,500
Alexis D'Aoust $72,500 (1)
Salary Average : $72,500
Alex Gallant $72,500 (1)
Salary Average : $72,500
Alexander Petrovic $70,000 (2)
Salary Average : $70,000
Ryan Fitzgerald $70,000 (2)
Salary Average : $70,000
Tom Kuhnhackl $70,000 (1)
Salary Average : $70,000
Brennan Menell $70,000 (3)
Salary Average : $70,000
James Phelan $70,000 (2)
Salary Average : $50,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,509,500
Year 2024 : $672,000
Year 2025 : $271,667
Year 2026 : $76,667
Salary Average Commitment
Year 2023 : $1,509,500
Year 2024 : $652,000
Year 2025 : $271,667
Year 2026 : $76,667

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8200 - $100 - 0 - 0,00%
Level 2: 4300 - $60 - 0 - 0,00%
Level 3: 5000 - $35 - 0 - 0,00%
Level 4: 2000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,613,461
Farm Players Total Salaries$2,530,916
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,119,230)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,085,182
Projected Bank Account$22,085,182

Pro Players Salaries

Jakub Voracek $8,250,000 (1)
-Salary Average : $8,250,000
Zach Parise $7,538,461 (1)
-Salary Average : $7,538,461
Vladimir Tarasenko $7,500,000 (4)
-Salary Average : $5,625,000
Sam Reinhart $6,500,000 (4)
-Salary Average : $3,650,000
Mika Zibanejad $5,350,000 (2)
-Salary Average : $5,350,000
Jakob Silfverberg $5,250,000 (3)
-Salary Average : $3,750,000
Jonathan Marchessault $5,000,000 (4)
-Salary Average : $5,000,000
David Perron $4,750,000 (2)
-Salary Average : $4,416,666
TJ Brodie $4,650,000 (6)
-Salary Average : $4,941,666
John Marino $4,400,000 (2)
-Salary Average : $500,000
Elvis Merzlikins $4,000,000 (4)
-Salary Average : $874,125
Noel Acciari $4,000,000 (3)
-Salary Average : $4,000,000
Marco Scandella $3,275,000 (1)
-Salary Average : $3,275,000
Tomas Nosek $3,000,000 (2)
-Salary Average : $3,000,000
Ryan Lindgren $3,000,000 (2)
-Salary Average : $2,308,333
Brayden McNabb $2,500,000 (3)
-Salary Average : $2,500,000
Nick Holden $1,700,000 (1)
-Salary Average : $1,650,000
Jack Campbell $1,650,000 (3)
-Salary Average : $1,650,000
Matt Grzelcyk $1,400,000 (2)
-Salary Average : $1,400,000
Lukas Sedlak $900,000 (1)
-Salary Average : $900,000
Total Pro Players20
Salary Commitment
Year 2023 : $84,613,461
Year 2024 : $60,800,000
Year 2025 : $38,900,000
Year 2026 : $25,500,000
Salary Average Commitment
Year 2023 : $70,579,251
Year 2024 : $48,965,790
Year 2025 : $31,990,791
Year 2026 : $20,090,791
Salary Cap with 1 Way Contract
Year 2023 : $84,613,461
Year 2024 : $62,950,000
Year 2025 : $41,050,000
Year 2026 : $27,650,000

Farm Players Salaries

Aaron Dell $150,000 (3)
Salary Average : $150,000
Jeremy Helvig $150,000 (2)
Salary Average : $150,000
Reid Gardiner $150,000 (3)
Salary Average : $150,000
Egor Yakovlev $150,000 (3)
Salary Average : $150,000
Hunter Miska $100,000 (3)
Salary Average : $100,000
Eamon McAdam $100,000 (3)
Salary Average : $100,000
Hunter Warner $100,000 (3)
Salary Average : $100,000
Jakob Stukel $100,000 (3)
Salary Average : $100,000
Charlie Lindgren $100,000 (1)
Salary Average : $100,000
Jimmy Hayes $100,000 (1)
Salary Average : $100,000
Marcus Kruger $95,000 (1)
Salary Average : $95,000
Oscar Fantenberg $95,000 (3)
Salary Average : $95,000
Cam Lee $92,500 (2)
Salary Average : $92,500
Ty Rattie $90,000 (2)
Salary Average : $90,000
Paul LaDue $90,000 (2)
Salary Average : $90,000
Max Gildon $85,333 (2)
Salary Average : $85,333
Akira Schmid $85,083 (3)
Salary Average : $85,083
Amir Miftakhov $83,833 (1)
Salary Average : $83,833
Damien Giroux $81,833 (3)
Salary Average : $73,944
Oskar Steen $80,917 (1)
Salary Average : $80,917
Ryan Olsen $80,000 (2)
Salary Average : $80,000
Troy Bourke $80,000 (2)
Salary Average : $80,000
Dillon Hamaliuk $78,917 (2)
Salary Average : $78,917
Byron Froese $72,500 (3)
Salary Average : $72,500
Pascal Laberge $70,000 (2)
Salary Average : $72,694
Samuel Kurker $70,000 (2)
Salary Average : $70,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,530,916
Year 2024 : $2,059,333
Year 2025 : $1,172,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,525,721
Year 2024 : $2,065,971
Year 2025 : $1,176,527
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $96 - 0 - 0,00%
Level 3: 2000 - $84 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $299 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 1,735 - 86,75%
Farm Level 2: 1000 - $17 - 853 - 85,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,588 - 86,25%
Average Income per Game$74,753
Year to Date Revenue$149,506

Expense

Pro Players Total Salaries$78,811,806
Farm Players Total Salaries$5,274,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,051,070
Projected Bank Account$23,051,070

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
-Salary Average : $5,750,000
Alex DeBrincat $6,400,000 (1)
-Salary Average : $6,400,000
Evgeni Malkin $6,100,000 (3)
-Salary Average : $6,950,000
Cam Atkinson $5,875,000 (3)
-Salary Average : $5,875,000
Nino Niederreiter $5,250,000 (2)
-Salary Average : $4,625,000
Hampus Lindholm $5,205,556 (2)
-Salary Average : $5,205,556
Pierre-Luc Dubois $5,000,000 (1)
-Salary Average : $894,166
Jonathan Quick $4,900,000 (2)
-Salary Average : $4,900,000
Garnet Hathaway $4,800,000 (3)
-Salary Average : $4,800,000
Alex Tuch $4,750,000 (4)
-Salary Average : $4,750,000
Brett Pesce $4,020,000 (5)
-Salary Average : $4,020,000
Mattias Ekholm $3,750,000 (4)
-Salary Average : $3,750,000
Teuvo Teravainen $2,860,000 (3)
-Salary Average : $4,553,334
Filip Chytil $2,300,000 (2)
-Salary Average : $1,831,389
Robert Bortuzzo $2,200,000 (3)
-Salary Average : $2,200,000
Jack McBain $883,750 (3)
-Salary Average : $1,361,249
Juuso Parssinen $850,833 (3)
-Salary Average : $850,833
Adin Hill $800,000 (6)
-Salary Average : $4,216,666
Martin Fehervary $791,667 (3)
-Salary Average : $2,047,222
Chris Wideman $750,000 (2)
-Salary Average : $750,000
Kevin Rooney $750,000 (1)
-Salary Average : $750,000
Daniel Sprong $725,000 (2)
-Salary Average : $725,000
Total Pro Players22
Salary Commitment
Year 2023 : $78,811,806
Year 2024 : $74,651,388
Year 2025 : $56,770,832
Year 2026 : $27,270,000
Salary Average Commitment
Year 2023 : $77,205,415
Year 2024 : $69,161,249
Year 2025 : $51,124,304
Year 2026 : $22,486,666
Salary Cap with 1 Way Contract
Year 2023 : $78,811,806
Year 2024 : $66,661,806
Year 2025 : $47,531,250
Year 2026 : $23,170,000

Farm Players Salaries

Brendan Lemieux $150,000 (3)
Salary Average : $150,000
Nic Petan $150,000 (2)
Salary Average : $150,000
Jimmy Schuldt $150,000 (3)
Salary Average : $150,000
Connor Hobbs $150,000 (2)
Salary Average : $150,000
Zach Fucale $150,000 (3)
Salary Average : $150,000
Zack Kassian $150,000 (4)
Salary Average : $150,000
Ben Lovejoy $150,000 (2)
Salary Average : $150,000
Zack MacEwen $150,000 (3)
Salary Average : $150,000
Alex Lyon $150,000 (3)
Salary Average : $150,000
Dakota Mermis $130,000 (2)
Salary Average : $130,000
Dylan Sikura $130,000 (2)
Salary Average : $130,000
Anthony Richard $130,000 (3)
Salary Average : $130,000
Mackenzie MacEachern $110,000 (3)
Salary Average : $110,000
Jake Dotchin $100,000 (2)
Salary Average : $100,000
Nathan Walker $100,000 (1)
Salary Average : $100,000
Garrett Wilson $100,000 (1)
Salary Average : $100,000
Brad Lambert $95,000 (3)
Salary Average : $92,889
Andrew Oglevie $92,500 (2)
Salary Average : $92,500
Jake Christiansen $92,500 (2)
Salary Average : $92,500
Jack Ahcan $92,500 (1)
Salary Average : $92,500
Tim Berni $92,500 (1)
Salary Average : $92,500
John Leonard $92,500 (1)
Salary Average : $92,500
Matej Blumel $92,500 (2)
Salary Average : $92,500
Sebastian Cossa $89,417 (3)
Salary Average : $87,361
Jacob Bryson $88,917 (1)
Salary Average : $88,917
Ryan Fanti $88,375 (2)
Salary Average : $88,375
Peter DiLiberatore $88,083 (1)
Salary Average : $88,083
Elmer Soderblom $87,833 (2)
Salary Average : $60,000
Ruslan Iskhakov $85,500 (2)
Salary Average : $85,500
Tyler Angle $85,083 (3)
Salary Average : $85,083
Nick Abruzzese $85,000 (1)
Salary Average : $85,000
Samuel Knazko $84,750 (2)
Salary Average : $60,000
Ilya Konovalov $84,250 (1)
Salary Average : $72,833
Jordan Kawaguchi $84,250 (2)
Salary Average : $75,688
Josiah Slavin $84,250 (1)
Salary Average : $50,000
Cooper Zech $83,750 (2)
Salary Average : $79,167
Isaac Ratcliffe $81,375 (2)
Salary Average : $80,278
Tyler Tucker $80,833 (2)
Salary Average : $80,833
Tristen Robins $79,750 (3)
Salary Average : $79,750
Martin Pospisil $79,667 (3)
Salary Average : $78,222
Julien Gauthier $77,500 (1)
Salary Average : $86,333
Kyle Capobianco $76,250 (4)
Salary Average : $77,500
Egor Zamula $75,667 (3)
Salary Average : $76,889
Rhett Gardner $75,000 (1)
Salary Average : $75,000
Christian Wolanin $75,000 (4)
Salary Average : $90,000
Mac Hollowell $75,000 (1)
Salary Average : $77,488
Corey Schueneman $75,000 (2)
Salary Average : $75,000
Joachim Blichfeld $75,000 (1)
Salary Average : $73,667
Michael Pezzetta $75,000 (2)
Salary Average : $75,000
Xavier Ouellet $73,500 (3)
Salary Average : $73,500
Brett Seney $70,000 (2)
Salary Average : $70,000
Kirill Tyutyayev $70,000 (1)
Salary Average : $70,000
Brendan Perlini $70,000 (3)
Salary Average : $70,000
Kalle Kossila $70,000 (1)
Salary Average : $65,000
Arsen Khisamutdinov $0 (0)
Salary Average : $0
Total Farm Players55
Salary Commitment
Year 2023 : $5,274,000
Year 2024 : $3,916,915
Year 2025 : $1,932,749
Year 2026 : $301,250
Salary Average Commitment
Year 2023 : $5,178,355
Year 2024 : $3,868,535
Year 2025 : $1,951,194
Year 2026 : $317,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 9500 - $95 - 7,010 - 73,79%
Level 2: 5000 - $59 - 5,000 - 100,00%
Level 3: 6000 - $30 - 3,700 - 61,66%
Level 4: 3000 - $25 - 3,000 - 100,00%
Luxury : 1500 - $195 - 1,119 - 74,60%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,829 - 79,31%
Average Income per Game$1,542,609
Year to Date Revenue$3,085,217
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$161,500

Expense

Pro Players Total Salaries$60,575,832
Farm Players Total Salaries$2,707,619
Coaches Total Salaries$2,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,256,468
Projected Bank Account$68,256,468

Pro Players Salaries

Adam Pelech $5,750,000 (4)
-Salary Average : $5,750,000
Ondrej Palat $5,300,000 (2)
-Salary Average : $5,300,000
Tom Wilson $5,166,666 (2)
-Salary Average : $5,166,666
Reilly Smith $5,000,000 (3)
-Salary Average : $5,000,000
Elias Lindholm $4,850,000 (5)
-Salary Average : $4,850,000
Nic Dowd $4,000,000 (2)
-Salary Average : $4,000,000
Kevin Shattenkirk $3,900,000 (2)
-Salary Average : $6,650,000
Philipp Grubauer $3,333,333 (2)
-Salary Average : $3,333,333
Travis Sanheim $3,250,000 (3)
-Salary Average : $3,250,000
Jesper Bratt $2,750,000 (6)
-Salary Average : $2,750,000
Warren Foegele $2,750,000 (1)
-Salary Average : $746,667
Nick Jensen $2,500,000 (2)
-Salary Average : $2,500,000
Alex Iafallo $2,450,000 (2)
-Salary Average : $2,450,000
Artturi Lehkonen $2,450,000 (3)
-Salary Average : $2,450,000
Darren Helm $1,250,000 (1)
-Salary Average : $1,250,000
Carter Verhaeghe $1,000,000 (6)
-Salary Average : $3,638,889
Mattias Samuelsson $925,000 (2)
-Salary Average : $925,000
Adam Fox $925,000 (6)
-Salary Average : $925,000
Sean Durzi $809,166 (6)
-Salary Average : $1,551,528
Jonas Johansson $750,000 (4)
-Salary Average : $500,000
Eric Staal $750,000 (4)
-Salary Average : $1,300,000
Vitek Vanecek $716,667 (4)
-Salary Average : $716,667
Total Pro Players22
Salary Commitment
Year 2023 : $60,575,832
Year 2024 : $74,333,333
Year 2025 : $46,758,334
Year 2026 : $36,058,334
Salary Average Commitment
Year 2023 : $65,003,750
Year 2024 : $63,007,083
Year 2025 : $32,682,084
Year 2026 : $21,982,084
Salary Cap with 1 Way Contract
Year 2023 : $60,575,832
Year 2024 : $56,575,832
Year 2025 : $29,000,833
Year 2026 : $18,300,833

Farm Players Salaries

Vasily Podkolzin $92,500 (3)
Salary Average : $92,500
Reilly Walsh $92,500 (2)
Salary Average : $92,500
Oskar Olausson $89,417 (2)
Salary Average : $60,000
Connor Zary $89,417 (2)
Salary Average : $87,875
Karl Henriksson $87,000 (3)
Salary Average : $87,000
Donovan Sebrango $85,083 (2)
Salary Average : $83,958
Filip Cederqvist $85,000 (3)
Salary Average : $85,000
Grant Mismash $84,250 (2)
Salary Average : $84,250
Brett Leason $84,250 (1)
Salary Average : $84,250
William Lockwood $84,250 (1)
Salary Average : $84,250
Aatu Raty $83,667 (2)
Salary Average : $75,778
Albert Johansson $82,000 (3)
Salary Average : $82,000
Matt Filipe $81,750 (1)
Salary Average : $81,750
MacKenzie Entwistle $81,167 (1)
Salary Average : $81,167
Adam Ruzicka $80,167 (1)
Salary Average : $80,167
Marko Dano $80,000 (2)
Salary Average : $80,000
Calvin Pickard $80,000 (3)
Salary Average : $80,000
Aidan Dudas $78,667 (2)
Salary Average : $78,667
Egor Sokolov $78,667 (2)
Salary Average : $79,722
Brett Murray $77,500 (1)
Salary Average : $77,500
Joseph Woll $76,667 (5)
Salary Average : $77,222
Dennis Gilbert $76,200 (3)
Salary Average : $76,200
Trevor Carrick $75,000 (3)
Salary Average : $75,000
Josh Mahura $75,000 (4)
Salary Average : $74,900
Axel Jonsson-Fjallby $75,000 (2)
Salary Average : $75,000
Connor Bunnaman $75,000 (3)
Salary Average : $75,000
Anthony Stolarz $75,000 (2)
Salary Average : $75,000
Zac Dalpe $75,000 (2)
Salary Average : $75,000
Jonathan Dahlen $75,000 (1)
Salary Average : $92,500
Zach Sawchenko $72,500 (1)
Salary Average : $60,000
Joel Blomqvist $70,000 (3)
Salary Average : $70,000
Nick Moutrey $70,000 (1)
Salary Average : $70,000
Luka Burzan $70,000 (1)
Salary Average : $70,000
Gustav Olofsson $70,000 (2)
Salary Average : $70,000
Stanislas Svozil $0 (3)
Salary Average : $70,000
Ryder Rolston $0 (3)
Salary Average : $70,000
Ryan Winterton $0 (3)
Salary Average : $70,000
Brett Berard $0 (3)
Salary Average : $70,000
Total Farm Players38
Salary Commitment
Year 2023 : $2,707,619
Year 2024 : $2,285,951
Year 2025 : $1,234,617
Year 2026 : $151,667
Salary Average Commitment
Year 2023 : $2,954,156
Year 2024 : $2,172,572
Year 2025 : $1,154,822
Year 2026 : $152,122

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrooklyn Centre
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $230 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1,585 - 79,23%
Farm Level 2: 1000 - $20 - 831 - 83,08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,415 - 80,51%
Average Income per Game$83,523
Year to Date Revenue$501,139

Expense

Pro Players Total Salaries$81,412,732
Farm Players Total Salaries$3,321,083
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,383,538
Projected Bank Account$29,383,538

Pro Players Salaries

Sebastian Aho $8,460,250 (2)
-Salary Average : $8,460,250
Andrei Svechnikov $7,750,000 (3)
-Salary Average : $7,750,000
Nico Hischier $7,250,000 (2)
-Salary Average : $7,250,000
Joe Pavelski $7,000,000 (2)
-Salary Average : $7,000,000
Matt Dumba $6,000,000 (4)
-Salary Average : $6,000,000
Justin Schultz $5,500,000 (4)
-Salary Average : $3,625,000
Shea Theodore $5,200,000 (5)
-Salary Average : $5,200,000
Yanni Gourde $5,166,666 (3)
-Salary Average : $4,125,000
Damon Severson $4,166,666 (4)
-Salary Average : $7,000,000
Jordie Benn $4,000,000 (1)
-Salary Average : $4,000,000
Jake Oettinger $4,000,000 (2)
-Salary Average : $2,975,000
Conor Sheary $3,000,000 (5)
-Salary Average : $3,800,000
Mikko Koskinen $2,500,000 (1)
-Salary Average : $2,500,000
Nicolas Hague $2,294,150 (2)
-Salary Average : $1,793,322
Ryan Murray $2,000,000 (4)
-Salary Average : $4,600,000
Tyler Bozak $2,000,000 (1)
-Salary Average : $2,000,000
Yakov Trenin $1,700,000 (2)
-Salary Average : $1,375,000
Nicolas Aube-Kubel $1,075,000 (1)
-Salary Average : $1,075,000
Stefan Noesen $925,000 (2)
-Salary Average : $925,000
Karson Kuhlman $725,000 (1)
-Salary Average : $725,000
Jonny Brodzinski $700,000 (3)
-Salary Average : $700,000
Total Pro Players21
Salary Commitment
Year 2023 : $81,412,732
Year 2024 : $69,612,732
Year 2025 : $37,983,332
Year 2026 : $24,366,666
Salary Average Commitment
Year 2023 : $82,878,572
Year 2024 : $72,578,572
Year 2025 : $42,800,000
Year 2026 : $30,225,000
Salary Cap with 1 Way Contract
Year 2023 : $81,412,732
Year 2024 : $71,112,732
Year 2025 : $39,483,332
Year 2026 : $25,866,666

Farm Players Salaries

Jean-Sebastien Dea $150,000 (3)
Salary Average : $150,000
Victor Rask $145,000 (1)
Salary Average : $145,000
Tom Pyatt $140,000 (2)
Salary Average : $140,000
Zac Rinaldo $140,000 (2)
Salary Average : $140,000
Connor Brickley $100,000 (1)
Salary Average : $100,000
Alan Quine $100,000 (1)
Salary Average : $100,000
Nate Prosser $100,000 (1)
Salary Average : $100,000
Roby Jarventie $92,500 (3)
Salary Average : $90,445
Jeremy Swayman $92,500 (4)
Salary Average : $283,750
Mike Hardman $91,250 (1)
Salary Average : $77,500
Will Borgen $90,000 (2)
Salary Average : $90,000
Layton Ahac $89,750 (3)
Salary Average : $89,750
Alex Beaucage $87,833 (2)
Salary Average : $87,833
Ryan Merkley $86,333 (1)
Salary Average : $50,000
Noel Gunler $86,250 (2)
Salary Average : $80,833
Henri Nikkanen $85,917 (2)
Salary Average : $85,917
Colten Ellis $85,083 (2)
Salary Average : $85,083
Isaiah Saville $84,967 (2)
Salary Average : $84,967
Dylan Garand $82,833 (2)
Salary Average : $82,833
Martin Chromiak $82,000 (2)
Salary Average : $82,000
Keith Petruzzelli $81,750 (2)
Salary Average : $77,833
Lucas Carlsson $80,000 (2)
Salary Average : $80,000
Samuel Fagemo $79,500 (3)
Salary Average : $78,167
Jared McIsaac $76,417 (3)
Salary Average : $77,972
Spencer Martin $76,200 (5)
Salary Average : $76,200
Nick Merkley $75,000 (4)
Salary Average : $75,000
Joey Laleggia $70,000 (2)
Salary Average : $67,500
Andrew Nielsen $70,000 (5)
Salary Average : $70,000
Dillon Simpson $70,000 (3)
Salary Average : $70,000
Julien Nantel $70,000 (3)
Salary Average : $70,000
Thomas Schemitsch $70,000 (5)
Salary Average : $70,000
Reid Boucher $70,000 (3)
Salary Average : $70,000
Ryan Gropp $70,000 (1)
Salary Average : $70,000
Matt Donovan $70,000 (1)
Salary Average : $67,500
Ryan Hitchcock $70,000 (1)
Salary Average : $70,000
Nick Henry $70,000 (2)
Salary Average : $73,278
Xavier Bernard $70,000 (1)
Salary Average : $70,000
Patrick Marleau $70,000 (2)
Salary Average : $70,000
Total Farm Players38
Salary Commitment
Year 2023 : $3,321,083
Year 2024 : $2,670,750
Year 2025 : $1,334,117
Year 2026 : $638,700
Salary Average Commitment
Year 2023 : $3,449,360
Year 2024 : $2,599,360
Year 2025 : $1,271,283
Year 2026 : $574,950

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 9200 - $100 - 7,381 - 80,23%
Level 2: 4900 - $60 - 4,810 - 98,16%
Level 3: 5600 - $35 - 3,685 - 65,81%
Level 4: 2225 - $25 - 2,225 - 100,00%
Luxury : 1075 - $200 - 1,075 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,176 - 83,38%
Average Income per Game$1,611,732
Year to Date Revenue$4,835,196
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$403,750

Expense

Pro Players Total Salaries$88,012,500
Farm Players Total Salaries$1,950,401
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,600,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,269,483
Projected Bank Account$32,269,483

Pro Players Salaries

Jamie Benn $9,500,000 (5)
-Salary Average : $9,500,000
Mikko Rantanen $9,250,000 (5)
-Salary Average : $9,250,000
Matt Duchene $8,000,000 (2)
-Salary Average : $8,000,000
Johnny Gaudreau $6,750,000 (3)
-Salary Average : $6,750,000
T.J. Oshie $5,750,000 (2)
-Salary Average : $5,750,000
Dougie Hamilton $5,750,000 (6)
-Salary Average : $8,458,333
J.T. Miller $5,250,000 (2)
-Salary Average : $5,250,000
Jared Spurgeon $5,187,500 (2)
-Salary Average : $5,187,500
Jean-Gabriel Pageau $5,000,000 (3)
-Salary Average : $5,000,000
Mike Matheson $4,875,000 (4)
-Salary Average : $4,875,000
Jakob Chychrun $4,600,000 (3)
-Salary Average : $4,600,000
Anton Stralman $4,000,000 (1)
-Salary Average : $4,000,000
Alexander Kerfoot $3,500,000 (4)
-Salary Average : $3,500,000
Erik Haula $2,375,000 (3)
-Salary Average : $2,750,000
Darcy Kuemper $1,850,000 (2)
-Salary Average : $1,850,000
William Carrier $1,400,000 (5)
-Salary Average : $1,400,000
Connor Clifton $1,000,000 (2)
-Salary Average : $1,000,000
Kirill Marchenko $925,000 (2)
-Salary Average : $925,000
Barclay Goodrow $925,000 (2)
-Salary Average : $925,000
Kaapo Kahkonen $725,000 (6)
-Salary Average : $2,412,500
Jujhar Khaira $700,000 (1)
-Salary Average : $675,000
Gustav Forsling $700,000 (3)
-Salary Average : $700,000
Total Pro Players22
Salary Commitment
Year 2023 : $88,012,500
Year 2024 : $88,587,500
Year 2025 : $59,700,000
Year 2026 : $40,275,000
Salary Average Commitment
Year 2023 : $92,758,333
Year 2024 : $88,083,333
Year 2025 : $59,195,833
Year 2026 : $39,395,833
Salary Cap with 1 Way Contract
Year 2023 : $88,012,500
Year 2024 : $83,312,500
Year 2025 : $54,425,000
Year 2026 : $35,000,000

Farm Players Salaries

Miikka Salomaki $150,000 (3)
Salary Average : $150,000
Austin Poganski $92,500 (4)
Salary Average : $92,500
Michael Dal Colle $92,500 (4)
Salary Average : $92,500
Ben Thomas $92,500 (4)
Salary Average : $92,500
Phelix Martineau $92,500 (4)
Salary Average : $92,500
Vladislav Kamenev $92,500 (4)
Salary Average : $92,500
Keith Yandle $90,000 (1)
Salary Average : $90,000
John Ludvig $85,333 (2)
Salary Average : $85,333
Lawrence Pilut $85,000 (1)
Salary Average : $85,000
Mikko Kokkonen $84,667 (2)
Salary Average : $79,778
Pontus Andreasson $84,250 (1)
Salary Average : $84,250
Nathan Bastian $82,500 (1)
Salary Average : $71,417
Vladislav Kolyachonok $78,917 (2)
Salary Average : $79,111
Axel Andersson $77,250 (2)
Salary Average : $77,250
Tyler Parsons $77,150 (1)
Salary Average : $73,500
Bode Wilde $76,417 (1)
Salary Average : $77,833
Riley Sutter $76,417 (3)
Salary Average : $77,139
Noah Gregor $75,000 (1)
Salary Average : $76,833
Gavin Bayreuther $75,000 (4)
Salary Average : $100,000
Jacob Moverare $75,000 (1)
Salary Average : $70,556
Sean Day $75,000 (1)
Salary Average : $70,000
Cole Fonstad $70,000 (2)
Salary Average : $70,000
Joseph Blandisi $70,000 (2)
Salary Average : $70,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,950,401
Year 2024 : $1,231,167
Year 2025 : $765,000
Year 2026 : $537,500
Salary Average Commitment
Year 2023 : $1,950,500
Year 2024 : $1,251,111
Year 2025 : $789,639
Year 2026 : $562,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $160 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $333 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,167,857
Farm Players Total Salaries$2,271,790
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$660,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,491,734
Projected Bank Account$37,491,734

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
-Salary Average : $11,642,857
Thomas Chabot $8,000,000 (4)
-Salary Average : $863,333
Evgeny Kuznetsov $7,800,000 (3)
-Salary Average : $7,800,000
Erik Karlsson $6,500,000 (4)
-Salary Average : $10,250,000
Filip Forsberg $6,000,000 (1)
-Salary Average : $6,000,000
Jason Zucker $5,500,000 (1)
-Salary Average : $5,500,000
Dmitry Orlov $5,100,000 (2)
-Salary Average : $5,100,000
Mikael Granlund $3,750,000 (3)
-Salary Average : $3,750,000
Andrei Vasilevskiy $3,500,000 (6)
-Salary Average : $8,500,000
Radko Gudas $3,350,000 (5)
-Salary Average : $3,870,000
Marcus Foligno $3,100,000 (4)
-Salary Average : $2,800,000
Leo Komarov $2,750,000 (1)
-Salary Average : $2,750,000
Alexander Romanov $2,500,000 (1)
-Salary Average : $1,697,084
Ryan Pulock $2,000,000 (2)
-Salary Average : $2,000,000
Trevor Moore $1,875,000 (2)
-Salary Average : $1,875,000
Ondrej Kase $1,500,000 (5)
-Salary Average : $1,683,333
Sam Montembeault $1,000,000 (5)
-Salary Average : $950,000
K'Andre Miller $925,000 (2)
-Salary Average : $925,000
Shane Pinto $925,000 (2)
-Salary Average : $925,000
Dakota Joshua $750,000 (6)
-Salary Average : $812,500
Lucas Wallmark $700,000 (2)
-Salary Average : $675,000
Total Pro Players21
Salary Commitment
Year 2023 : $79,167,857
Year 2024 : $74,142,857
Year 2025 : $50,975,000
Year 2026 : $39,425,000
Salary Average Commitment
Year 2023 : $80,369,107
Year 2024 : $64,422,023
Year 2025 : $41,279,166
Year 2026 : $29,729,166
Salary Cap with 1 Way Contract
Year 2023 : $79,167,857
Year 2024 : $62,417,857
Year 2025 : $39,250,000
Year 2026 : $27,700,000

Farm Players Salaries

Victor Mete $120,000 (1)
Salary Average : $74,833
Christian Fischer $112,588 (5)
Salary Average : $110,490
Max McCormick $100,000 (2)
Salary Average : $100,000
Gabriel Bourque $100,000 (2)
Salary Average : $100,000
Joonas Lyytinen $99,000 (1)
Salary Average : $99,000
Dean Kukan $90,000 (2)
Salary Average : $90,000
Arthur Kaliyev $89,417 (2)
Salary Average : $90,445
Linus Karlsson $88,375 (1)
Salary Average : $88,375
Kole Lind $87,413 (1)
Salary Average : $89,167
Daniel Torgersson $86,750 (2)
Salary Average : $60,000
Martin Kaut $86,333 (1)
Salary Average : $86,333
Mattias Norlinder $85,917 (1)
Salary Average : $85,917
Michael Dipietro $84,000 (2)
Salary Average : $83,056
Filip Larsson $83,667 (1)
Salary Average : $83,667
Samuel Helenius $82,833 (2)
Salary Average : $83,583
Maxence Guenette $81,333 (3)
Salary Average : $81,333
Taylor Raddysh $75,833 (1)
Salary Average : $83,333
Morgan Geekie $75,000 (1)
Salary Average : $76,333
Lucas Johansen $75,000 (1)
Salary Average : $92,500
Logan Brown $75,000 (1)
Salary Average : $86,333
Drake Rymsha $73,333 (1)
Salary Average : $73,333
Michael Kesselring $70,000 (3)
Salary Average : $85,000
Curtis McKenzie $70,000 (2)
Salary Average : $70,000
Duncan Siemens $70,000 (3)
Salary Average : $70,000
Matt Puempel $70,000 (3)
Salary Average : $70,000
Frederik Olofsson $70,000 (4)
Salary Average : $75,625
Remi Elie $70,000 (2)
Salary Average : $70,000
Dmitri Voronkov $0 (3)
Salary Average : $70,000
Total Farm Players28
Salary Commitment
Year 2023 : $2,271,791
Year 2024 : $1,369,421
Year 2025 : $596,421
Year 2026 : $190,088
Salary Average Commitment
Year 2023 : $2,328,656
Year 2024 : $1,309,531
Year 2025 : $562,448
Year 2026 : $186,115

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $125 - 0 - 0,00%
Level 2: 4750 - $75 - 0 - 0,00%
Level 3: 3750 - $50 - 0 - 0,00%
Level 4: 2750 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$1,097,250

Expense

Pro Players Total Salaries$68,953,993
Farm Players Total Salaries$2,729,333
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,241,066
Projected Bank Account$51,241,066

Pro Players Salaries

Mark Borowiecki $10,000,000 (1)
-Salary Average : $10,000,000
Andrew Cogliano $9,000,000 (2)
-Salary Average : $9,000,000
Niklas Hjalmarsson $5,000,000 (1)
-Salary Average : $5,000,000
Vinnie Hinostroza $5,000,000 (2)
-Salary Average : $5,000,000
Chris Driedger $4,899,999 (3)
-Salary Average : $600,000
Carter Hart $3,979,000 (2)
-Salary Average : $3,979,000
Casey Cizikas $3,500,000 (4)
-Salary Average : $3,500,000
Nick Ritchie $2,500,000 (4)
-Salary Average : $2,500,000
Devin Shore $2,300,000 (5)
-Salary Average : $1,080,000
Colin Miller $2,000,000 (3)
-Salary Average : $2,000,000
Adam Erne $2,000,000 (5)
-Salary Average : $2,000,000
Scott Harrington $1,700,000 (2)
-Salary Average : $1,700,000
Michael Raffl $1,500,000 (3)
-Salary Average : $1,500,000
Dylan Coghlan $1,499,999 (5)
-Salary Average : $1,499,999
Milan Lucic $1,499,999 (3)
-Salary Average : $1,499,999
Melker Karlsson $1,499,999 (2)
-Salary Average : $1,499,999
Andy Andreoff $1,499,999 (2)
-Salary Average : $1,499,999
Tanner Laczynski $1,499,999 (5)
-Salary Average : $1,499,999
Justin Bailey $1,499,999 (3)
-Salary Average : $1,499,999
Haydn Fleury $1,300,000 (4)
-Salary Average : $1,300,000
Sebastien Aho $1,000,000 (3)
-Salary Average : $1,000,000
Michael Mersch $950,000 (3)
-Salary Average : $950,000
Alexis Lafreniere $925,000 (2)
-Salary Average : $925,000
Scott Wedgewood $900,000 (4)
-Salary Average : $900,000
Ben Harpur $750,000 (5)
-Salary Average : $750,000
Mathieu Olivier $750,000 (5)
-Salary Average : $750,000
Total Pro Players26
Salary Commitment
Year 2023 : $68,953,993
Year 2024 : $52,428,993
Year 2025 : $28,824,995
Year 2026 : $15,474,998
Salary Average Commitment
Year 2023 : $63,433,994
Year 2024 : $48,433,994
Year 2025 : $24,829,996
Year 2026 : $15,779,998
Salary Cap with 1 Way Contract
Year 2023 : $68,953,993
Year 2024 : $53,953,993
Year 2025 : $30,349,995
Year 2026 : $16,999,998

Farm Players Salaries

Andreas Englund $150,000 (5)
Salary Average : $150,000
Steven Fogarty $150,000 (3)
Salary Average : $150,000
Joseph Cramarossa $150,000 (2)
Salary Average : $150,000
Seth Helgeson $150,000 (2)
Salary Average : $150,000
Jackson Cates $150,000 (5)
Salary Average : $150,000
Sheldon Rempal $150,000 (3)
Salary Average : $150,000
Brandon Davidson $150,000 (2)
Salary Average : $150,000
Nick Caamano $150,000 (5)
Salary Average : $150,000
David Jiricek $95,000 (3)
Salary Average : $92,889
Ryan Haggerty $95,000 (3)
Salary Average : $95,000
Jordan Gross $92,500 (5)
Salary Average : $79,500
Brendan Brisson $92,500 (3)
Salary Average : $92,500
Jack Drury $92,500 (2)
Salary Average : $92,500
Kent Johnson $92,500 (3)
Salary Average : $92,500
Mads Sogaard $92,500 (2)
Salary Average : $92,500
Markus Niemelainen $92,500 (3)
Salary Average : $92,500
Spencer Knight $92,500 (2)
Salary Average : $92,500
William Eklund $89,417 (3)
Salary Average : $87,361
Brandt Clarke $89,417 (2)
Salary Average : $60,000
JJ Peterka $88,667 (3)
Salary Average : $86,611
Ville Heinola $86,333 (3)
Salary Average : $86,333
Connor McMichael $86,333 (3)
Salary Average : $86,333
Nico Daws $85,083 (2)
Salary Average : $85,083
Ukko-Pekka Luukkonen $83,750 (2)
Salary Average : $81,778
Arber Xhekaj $82,833 (3)
Salary Average : $82,833
Connor Bedard $0 (3)
Salary Average : $70,000
Jackson Lacombe $0 (3)
Salary Average : $70,000
Luke Hugues $0 (3)
Salary Average : $70,000
Jake Sanderson $0 (3)
Salary Average : $70,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,729,333
Year 2024 : $3,076,248
Year 2025 : $2,090,498
Year 2026 : $526,250
Salary Average Commitment
Year 2023 : $2,958,721
Year 2024 : $2,958,721
Year 2025 : $2,004,360
Year 2026 : $529,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $125 - 5,786 - 96,43%
Level 2: 5000 - $75 - 4,787 - 95,74%
Level 3: 2000 - $60 - 2,000 - 100,00%
Level 4: 4000 - $18 - 3,963 - 99,08%
Luxury : 1000 - $215 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,536 - 97,42%
Average Income per Game$1,682,129
Year to Date Revenue$3,364,257
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$161,500

Expense

Pro Players Total Salaries$83,638,333
Farm Players Total Salaries$4,196,292
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value($602,639)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,097,662
Projected Bank Account$86,097,662

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Average : $9,500,000
Alex Pietrangelo $8,800,000 (3)
-Salary Average : $8,800,000
Patrice Bergeron $6,875,000 (1)
-Salary Average : $6,875,000
John Gibson $6,400,000 (2)
-Salary Average : $6,400,000
Timo Meier $6,000,000 (5)
-Salary Average : $6,000,000
Jake Guentzel $6,000,000 (5)
-Salary Average : $6,000,000
Jordan Staal $6,000,000 (2)
-Salary Average : $6,000,000
Morgan Rielly $5,000,000 (4)
-Salary Average : $5,000,000
Charlie McAvoy $4,900,000 (3)
-Salary Average : $7,966,666
Vincent Trocheck $4,750,000 (3)
-Salary Average : $4,750,000
Boone Jenner $3,750,000 (4)
-Salary Average : $2,900,000
Darnell Nurse $3,200,000 (2)
-Salary Average : $3,200,000
Roope Hintz $3,150,000 (5)
-Salary Average : $3,150,000
Ilya Sorokin $2,000,000 (6)
-Salary Average : $3,666,667
Brandon Hagel $1,500,000 (6)
-Salary Average : $1,500,000
Jani Hakanpaa $1,500,000 (2)
-Salary Average : $1,500,000
Jacob Larsson $925,000 (2)
-Salary Average : $925,000
Anton Lundell $925,000 (3)
-Salary Average : $925,000
Ty Dellandrea $863,333 (2)
-Salary Average : $881,666
Mark Giordano $800,000 (3)
-Salary Average : $2,287,500
Tanner Jeannot $800,000 (2)
-Salary Average : $713,333
Total Pro Players21
Salary Commitment
Year 2023 : $83,638,333
Year 2024 : $83,400,000
Year 2025 : $63,675,000
Year 2026 : $29,400,000
Salary Average Commitment
Year 2023 : $88,940,832
Year 2024 : $82,065,832
Year 2025 : $62,445,833
Year 2026 : $28,216,667
Salary Cap with 1 Way Contract
Year 2023 : $83,638,333
Year 2024 : $76,763,333
Year 2025 : $57,075,000
Year 2026 : $27,400,000

Farm Players Salaries

Keaton Middleton $150,000 (5)
Salary Average : $150,000
Taro Hirose $150,000 (4)
Salary Average : $150,000
Lukas Jasek $150,000 (2)
Salary Average : $150,000
Johannes Kinnvall $150,000 (2)
Salary Average : $150,000
Riley Nash $150,000 (4)
Salary Average : $150,000
John Lethemon $150,000 (1)
Salary Average : $150,000
Mark Friedman $150,000 (4)
Salary Average : $150,000
Steven Santini $150,000 (3)
Salary Average : $150,000
Denis Malgin $150,000 (5)
Salary Average : $150,000
Maxim Mamin $150,000 (4)
Salary Average : $150,000
David Cotton $150,000 (2)
Salary Average : $150,000
Cooper Marody $150,000 (5)
Salary Average : $150,000
Colton White $150,000 (2)
Salary Average : $150,000
Riley Barber $147,500 (1)
Salary Average : $147,500
Michael Sgarbossa $125,000 (1)
Salary Average : $125,000
Fredrik Claesson $111,500 (1)
Salary Average : $111,500
Logan Shaw $100,000 (2)
Salary Average : $100,000
Gabriel Dumont $100,000 (1)
Salary Average : $100,000
Tyler Wotherspoon $95,000 (2)
Salary Average : $95,000
A.J. Greer $95,000 (5)
Salary Average : $95,000
Dustin Tokarski $95,000 (1)
Salary Average : $95,000
Mitchell Stephens $95,000 (5)
Salary Average : $95,000
Nolan Stevens $92,500 (1)
Salary Average : $92,500
Adam Scheel $92,500 (1)
Salary Average : $92,500
Seth Griffith $92,500 (5)
Salary Average : $92,500
Brandon Scanlin $92,500 (1)
Salary Average : $92,500
John Hayden $92,500 (4)
Salary Average : $92,500
Alex Limoges $90,000 (2)
Salary Average : $90,000
Robbie Russo $87,500 (1)
Salary Average : $87,500
Matt Kiersted $85,875 (1)
Salary Average : $85,875
Angus Crookshank $83,833 (1)
Salary Average : $83,833
Alex Steeves $83,417 (3)
Salary Average : $83,694
Mark Kastelic $82,167 (4)
Salary Average : $83,167
Leevi Merilainen $82,000 (2)
Salary Average : $82,000
Philippe Maillet $80,000 (1)
Salary Average : $80,000
Nikolas Brouillard $75,000 (1)
Salary Average : $50,000
Drew Commesso $70,000 (3)
Salary Average : $85,000
Total Farm Players37
Salary Commitment
Year 2023 : $4,196,292
Year 2024 : $2,801,833
Year 2025 : $1,834,833
Year 2026 : $1,508,500
Salary Average Commitment
Year 2023 : $4,187,569
Year 2024 : $2,793,861
Year 2025 : $1,826,861
Year 2026 : $1,508,167

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,753,583
Farm Players Total Salaries$644,163
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$6,650,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,413,283
Projected Bank Account$30,413,283

Pro Players Salaries

Auston Matthews $11,640,250 (6)
-Salary Average : $11,640,249
Oliver Ekman-Larsson $8,250,000 (2)
-Salary Average : $8,250,000
Alexander Edler $6,000,000 (2)
-Salary Average : $6,000,000
Corey Perry $5,500,000 (2)
-Salary Average : $5,500,000
Kevin Labanc $4,725,000 (2)
-Salary Average : $4,725,000
Travis Zajac $4,500,000 (1)
-Salary Average : $4,500,000
Tyler Ennis $4,500,000 (3)
-Salary Average : $4,500,000
Christian Dvorak $4,450,000 (3)
-Salary Average : $4,450,000
Jonathan Bernier $4,000,000 (1)
-Salary Average : $4,000,000
Ryan Dzingel $3,375,000 (2)
-Salary Average : $3,375,000
Jack Johnson $3,250,000 (1)
-Salary Average : $3,250,000
Antoine Roussel $3,000,000 (1)
-Salary Average : $3,000,000
Ryan Reaves $1,750,000 (1)
-Salary Average : $1,750,000
Cedric Paquette $1,650,000 (2)
-Salary Average : $1,650,000
Dylan Gambrell $1,100,000 (3)
-Salary Average : $700,000
Yaroslav Askarov $925,000 (2)
-Salary Average : $925,000
Mason McTavish $894,167 (2)
-Salary Average : $894,167
Cam York $880,833 (3)
-Salary Average : $1,360,278
Victor Soderstrom $863,333 (2)
-Salary Average : $500,000
Cal Foote $850,000 (2)
-Salary Average : $850,000
Sam Steel $825,000 (2)
-Salary Average : $825,000
Brandon Bussi $825,000 (2)
-Salary Average : $825,000
Total Pro Players22
Salary Commitment
Year 2023 : $73,753,583
Year 2024 : $57,972,750
Year 2025 : $23,290,250
Year 2026 : $11,640,250
Salary Average Commitment
Year 2023 : $73,469,694
Year 2024 : $56,969,694
Year 2025 : $22,650,527
Year 2026 : $11,640,249
Salary Cap with 1 Way Contract
Year 2023 : $73,753,583
Year 2024 : $57,253,583
Year 2025 : $22,571,083
Year 2026 : $11,640,250

Farm Players Salaries

Mirco Mueller $140,000 (2)
Salary Average : $140,000
Logan Cooley $95,000 (3)
Salary Average : $95,000
Jamie Drysdale $92,500 (2)
Salary Average : $92,500
Libor Hajek $87,413 (1)
Salary Average : $83,333
Jack Thompson $82,833 (2)
Salary Average : $82,833
Otto Koivula $76,417 (1)
Salary Average : $78,667
Philippe Desrosiers $70,000 (1)
Salary Average : $70,000
Leo Carlsson $0 (3)
Salary Average : $70,000
kevin korchinski $0 (3)
Salary Average : $70,000
Total Farm Players9
Salary Commitment
Year 2023 : $644,162
Year 2024 : $597,166
Year 2025 : $281,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $782,333
Year 2024 : $550,333
Year 2025 : $235,000
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,957 - 99,14%
Level 3: 2000 - $35 - 2,000 - 100,00%
Level 4: 4000 - $25 - 3,496 - 87,39%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,452 - 96,96%
Average Income per Game$1,417,916
Year to Date Revenue$5,671,663
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,613,810
Farm Players Total Salaries$1,053,001
Coaches Total Salaries$2,332,500
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,755,410
Projected Bank Account$106,755,410

Pro Players Salaries

Alex Killorn $10,500,000 (1)
-Salary Average : $10,500,000
Jacob Trouba $8,000,000 (2)
-Salary Average : $8,000,000
Ryan McDonagh $6,750,000 (3)
-Salary Average : $6,750,000
Cam Fowler $6,500,000 (2)
-Salary Average : $6,500,000
Mark Scheifele $6,125,000 (3)
-Salary Average : $6,125,000
Tyler Myers $6,000,000 (3)
-Salary Average : $6,000,000
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Average : $6,000,000
Blake Coleman $5,000,000 (4)
-Salary Average : $5,000,000
Travis Hamonic $3,857,143 (2)
-Salary Average : $3,857,143
Ryan Graves $3,166,667 (5)
-Salary Average : $3,305,556
Kevin Fiala $3,000,000 (3)
-Salary Average : $3,000,000
Jordan Kyrou $2,800,000 (3)
-Salary Average : $2,289,583
Frank Vatrano $2,533,333 (3)
-Salary Average : $2,533,333
Jordan Greenway $2,100,000 (2)
-Salary Average : $2,100,000
Ilya Samsonov $1,800,000 (5)
-Salary Average : $1,654,167
Laurent Brossoit $1,500,000 (3)
-Salary Average : $1,500,000
Trent Frederic $1,050,000 (3)
-Salary Average : $1,883,333
Tim Stutzle $925,000 (2)
-Salary Average : $925,000
Noah Dobson $894,167 (3)
-Salary Average : $2,964,722
Andrew Peeke $787,500 (1)
-Salary Average : $916,667
Parker Kelly $762,500 (2)
-Salary Average : $708,333
Alex Nedeljkovic $737,500 (1)
-Salary Average : $737,500
Michael McCarron $700,000 (1)
-Salary Average : $700,000
Total Pro Players23
Salary Commitment
Year 2023 : $80,613,810
Year 2024 : $72,244,643
Year 2025 : $50,100,000
Year 2026 : $15,091,667
Salary Average Commitment
Year 2023 : $83,950,337
Year 2024 : $71,096,170
Year 2025 : $49,005,694
Year 2026 : $15,959,723
Salary Cap with 1 Way Contract
Year 2023 : $80,613,810
Year 2024 : $67,888,810
Year 2025 : $45,744,167
Year 2026 : $15,091,667

Farm Players Salaries

Serron Noel $89,417 (2)
Salary Average : $79,708
Alec Regula $86,667 (3)
Salary Average : $80,556
Philip Broberg $86,333 (2)
Salary Average : $86,333
Kim Nousiainen $85,917 (2)
Salary Average : $85,917
William Dufour $85,917 (2)
Salary Average : $60,000
Anttoni Honka $83,667 (2)
Salary Average : $83,667
Ozzy Wiesblatt $83,583 (2)
Salary Average : $60,000
Michal Teply $82,000 (2)
Salary Average : $82,000
Akil Thomas $79,500 (2)
Salary Average : $79,500
Evan Fitzpatrick $75,000 (1)
Salary Average : $77,000
John Quenneville $75,000 (1)
Salary Average : $75,000
Noel Hoefenmayer $70,000 (2)
Salary Average : $70,000
Xavier Parent $70,000 (2)
Salary Average : $70,000
Brett Harrison $0 (3)
Salary Average : $70,000
Ben King $0 (2)
Salary Average : $70,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,053,001
Year 2024 : $1,028,084
Year 2025 : $161,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,129,681
Year 2024 : $977,681
Year 2025 : $150,556
Year 2026 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Centre
Level 1: 8000 - $100 - 7,540 - 94,25%
Level 2: 4000 - $60 - 4,000 - 100,00%
Level 3: 5000 - $35 - 3,390 - 67,79%
Level 4: 2000 - $25 - 2,000 - 100,00%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,929 - 89,65%
Average Income per Game$1,539,744
Year to Date Revenue$4,619,231
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,777,500
Farm Players Total Salaries$1,101,083
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($998,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,781,925
Projected Bank Account$40,781,925

Pro Players Salaries

Sidney Crosby $8,700,000 (3)
-Salary Average : $8,700,000
Evander Kane $7,000,000 (3)
-Salary Average : $7,000,000
Brayden Point $6,750,000 (6)
-Salary Average : $9,041,667
Chris Kreider $6,500,000 (6)
-Salary Average : $6,500,000
Jonathan Huberdeau $5,900,000 (3)
-Salary Average : $5,900,000
Charlie Coyle $5,250,000 (3)
-Salary Average : $5,250,000
Nick Bonino $5,000,000 (2)
-Salary Average : $5,000,000
Andre Burakovsky $4,900,000 (3)
-Salary Average : $4,900,000
Jonas Brodin $4,166,667 (2)
-Salary Average : $4,166,667
Brandon Carlo $4,100,000 (3)
-Salary Average : $3,787,500
Josh Manson $4,100,000 (2)
-Salary Average : $4,100,000
Brandon Montour $3,387,500 (5)
-Salary Average : $3,477,500
Derek Ryan $2,300,000 (1)
-Salary Average : $2,300,000
Juuse Saros $1,500,000 (6)
-Salary Average : $4,416,666
Nicholas Paul $1,350,000 (3)
-Salary Average : $1,350,000
Brandon Tanev $1,150,000 (1)
-Salary Average : $1,150,000
Ross Colton $1,125,000 (3)
-Salary Average : $700,000
Josh Leivo $1,000,000 (3)
-Salary Average : $1,000,000
Tony DeAngelo $1,000,000 (4)
-Salary Average : $925,000
Guillaume Brisebois $990,000 (2)
-Salary Average : $990,000
Cal Petersen $858,333 (3)
-Salary Average : $858,333
Marc Staal $750,000 (4)
-Salary Average : $5,700,000
Total Pro Players22
Salary Commitment
Year 2023 : $77,777,500
Year 2024 : $80,690,000
Year 2025 : $66,433,333
Year 2026 : $26,250,000
Salary Average Commitment
Year 2023 : $87,213,333
Year 2024 : $83,763,333
Year 2025 : $69,506,666
Year 2026 : $30,060,833
Salary Cap with 1 Way Contract
Year 2023 : $77,777,500
Year 2024 : $74,327,500
Year 2025 : $60,070,833
Year 2026 : $19,887,500

Farm Players Salaries

Magnus Hellberg $100,000 (1)
Salary Average : $100,000
Tobias Rieder $100,000 (2)
Salary Average : $100,000
Jeffrey Viel $99,000 (2)
Salary Average : $99,000
Mack Guzda $89,750 (3)
Salary Average : $89,750
Chad Krys $85,333 (1)
Salary Average : $85,333
Scott Reedy $84,250 (1)
Salary Average : $84,250
Kevin Mandolese $83,500 (2)
Salary Average : $88,167
Mason Primeau $82,500 (1)
Salary Average : $82,500
Robin Salo $80,000 (1)
Salary Average : $80,000
Collin Delia $76,750 (1)
Salary Average : $76,750
Olli Juolevi $75,000 (1)
Salary Average : $86,333
Givani Smith $75,000 (1)
Salary Average : $71,417
Patrick Guay $70,000 (3)
Salary Average : $70,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,101,083
Year 2024 : $442,250
Year 2025 : $159,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,113,500
Year 2024 : $446,917
Year 2025 : $159,750
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $200 - 3,725 - 62,08%
Level 2: 5000 - $120 - 2,921 - 58,42%
Level 3: 2000 - $80 - 1,841 - 92,05%
Level 4: 4000 - $60 - 1,965 - 49,11%
Luxury : 1000 - $200 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,452 - 63,62%
Average Income per Game$1,763,557
Year to Date Revenue$3,527,114
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$80,750
Year to Date Revenue$242,250

Expense

Pro Players Total Salaries$76,598,274
Farm Players Total Salaries$825,666
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,640,855
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,102,195
Projected Bank Account$77,102,195

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Average : $10,000,000
Kyle Connor $7,142,857 (5)
-Salary Average : $7,142,857
Mathew Barzal $7,000,000 (2)
-Salary Average : $863,333
Ivan Provorov $6,750,000 (4)
-Salary Average : $6,750,000
David Pastrnak $6,666,667 (4)
-Salary Average : $6,666,666
Aleksander Barkov $5,900,000 (4)
-Salary Average : $500,000
Zach Werenski $5,000,000 (4)
-Salary Average : $5,000,000
Shayne Gostisbehere $4,500,000 (5)
-Salary Average : $4,200,000
Jacob Markstrom $3,666,667 (2)
-Salary Average : $3,666,667
Kasperi Kapanen $3,200,000 (3)
-Salary Average : $3,200,000
Sean Kuraly $2,500,000 (3)
-Salary Average : $808,750
Henri Jokiharju $2,500,000 (6)
-Salary Average : $2,500,000
Jimmy Vesey $2,275,000 (1)
-Salary Average : $2,275,000
Erik Gudbranson $1,950,000 (3)
-Salary Average : $3,316,667
Anthony Duclair $1,700,000 (3)
-Salary Average : $1,700,000
Jaroslav Halak $1,500,000 (2)
-Salary Average : $3,166,667
Michael McLeod $975,000 (4)
-Salary Average : $952,667
Jarred Tinordi $900,000 (3)
-Salary Average : $900,000
Nils Aman $883,750 (2)
-Salary Average : $883,750
Hunter Jones $825,833 (2)
-Salary Average : $825,833
Michael Amadio $762,500 (5)
-Salary Average : $762,500
Total Pro Players21
Salary Commitment
Year 2023 : $76,598,274
Year 2024 : $75,998,274
Year 2025 : $62,122,024
Year 2026 : $49,822,024
Salary Average Commitment
Year 2023 : $66,081,357
Year 2024 : $63,806,357
Year 2025 : $54,400,107
Year 2026 : $44,474,690
Salary Cap with 1 Way Contract
Year 2023 : $76,598,274
Year 2024 : $74,323,274
Year 2025 : $60,447,024
Year 2026 : $50,197,024

Farm Players Salaries

Frans Nielsen $150,000 (2)
Salary Average : $150,000
Filip Kral $81,000 (2)
Salary Average : $81,000
Blade Jenkins $80,333 (2)
Salary Average : $80,333
Ben Jones $76,000 (1)
Salary Average : $76,000
Reese Johnson $75,833 (3)
Salary Average : $75,833
Luca Sbisa $75,000 (2)
Salary Average : $75,000
Beck Malenstyn $75,000 (1)
Salary Average : $73,667
Joakim Ryan $72,500 (1)
Salary Average : $72,500
Ryan Chyzowski $70,000 (1)
Salary Average : $70,000
Kyle Olson $70,000 (1)
Salary Average : $70,000
Total Farm Players10
Salary Commitment
Year 2023 : $825,666
Year 2024 : $462,166
Year 2025 : $75,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $824,333
Year 2024 : $462,166
Year 2025 : $75,833
Year 2026 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $112 - 6,000 - 100,00%
Level 2: 5000 - $60 - 4,864 - 97,27%
Level 3: 2000 - $38 - 2,000 - 100,00%
Level 4: 4000 - $28 - 3,663 - 91,58%
Luxury : 1000 - $205 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,527 - 97,37%
Average Income per Game$1,522,533
Year to Date Revenue$6,090,131
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,230,714
Farm Players Total Salaries$2,202,158
Coaches Total Salaries$1,723,500
Luxury Taxe Total$0
Special Salary Cap Value$450,544
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,921,617
Projected Bank Account$80,921,617

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
-Salary Average : $10,000,000
Brady Tkachuk $8,205,714 (2)
-Salary Average : $8,205,714
Logan Couture $8,000,000 (3)
-Salary Average : $8,000,000
Elias Pettersson $7,350,000 (2)
-Salary Average : $7,350,000
Clayton Keller $7,150,000 (6)
-Salary Average : $7,150,000
Travis Konecny $5,500,000 (4)
-Salary Average : $5,500,000
Colton Parayko $5,500,000 (6)
-Salary Average : $6,333,334
Seth Jones $5,400,000 (4)
-Salary Average : $5,400,000
Conor Garland $4,950,000 (2)
-Salary Average : $4,950,000
Jordan Binnington $4,400,000 (3)
-Salary Average : $4,400,000
Roman Josi $4,000,000 (6)
-Salary Average : $8,215,834
Derek Forbort $3,000,000 (5)
-Salary Average : $3,000,000
Radek Faksa $2,200,000 (2)
-Salary Average : $2,200,000
Zach Aston-Reese $1,000,000 (3)
-Salary Average : $1,000,000
Jack Hughes $925,000 (2)
-Salary Average : $4,462,500
Kevin Lankinen $850,000 (3)
-Salary Average : $850,000
Connor Dewar $800,000 (1)
-Salary Average : $800,000
Justin Braun $750,000 (1)
-Salary Average : $750,000
Mark Jankowski $750,000 (3)
-Salary Average : $750,000
Saku Maenalanen $750,000 (3)
-Salary Average : $750,000
Jake Walman $750,000 (3)
-Salary Average : $500,000
Total Pro Players21
Salary Commitment
Year 2023 : $82,230,714
Year 2024 : $93,814,714
Year 2025 : $53,109,000
Year 2026 : $36,609,000
Salary Average Commitment
Year 2023 : $90,567,382
Year 2024 : $89,017,382
Year 2025 : $51,849,168
Year 2026 : $35,599,168
Salary Cap with 1 Way Contract
Year 2023 : $82,230,714
Year 2024 : $80,680,714
Year 2025 : $47,050,000
Year 2026 : $30,550,000

Farm Players Salaries

Philippe Myers $140,000 (4)
Salary Average : $140,000
Kieffer Bellows $120,000 (5)
Salary Average : $120,000
Tyler Wall $92,500 (1)
Salary Average : $92,500
Dylan Holloway $92,500 (3)
Salary Average : $92,500
Wade Allison $92,500 (1)
Salary Average : $50,000
Rem Pitlick $91,783 (2)
Salary Average : $50,000
Emilio Pettersen $90,333 (2)
Salary Average : $90,333
Ryker Evans $89,750 (3)
Salary Average : $89,750
Arvid Soderblom $88,375 (1)
Salary Average : $88,375
Jakub Galvas $86,750 (2)
Salary Average : $86,750
Simon Holmstrom $86,333 (2)
Salary Average : $86,333
Samuel Ersson $85,917 (3)
Salary Average : $85,917
Vincent Iorio $84,500 (2)
Salary Average : $84,500
Alexander Khovanov $81,167 (1)
Salary Average : $81,167
Matthew Robertson $79,750 (2)
Salary Average : $79,750
Jeremy Davies $75,000 (4)
Salary Average : $75,000
Frederic Allard $75,000 (4)
Salary Average : $75,000
Ivan Prosvetov $75,000 (1)
Salary Average : $75,000
Lias Andersson $75,000 (1)
Salary Average : $75,000
Dominic Toninato $75,000 (3)
Salary Average : $75,000
Matt Irwin $75,000 (1)
Salary Average : $75,000
Nikita Jevpalovs $70,000 (2)
Salary Average : $70,000
Tyler Graovac $70,000 (2)
Salary Average : $70,000
Kyle Rau $70,000 (2)
Salary Average : $70,000
Lukas Parik $70,000 (1)
Salary Average : $70,000
Adam Helewka $70,000 (2)
Salary Average : $70,000
Pavel Mintyukov $0 (3)
Salary Average : $70,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,202,158
Year 2024 : $1,644,449
Year 2025 : $845,000
Year 2026 : $410,000
Salary Average Commitment
Year 2023 : $2,187,875
Year 2024 : $1,580,833
Year 2025 : $823,167
Year 2026 : $410,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,799 - 89,94%
Farm Level 2: 1000 - $25 - 701 - 70,06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,499 - 83,31%
Average Income per Game$84,995
Year to Date Revenue$594,966

Expense

Pro Players Total Salaries$74,674,125
Farm Players Total Salaries$1,295,250
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,531,869
Projected Bank Account$67,531,869

Pro Players Salaries

Nick Leddy $7,000,000 (2)
-Salary Average : $7,000,000
Jake Allen $6,800,000 (2)
-Salary Average : $6,800,000
Pat Maroon $6,000,000 (1)
-Salary Average : $6,000,000
Brandon Dubinsky $6,000,000 (1)
-Salary Average : $6,000,000
Artem Anisimov $5,000,000 (1)
-Salary Average : $5,000,000
Olli Maatta $5,000,000 (3)
-Salary Average : $5,000,000
Craig Smith $4,250,000 (1)
-Salary Average : $4,250,000
Kris Russell $4,000,000 (1)
-Salary Average : $4,000,000
Cody Eakin $4,000,000 (2)
-Salary Average : $4,000,000
Frederick Gaudreau $4,000,000 (4)
-Salary Average : $4,000,000
Nick Foligno $3,800,000 (2)
-Salary Average : $4,366,666
Casey DeSmith $3,000,000 (3)
-Salary Average : $3,000,000
Kyle Clifford $3,000,000 (2)
-Salary Average : $3,000,000
Artem Zub $2,500,000 (5)
-Salary Average : $2,237,500
Greg McKegg $2,250,000 (1)
-Salary Average : $2,250,000
Dmitry Kulikov $2,250,000 (2)
-Salary Average : $4,333,333
Pierre Engvall $1,250,000 (6)
-Salary Average : $4,375,000
Joakim Kemell $950,000 (3)
-Salary Average : $928,889
Riley Tufte $925,000 (1)
-Salary Average : $925,000
Lukas Reichel $925,000 (2)
-Salary Average : $925,000
Erik Brannstrom $900,000 (2)
-Salary Average : $887,778
Jesper Boqvist $874,125 (4)
-Salary Average : $799,781
Total Pro Players22
Salary Commitment
Year 2023 : $74,674,125
Year 2024 : $49,868,333
Year 2025 : $21,193,333
Year 2026 : $12,275,000
Salary Average Commitment
Year 2023 : $80,078,947
Year 2024 : $51,653,947
Year 2025 : $20,341,170
Year 2026 : $11,412,281
Salary Cap with 1 Way Contract
Year 2023 : $74,674,125
Year 2024 : $46,249,125
Year 2025 : $17,574,125
Year 2026 : $8,624,125

Farm Players Salaries

Edward Pasquale $100,000 (1)
Salary Average : $100,000
Marek Mazanec $100,000 (1)
Salary Average : $100,000
Harri Sateri $100,000 (1)
Salary Average : $100,000
Jordan Schroeder $100,000 (1)
Salary Average : $100,000
Chaz Lucius $92,500 (3)
Salary Average : $90,445
Dylan Guenther $89,417 (3)
Salary Average : $89,417
Cole Schwindt $85,583 (2)
Salary Average : $86,056
Brandon Coe $85,083 (3)
Salary Average : $85,083
Justin Sourdif $84,750 (3)
Salary Average : $84,750
Cameron Hillis $83,833 (1)
Salary Average : $83,833
Alexander Pashin $82,667 (3)
Salary Average : $82,667
Jakub Skarek $76,417 (3)
Salary Average : $77,139
Cale Fleury $75,000 (4)
Salary Average : $78,750
Maxim Letunov $70,000 (1)
Salary Average : $70,000
Eric Comrie $70,000 (2)
Salary Average : $125,000
Bryce McConnell-Barker $0 (3)
Salary Average : $70,000
Logan Stankoven $0 (3)
Salary Average : $70,000
Zach Benson $0 (3)
Salary Average : $70,000
Daniil Gushchin $0 (3)
Salary Average : $70,000
Jakub Dvorak $0 (3)
Salary Average : $70,000
Pavel Novak $0 (3)
Salary Average : $70,000
Topi Niemela $0 (3)
Salary Average : $70,000
Ty Nelson $0 (3)
Salary Average : $70,000
Zack Ostapchuk $0 (3)
Salary Average : $70,000
Owen Beck $0 (3)
Salary Average : $70,000
Total Farm Players25
Salary Commitment
Year 2023 : $1,295,250
Year 2024 : $1,718,751
Year 2025 : $1,453,168
Year 2026 : $80,000
Salary Average Commitment
Year 2023 : $2,053,138
Year 2024 : $1,499,305
Year 2025 : $1,288,250
Year 2026 : $78,750

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,290,833
Farm Players Total Salaries$1,644,568
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$7,297,565
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,504,275
Projected Bank Account$33,504,275

Pro Players Salaries

Carey Price $10,500,000 (3)
-Salary Average : $10,500,000
Wayne Simmonds $8,000,000 (1)
-Salary Average : $8,000,000
Marc-Edouard Vlasic $7,000,000 (1)
-Salary Average : $5,625,000
Jake Muzzin $5,625,000 (1)
-Salary Average : $4,812,500
Anthony Beauvillier $4,150,000 (3)
-Salary Average : $4,150,000
Evgenii Dadonov $4,000,000 (1)
-Salary Average : $4,000,000
Michael Del Zotto $3,500,000 (1)
-Salary Average : $3,500,000
Jordan Oesterle $3,500,000 (1)
-Salary Average : $3,500,000
Blake Comeau $2,400,000 (2)
-Salary Average : $2,400,000
Micheal Ferland $2,300,000 (2)
-Salary Average : $2,300,000
Alex Chiasson $2,150,000 (1)
-Salary Average : $2,150,000
Filip Zadina $1,825,000 (3)
-Salary Average : $1,592,292
Connor Carrick $1,250,000 (1)
-Salary Average : $1,250,000
Danton Heinen $1,000,000 (4)
-Salary Average : $831,250
Connor Mackey $912,500 (2)
-Salary Average : $925,000
Mavrik Bourque $894,167 (3)
-Salary Average : $894,167
Cody Glass $863,333 (3)
-Salary Average : $1,954,444
Strauss Mann $842,500 (3)
-Salary Average : $631,875
Blake Lizotte $800,000 (4)
-Salary Average : $1,456,250
Kevin Bahl $795,000 (3)
-Salary Average : $795,000
Cameron Hughes $750,000 (2)
-Salary Average : $792,500
Evgeny Svechnikov $750,000 (1)
-Salary Average : $874,125
Shane Bowers $750,000 (3)
-Salary Average : $793,750
Dylan Ferguson $733,333 (1)
-Salary Average : $733,333
Total Pro Players24
Salary Commitment
Year 2023 : $65,290,833
Year 2024 : $31,069,167
Year 2025 : $24,706,667
Year 2026 : $2,450,000
Salary Average Commitment
Year 2023 : $64,461,486
Year 2024 : $30,016,528
Year 2025 : $23,599,028
Year 2026 : $2,287,500
Salary Cap with 1 Way Contract
Year 2023 : $65,290,833
Year 2024 : $28,782,500
Year 2025 : $22,420,000
Year 2026 : $1,800,000

Farm Players Salaries

Brandon Biro $92,500 (1)
Salary Average : $50,000
Bobby Trivigno $92,500 (3)
Salary Average : $86,875
Corey Andonovski $92,500 (3)
Salary Average : $92,500
Ronnie Attard $88,375 (3)
Salary Average : $86,125
Ryan O'Rourke $85,583 (3)
Salary Average : $85,583
Noah Philp $84,250 (1)
Salary Average : $84,250
Jasper Weatherby $84,250 (3)
Salary Average : $84,250
Curtis Douglas $83,750 (2)
Salary Average : $83,750
Daemon Hunt $82,833 (3)
Salary Average : $82,833
Eemil Viro $82,833 (3)
Salary Average : $82,833
Jacob Ingham $81,833 (2)
Salary Average : $81,833
Declan Chisholm $81,500 (3)
Salary Average : $78,833
Mikhail Abramov $80,944 (3)
Salary Average : $80,944
Joey Keane $80,917 (1)
Salary Average : $80,917
Jayce Hawryluk $75,000 (3)
Salary Average : $73,750
Cam Dineen $75,000 (3)
Salary Average : $74,875
Ben Gleason $75,000 (1)
Salary Average : $76,167
Malte Stromwall $75,000 (1)
Salary Average : $75,000
Nick Wolff $75,000 (1)
Salary Average : $50,000
Tyler Benson $75,000 (1)
Salary Average : $80,833
Zach Dean $0 (3)
Salary Average : $70,000
Adam Fantilli $0 (3)
Salary Average : $70,000
Nick Perbix $0 (3)
Salary Average : $75,000
Jake Livingstone $0 (2)
Salary Average : $70,000
Akito Hirose $0 (2)
Salary Average : $70,000
Total Farm Players25
Salary Commitment
Year 2023 : $1,644,568
Year 2024 : $1,528,526
Year 2025 : $1,206,693
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,927,151
Year 2024 : $1,429,984
Year 2025 : $1,124,401
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 6,000 - 100,00%
Level 2: 5000 - $70 - 5,000 - 100,00%
Level 3: 2000 - $65 - 2,000 - 100,00%
Level 4: 4000 - $30 - 3,896 - 97,40%
Luxury : 1000 - $300 - 906 - 90,63%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,888 - 94,40%
Farm Level 2: 1000 - $20 - 905 - 90,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,802 - 98,90%
Average Income per Game$1,659,707
Year to Date Revenue$18,256,777
Farm
Home Games Left0
Average Attendance - %2,793 - 93,10%
Average Income per Game$88,937
Year to Date Revenue$978,310

Expense

Pro Players Total Salaries$83,093,997
Farm Players Total Salaries$3,961,733
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($5,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,938,568
Projected Bank Account$83,938,568

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
-Salary Average : $8,000,000
Quinn Hughes $7,850,000 (3)
-Salary Average : $7,850,000
Aaron Ekblad $7,500,000 (2)
-Salary Average : $7,500,000
Nathan MacKinnon $6,300,000 (5)
-Salary Average : $6,300,000
Josh Morrissey $6,250,000 (6)
-Salary Average : $6,250,000
Dylan Larkin $6,100,000 (4)
-Salary Average : $6,100,000
Semyon Varlamov $5,900,000 (3)
-Salary Average : $3,800,000
Esa Lindell $5,800,000 (4)
-Salary Average : $2,200,000
Tyler Toffoli $4,250,000 (3)
-Salary Average : $4,250,000
Bryan Rust $3,500,000 (3)
-Salary Average : $3,500,000
David Kampf $3,500,000 (2)
-Salary Average : $3,500,000
Mathieu Joseph $2,950,000 (5)
-Salary Average : $2,581,250
Joel Kiviranta $2,000,000 (5)
-Salary Average : $2,000,000
Travis Dermott $2,000,000 (5)
-Salary Average : $2,000,000
Buddy Robinson $1,499,999 (5)
-Salary Average : $1,499,999
Nick Seeler $1,499,999 (3)
-Salary Average : $1,499,999
Brendan Gaunce $1,499,999 (4)
-Salary Average : $1,499,999
Trevor Lewis $1,499,000 (3)
-Salary Average : $1,499,000
Scott Mayfield $1,450,000 (4)
-Salary Average : $500,000
Andrew Agozzino $1,400,000 (5)
-Salary Average : $1,400,000
Gustav Lindstrom $850,000 (2)
-Salary Average : $850,000
Jason Robertson $795,000 (6)
-Salary Average : $6,590,834
Tristan Jarry $700,000 (2)
-Salary Average : $700,000
Total Pro Players23
Salary Commitment
Year 2023 : $83,093,997
Year 2024 : $86,898,997
Year 2025 : $66,348,997
Year 2026 : $44,999,998
Salary Average Commitment
Year 2023 : $81,871,081
Year 2024 : $81,871,081
Year 2025 : $61,321,081
Year 2026 : $38,922,082
Salary Cap with 1 Way Contract
Year 2023 : $83,093,997
Year 2024 : $83,093,997
Year 2025 : $62,543,997
Year 2026 : $38,044,998

Farm Players Salaries

Anders Bjork $150,000 (4)
Salary Average : $150,000
Loui Eriksson $150,000 (2)
Salary Average : $150,000
Thomas Greiss $150,000 (4)
Salary Average : $150,000
Danny O'Regan $150,000 (4)
Salary Average : $150,000
Glenn Gawdin $150,000 (4)
Salary Average : $150,000
Gerry Mayhew $150,000 (5)
Salary Average : $150,000
Noah Juulsen $150,000 (4)
Salary Average : $150,000
Cameron Morrison $150,000 (5)
Salary Average : $150,000
Steven Kampfer $149,900 (3)
Salary Average : $149,900
Joe Thornton $120,000 (3)
Salary Average : $120,000
Matt Read $120,000 (1)
Salary Average : $120,000
Chase Pearson $100,000 (2)
Salary Average : $100,000
David Backes $100,000 (3)
Salary Average : $100,000
Andrej Sekera $100,000 (1)
Salary Average : $100,000
Roland McKeown $100,000 (5)
Salary Average : $100,000
Mike Vecchione $100,000 (3)
Salary Average : $100,000
Simon Nemec $95,000 (2)
Salary Average : $93,417
Isak Rosen $92,500 (3)
Salary Average : $90,445
Josh Dunne $92,500 (1)
Salary Average : $50,000
Patrick Khodorenko $92,500 (2)
Salary Average : $92,500
Ben Meyers $91,250 (1)
Salary Average : $91,250
Nathan Smith $88,375 (1)
Salary Average : $88,375
Marc McLaughlin $88,375 (2)
Salary Average : $88,375
Justus Annunen $88,083 (3)
Salary Average : $81,028
Helge Grans $87,000 (3)
Salary Average : $85,500
Timur Ibragimov $81,333 (3)
Salary Average : $73,778
Mikhail Maltsev $80,917 (1)
Salary Average : $80,917
Alexandre Alain $80,000 (2)
Salary Average : $80,000
Alex Broadhurst $80,000 (1)
Salary Average : $80,000
Nicholas Robertson $79,667 (3)
Salary Average : $79,667
Lukas Cormier $79,333 (3)
Salary Average : $79,333
Joseph Duszak $75,000 (3)
Salary Average : $75,000
Chase DeLeo $75,000 (3)
Salary Average : $75,000
Chase Priskie $75,000 (3)
Salary Average : $50,000
Justin Kirkland $70,000 (2)
Salary Average : $70,000
Brian Pinho $70,000 (2)
Salary Average : $70,000
Joseph Gambardella $70,000 (2)
Salary Average : $70,000
Dryden McKay $70,000 (1)
Salary Average : $70,000
Jack LaFontaine $70,000 (1)
Salary Average : $70,000
Total Farm Players39
Salary Commitment
Year 2023 : $3,961,733
Year 2024 : $3,138,275
Year 2025 : $2,325,567
Year 2026 : $1,150,000
Salary Average Commitment
Year 2023 : $3,874,485
Year 2024 : $3,123,943
Year 2025 : $2,309,650
Year 2026 : $1,150,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $42 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,443,332
Farm Players Total Salaries$1,997,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,776,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,415,663
Projected Bank Account$18,415,663

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
-Salary Average : $10,500,000
Miro Heiskanen $8,450,000 (5)
-Salary Average : $8,450,000
Josh Norris $7,950,000 (2)
-Salary Average : $5,608,334
Mikael Backlund $6,500,000 (5)
-Salary Average : $6,500,000
Tomas Tatar $5,500,000 (5)
-Salary Average : $5,500,000
Thatcher Demko $5,000,000 (4)
-Salary Average : $1,050,000
Drake Batherson $4,975,000 (4)
-Salary Average : $736,666
Lars Eller $4,500,000 (5)
-Salary Average : $4,500,000
Filip Hronek $4,400,000 (6)
-Salary Average : $4,400,000
Jake DeBrusk $3,675,000 (2)
-Salary Average : $863,333
Ian Cole $3,500,000 (5)
-Salary Average : $3,500,000
Neal Pionk $3,000,000 (2)
-Salary Average : $3,000,000
Mackenzie Blackwood $2,800,000 (3)
-Salary Average : $2,800,000
Pierre-Edouard Bellemare $1,499,999 (5)
-Salary Average : $1,499,999
Trevor Zegras $925,000 (3)
-Salary Average : $4,141,667
Matty Beniers $897,500 (3)
-Salary Average : $897,500
Gabriel Vilardi $894,167 (6)
-Salary Average : $3,013,611
Thomas Harley $863,333 (3)
-Salary Average : $863,333
Ty Smith $863,333 (1)
-Salary Average : $863,333
Ryan Poehling $750,000 (1)
-Salary Average : $750,000
Total Pro Players20
Salary Commitment
Year 2023 : $77,443,332
Year 2024 : $83,198,332
Year 2025 : $68,573,332
Year 2026 : $58,262,499
Salary Average Commitment
Year 2023 : $69,437,776
Year 2024 : $67,824,443
Year 2025 : $58,352,776
Year 2026 : $49,650,276
Salary Cap with 1 Way Contract
Year 2023 : $77,443,332
Year 2024 : $75,829,999
Year 2025 : $61,204,999
Year 2026 : $55,719,166

Farm Players Salaries

Austin Watson $150,000 (5)
Salary Average : $150,000
Alex Galchenyuk $150,000 (5)
Salary Average : $150,000
Matt Niskanen $150,000 (5)
Salary Average : $150,000
Julius Honka $150,000 (5)
Salary Average : $150,000
Chris Tierney $150,000 (5)
Salary Average : $150,000
Rudolfs Balcers $150,000 (5)
Salary Average : $150,000
Pekka Rinne $150,000 (5)
Salary Average : $150,000
Mathieu Perreault $140,000 (2)
Salary Average : $140,000
James Neal $100,000 (1)
Salary Average : $100,000
Greg Pateryn $100,000 (3)
Salary Average : $100,000
Curtis McElhinney $100,000 (1)
Salary Average : $100,000
Daniel Carr $100,000 (1)
Salary Average : $100,000
Quinton Byfield $89,417 (2)
Salary Average : $50,000
Raphael Lavoie $87,000 (2)
Salary Average : $87,000
Peyton Krebs $86,333 (2)
Salary Average : $86,333
Garrett Pilon $75,000 (1)
Salary Average : $75,000
Samuel Morin $70,000 (1)
Salary Average : $70,000
Zachary Bolduc $0 (3)
Salary Average : $70,000
Total Farm Players18
Salary Commitment
Year 2023 : $1,997,750
Year 2024 : $1,639,083
Year 2025 : $1,236,333
Year 2026 : $1,050,000
Salary Average Commitment
Year 2023 : $2,028,333
Year 2024 : $1,583,333
Year 2025 : $1,220,000
Year 2026 : $1,050,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Centre
Level 1: 7700 - $100 - 0 - 0,00%
Level 2: 4100 - $60 - 0 - 0,00%
Level 3: 4750 - $45 - 0 - 0,00%
Level 4: 2050 - $35 - 0 - 0,00%
Luxury : 1400 - $175 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,493,333
Farm Players Total Salaries$1,262,417
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$5,131,976
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,248,221
Projected Bank Account$28,248,221

Pro Players Salaries

Phil Kessel $8,000,000 (1)
-Salary Average : $8,000,000
Josh Bailey $6,000,000 (2)
-Salary Average : $6,000,000
Vince Dunn $4,000,000 (6)
-Salary Average : $6,791,666
Brendan Gallagher $3,750,000 (3)
-Salary Average : $3,750,000
Matt Murray $3,750,000 (2)
-Salary Average : $3,750,000
Tanner Pearson $3,750,000 (2)
-Salary Average : $3,750,000
Kyle Okposo $3,000,000 (2)
-Salary Average : $3,000,000
Miles Wood $2,750,000 (2)
-Salary Average : $2,625,000
Oskar Sundqvist $2,750,000 (2)
-Salary Average : $2,750,000
Casey Mittelstadt $2,500,000 (2)
-Salary Average : $1,958,042
Dominik Kubalik $2,500,000 (3)
-Salary Average : $2,500,000
Nate Schmidt $2,225,000 (1)
-Salary Average : $2,225,000
Ivan Barbashev $1,475,000 (3)
-Salary Average : $1,475,000
Eeli Tolvanen $1,450,000 (5)
-Salary Average : $1,450,000
Timothy Liljegren $1,400,000 (4)
-Salary Average : $1,400,000
Nick Bjugstad $1,000,000 (4)
-Salary Average : $1,000,000
Alexander Barabanov $1,000,000 (2)
-Salary Average : $925,000
Nils Lundkvist $925,000 (3)
-Salary Average : $925,000
Henry Thrun $912,500 (3)
-Salary Average : $912,500
Emil Bemstrom $900,000 (2)
-Salary Average : $908,333
Morgan Frost $863,333 (6)
-Salary Average : $1,893,889
Jordan Harris $842,500 (3)
-Salary Average : $1,214,167
Stuart Skinner $750,000 (1)
-Salary Average : $784,166
Total Pro Players23
Salary Commitment
Year 2023 : $56,493,333
Year 2024 : $50,412,500
Year 2025 : $24,262,500
Year 2026 : $13,300,000
Salary Average Commitment
Year 2023 : $59,987,763
Year 2024 : $48,978,597
Year 2025 : $23,312,222
Year 2026 : $12,535,555
Salary Cap with 1 Way Contract
Year 2023 : $56,493,333
Year 2024 : $45,518,333
Year 2025 : $19,118,333
Year 2026 : $8,713,333

Farm Players Salaries

Cole Guttman $95,000 (2)
Salary Average : $95,000
Drake Caggiula $90,000 (1)
Salary Average : $90,000
Hugo Alnefelt $85,083 (2)
Salary Average : $85,083
Ryan McLeod $83,417 (3)
Salary Average : $167,806
Benoit-Olivier Groulx $82,250 (2)
Salary Average : $82,250
Wyatte Wylie $82,083 (2)
Salary Average : $82,083
David Gustafsson $77,500 (2)
Salary Average : $77,500
Semyon Der-Arguchintsev $76,667 (2)
Salary Average : $76,667
Jonas Rondbjerg $76,667 (2)
Salary Average : $78,000
Jack Studnicka $76,250 (2)
Salary Average : $76,250
Klim Kostin $75,000 (2)
Salary Average : $75,000
Olle Eriksson Ek $75,000 (2)
Salary Average : $75,000
Drew O'Connor $75,000 (4)
Salary Average : $75,000
Keegan Kolesar $72,500 (2)
Salary Average : $70,250
Adam Clendening $70,000 (1)
Salary Average : $70,000
Jiri Patera $70,000 (3)
Salary Average : $75,000
Jeremy Poirier $0 (3)
Salary Average : $70,000
Liam Bichsel $0 (3)
Salary Average : $70,000
David Reinbacher $0 (3)
Salary Average : $70,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,262,417
Year 2024 : $1,508,833
Year 2025 : $634,833
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,560,889
Year 2024 : $1,400,889
Year 2025 : $527,806
Year 2026 : $75,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,574,167
Farm Players Total Salaries$1,227,917
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$6,134,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,563,217
Projected Bank Account$22,563,217

Pro Players Salaries

Sean Monahan $11,000,000 (2)
-Salary Average : $11,000,000
P.K. Subban $9,000,000 (1)
-Salary Average : $9,000,000
Kyle Turris $6,000,000 (1)
-Salary Average : $6,000,000
Patric Hornqvist $5,300,000 (1)
-Salary Average : $5,300,000
Mike Hoffman $5,187,500 (1)
-Salary Average : $5,187,500
Robin Lehner $5,000,000 (4)
-Salary Average : $4,000,000
Mike Reilly $3,000,000 (4)
-Salary Average : $725,000
Richard Panik $3,000,000 (1)
-Salary Average : $3,000,000
Jordan Martinook $2,500,000 (4)
-Salary Average : $2,500,000
Vladislav Namestnikov $2,000,000 (4)
-Salary Average : $1,937,500
Caleb Jones $1,350,000 (3)
-Salary Average : $1,350,000
Matt Luff $1,000,000 (4)
-Salary Average : $1,000,000
Martin Frk $1,000,000 (1)
-Salary Average : $500,000
Juraj Slafkovsky $950,000 (2)
-Salary Average : $950,000
Yegor Chinakhov $925,000 (2)
-Salary Average : $925,000
Alex Turcotte $894,167 (2)
-Salary Average : $904,445
Samuel Bolduc $842,500 (3)
-Salary Average : $814,167
Jordan Spence $820,000 (2)
-Salary Average : $820,000
Joel Hofer $795,000 (3)
-Salary Average : $781,667
Paul Cotter $760,000 (3)
-Salary Average : $770,000
Nicolas Meloche $750,000 (1)
-Salary Average : $853,333
Kevin Stenlund $750,000 (3)
-Salary Average : $750,000
Joey Anderson $750,000 (3)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $63,574,167
Year 2024 : $33,289,167
Year 2025 : $18,700,000
Year 2026 : $13,500,000
Salary Average Commitment
Year 2023 : $59,818,612
Year 2024 : $29,977,779
Year 2025 : $15,378,334
Year 2026 : $10,162,500
Salary Cap with 1 Way Contract
Year 2023 : $63,574,167
Year 2024 : $33,336,667
Year 2025 : $18,747,500
Year 2026 : $13,500,000

Farm Players Salaries

Tyler Madden $92,500 (3)
Salary Average : $82,500
Slater Koekkoek $92,500 (2)
Salary Average : $92,500
Drew Helleson $92,500 (2)
Salary Average : $92,500
Adam Beckman $89,417 (2)
Salary Average : $89,417
Cayden Primeau $88,083 (4)
Salary Average : $88,771
Vitali Kravtsov $87,500 (2)
Salary Average : $87,500
Taylor Gauthier $85,917 (2)
Salary Average : $85,917
Jachym Kondelik $85,500 (2)
Salary Average : $85,500
Simon Lundmark $85,083 (2)
Salary Average : $85,083
Egor Afanasyev $78,917 (2)
Salary Average : $78,917
Joseph Vrbetic $70,000 (2)
Salary Average : $70,000
Pavol Regenda $70,000 (3)
Salary Average : $80,333
Luke Toporowski $70,000 (2)
Salary Average : $70,000
Ivan Lodnia $70,000 (2)
Salary Average : $70,000
Ethan Keppen $70,000 (1)
Salary Average : $70,000
Matthew Poitras $0 (3)
Salary Average : $70,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,227,917
Year 2024 : $1,246,334
Year 2025 : $339,000
Year 2026 : $89,000
Salary Average Commitment
Year 2023 : $1,298,938
Year 2024 : $1,228,938
Year 2025 : $321,604
Year 2026 : $88,771

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 6,000 - 100,00%
Level 2: 5000 - $65 - 4,904 - 98,09%
Level 3: 2000 - $40 - 2,000 - 100,00%
Level 4: 4000 - $23 - 3,877 - 96,91%
Luxury : 1000 - $225 - 1,000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,781 - 98,78%
Average Income per Game$1,517,524
Year to Date Revenue$9,105,141
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,020,833
Farm Players Total Salaries$3,527,487
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($988,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,544,939
Projected Bank Account$69,544,939

Pro Players Salaries

Alex Ovechkin $9,500,000 (3)
-Salary Average : $9,540,000
Jeff Skinner $9,000,000 (6)
-Salary Average : $9,000,000
Steven Stamkos $8,500,000 (2)
-Salary Average : $8,500,000
Brent Burns $8,000,000 (4)
-Salary Average : $8,000,000
Justin Faulk $6,500,000 (3)
-Salary Average : $6,500,000
Kris Letang $6,100,000 (5)
-Salary Average : $6,100,000
Ilya Mikheyev $4,750,000 (5)
-Salary Average : $4,750,000
J.T. Compher $3,500,000 (5)
-Salary Average : $3,500,000
MacKenzie Weegar $3,250,000 (5)
-Salary Average : $2,975,000
Dylan Strome $3,000,000 (6)
-Salary Average : $4,666,666
Erik Johnson $3,000,000 (5)
-Salary Average : $3,000,000
Robert Thomas $2,800,000 (2)
-Salary Average : $2,800,000
Chandler Stephenson $2,500,000 (2)
-Salary Average : $2,500,000
Alexandar Georgiev $2,425,000 (3)
-Salary Average : $2,425,000
James Reimer $2,250,000 (3)
-Salary Average : $4,000,000
Sam Lafferty $1,850,000 (4)
-Salary Average : $1,850,000
Niko Mikkola $950,000 (1)
-Salary Average : $950,000
Noah Cates $925,000 (2)
-Salary Average : $925,000
Sonny Milano $750,000 (3)
-Salary Average : $987,500
Michael Bunting $737,500 (1)
-Salary Average : $737,500
Alexandre Carrier $733,333 (4)
-Salary Average : $688,333
Total Pro Players21
Salary Commitment
Year 2023 : $81,020,833
Year 2024 : $81,333,333
Year 2025 : $66,608,333
Year 2026 : $45,183,333
Salary Average Commitment
Year 2023 : $84,394,999
Year 2024 : $82,707,499
Year 2025 : $67,982,499
Year 2026 : $44,529,999
Salary Cap with 1 Way Contract
Year 2023 : $81,020,833
Year 2024 : $79,333,333
Year 2025 : $64,608,333
Year 2026 : $43,183,333

Farm Players Salaries

Justin Richards $95,000 (3)
Salary Average : $95,000
Filip Roos $92,500 (3)
Salary Average : $92,500
John Beecher $92,500 (3)
Salary Average : $92,500
Michael Chaput $90,000 (1)
Salary Average : $90,000
Ilya Usau $89,750 (2)
Salary Average : $89,750
Joe Veleno $89,417 (3)
Salary Average : $84,806
Ville Petman $88,375 (2)
Salary Average : $88,375
Pierre-Olivier Joseph $86,333 (1)
Salary Average : $86,333
Jacob Perreault $86,333 (2)
Salary Average : $88,389
Isaak Phillips $85,917 (2)
Salary Average : $85,917
Cross Hanas $85,917 (3)
Salary Average : $85,917
Zach Uens $85,917 (2)
Salary Average : $85,917
William Trudeau $85,667 (2)
Salary Average : $85,667
J-F Berube $85,000 (1)
Salary Average : $85,000
Calvin Thurkauf $85,000 (2)
Salary Average : $85,000
Jesper Froden $85,000 (2)
Salary Average : $85,000
Adam Wilsby $84,250 (2)
Salary Average : $84,250
Ole Bjorgvik-Holm $82,500 (2)
Salary Average : $82,500
Ty Tullio $82,333 (2)
Salary Average : $82,333
William Villeneuve $81,778 (3)
Salary Average : $81,778
Dustin Wolf $81,333 (2)
Salary Average : $81,333
Alex Barre-Boulet $80,000 (3)
Salary Average : $80,000
Ville Meskanen $80,000 (1)
Salary Average : $80,000
Pontus Aberg $80,000 (1)
Salary Average : $80,000
Blake Murray $79,167 (2)
Salary Average : $79,167
Jaycob Megna $76,250 (4)
Salary Average : $76,250
Brady Keeper $76,250 (2)
Salary Average : $76,250
Bokondji Imama $75,000 (2)
Salary Average : $75,000
Dominic Turgeon $75,000 (1)
Salary Average : $75,000
Radim Zohorna $75,000 (1)
Salary Average : $79,250
Dysin Mayo $75,000 (1)
Salary Average : $71,500
Josh Jacobs $75,000 (2)
Salary Average : $75,000
Ronald Knot $75,000 (2)
Salary Average : $75,000
Alexandre Fortin $75,000 (2)
Salary Average : $75,000
Louie Belpedio $75,000 (1)
Salary Average : $50,000
Sam Anas $72,500 (1)
Salary Average : $72,500
Ken Appleby $72,500 (1)
Salary Average : $72,500
Emil Martinsen-Lileberg $70,000 (2)
Salary Average : $78,500
Patrick Russell $70,000 (1)
Salary Average : $70,000
Mikael Pyyhtia $70,000 (2)
Salary Average : $79,875
Landon Slaggert $70,000 (2)
Salary Average : $80,625
Radim Simek $70,000 (2)
Salary Average : $67,500
Jiri Smejkal $70,000 (2)
Salary Average : $78,500
Jayden Struble $70,000 (2)
Salary Average : $78,375
Total Farm Players44
Salary Commitment
Year 2023 : $3,527,487
Year 2024 : $2,675,987
Year 2025 : $686,445
Year 2026 : $76,250
Salary Average Commitment
Year 2023 : $3,544,057
Year 2024 : $2,631,974
Year 2025 : $688,751
Year 2026 : $76,250