Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Amalie Arena |
| Level 1: | 6000 - $125 - 5 115 - 85,25% |
| Level 2: | 5000 - $75 - 4 415 - 88,31% |
| Level 3: | 2000 - $60 - 1 990 - 99,52% |
| Level 4: | 4000 - $18 - 3 653 - 91,33% |
| Luxury : | 1000 - $215 - 986 - 98,56% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1 940 - 97,02% |
| Farm Level 2: | 1000 - $15 - 990 - 98,95% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 34 |
| Average Attendance - % | 16 159 - 89,77% |
| Average Income per Game | $1,982,988 |
| Year to Date Revenue | $15,863,902 |
| Farm |
| Home Games Left | 31 |
| Average Attendance - % | 2 930 - 97,66% |
| Average Income per Game | $78,618 |
| Year to Date Revenue | $628,943 |
Expense |
| Pro Players Total Salaries | $89,061,631 |
| Farm Players Total Salaries | $4,891,166 |
| Coaches Total Salaries | $2,700,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $18,023,077 |
| Farm Year To Date Expenses | $1,131,300 |
| Pro Salary Cap To Date | $17,572,823 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $67,421,584 |
| Farm Estimated Season Revenue | $2,437,154 |
| Pro Remaining Season Days | 155 |
| Pro Expenses Per Days | $468,874 |
| Pro Estimated Expenses | $72,675,470 |
| Farm Remaining Season Days | 155 |
| Farm Expenses Per Days | $29,336 |
| Farm Estimated Expenses | $4,547,080 |
| Estimated Season Expenses | $77,222,550 |
| Estimated Season Salary Cap | $88,730,378 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $6,769,622 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $18,130,378 |
| Current Bank Account | $92,954,551 |
| Projected Bank Account | $85,590,739 |
|
Pro Players Salaries |
| Charlie McAvoy |
$9,500,000 (5) |
| -Salary Average : |
$9,500,000 |
| Bo Horvat |
$8,500,000 (3) |
| -Salary Average : |
$8,000,000 |
| J.T. Miller |
$8,000,000 (4) |
| -Salary Average : |
$8,000,000 |
| Vladislav Gavrikov |
$7,000,000 (5) |
| -Salary Average : |
$7,000,000 |
| Brock Boeser |
$6,650,000 (4) |
| -Salary Average : |
$6,650,000 |
| Quinton Byfield |
$6,250,000 (2) |
| -Salary Average : |
$6,250,000 |
| Timo Meier |
$6,000,000 (2) |
| -Salary Average : |
$6,000,000 |
| Thatcher Demko |
$5,000,000 (1) |
| -Salary Average : |
$1,050,000 |
| Philip Broberg |
$4,580,917 (1) |
| -Salary Average : |
$4,580,917 |
| Mattias Samuelsson |
$4,285,714 (4) |
| -Salary Average : |
$4,285,714 |
| Ilya Sorokin |
$4,000,000 (3) |
| -Salary Average : |
$3,666,667 |
| Shane Pinto |
$3,750,000 (1) |
| -Salary Average : |
$3,750,000 |
| MacKenzie Weegar |
$3,250,000 (2) |
| -Salary Average : |
$2,975,000 |
| Andrew Peeke |
$2,750,000 (3) |
| -Salary Average : |
$2,750,000 |
| Noah Cates |
$2,625,000 (3) |
| -Salary Average : |
$2,625,000 |
| Brett Howden |
$1,900,000 (4) |
| -Salary Average : |
$1,900,000 |
| Pavel Dorofeyev |
$1,835,000 (1) |
| -Salary Average : |
$1,835,000 |
| Keegan Kolesar |
$1,400,000 (3) |
| -Salary Average : |
$1,400,000 |
| Ryan Leonard |
$950,000 (2) |
| -Salary Average : |
$950,000 |
| Mark Kastelic |
$835,000 (1) |
| -Salary Average : |
$831,667 |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2026 : $89,061,631 |
| Year 2027 : $73,060,714 |
| Year 2028 : $56,610,714 |
| Year 2029 : $37,335,714 |
| Salary Average Commitment |
| Year 2026 : $83,999,965 |
| Year 2027 : $71,952,381 |
| Year 2028 : $55,777,381 |
| Year 2029 : $37,335,714 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $89,061,631 |
| Year 2027 : $73,060,714 |
| Year 2028 : $56,610,714 |
| Year 2029 : $37,335,714 |
|
Farm Players Salaries |
| Aatu Jamsen |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Ville Ottavainen |
$170,000 (5) |
| Salary Average : |
$170,000 |
| Andre Lee |
$170,000 (5) |
| Salary Average : |
$170,000 |
| Cade Webber |
$170,000 (3) |
| Salary Average : |
$170,000 |
| Gabriel Szturc |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Michael Callahan |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Nikita Novikov |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Maxence Guenette |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Jan Jenik |
$170,000 (4) |
| Salary Average : |
$170,000 |
| Vladislav Kolyachonok |
$170,000 (5) |
| Salary Average : |
$170,000 |
| Sam Lipkin |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Keaton Middleton |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Cooper Marody |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Grigori Denisenko |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Ben Jones |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Mac Hollowell |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Taro Hirose |
$150,000 (1) |
| Salary Average : |
$150,000 |
| John Beecher |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Denis Malgin |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Alex Steeves |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Victor Soderstrom |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Scott Reedy |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Leevi Merilainen |
$105,000 (2) |
| Salary Average : |
$105,000 |
| Rutger McGroarty |
$95,000 (1) |
| Salary Average : |
$95,000 |
| Mitchell Stephens |
$95,000 (2) |
| Salary Average : |
$95,000 |
| Michael Brandsegg-Nygard |
$94,250 (2) |
| Salary Average : |
$94,250 |
| Corson Ceulemans |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Adam Scheel |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Akira Schmid |
$87,500 (2) |
| Salary Average : |
$87,500 |
| Angus Crookshank |
$83,833 (2) |
| Salary Average : |
$83,833 |
| Roman Schmidt |
$80,583 (2) |
| Salary Average : |
$80,583 |
| Michael Eyssimont |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Akil Thomas |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Gage Goncalves |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Alex Limoges |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Brandon Scanlin |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Isaac Ratcliffe |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Ryan Fanti |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 2026 : $4,891,166 |
| Year 2027 : $3,871,166 |
| Year 2028 : $1,150,000 |
| Year 2029 : $980,000 |
| Salary Average Commitment |
| Year 2026 : $4,891,166 |
| Year 2027 : $3,871,166 |
| Year 2028 : $1,150,000 |
| Year 2029 : $980,000 |
|