Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $102 - 6 000 - 100,00%
Level 2: 5000 - $62 - 4 573 - 91,46%
Level 3: 2000 - $38 - 2 000 - 100,00%
Level 4: 4000 - $30 - 3 225 - 80,64%
Luxury : 1000 - $240 - 800 - 79,97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 932 - 96,62%
Farm Level 2: 1000 - $15 - 978 - 97,83%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16 598 - 92,21%
Average Income per Game$1,827,303
Year to Date Revenue$16,445,731
Farm
Home Games Left30
Average Attendance - %2 911 - 97,03%
Average Income per Game$78,195
Year to Date Revenue$703,756

Expense

Pro Players Total Salaries$76,463,643
Farm Players Total Salaries$442,550
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,958,513
Farm Year To Date Expenses$289,653
Pro Salary Cap To Date$15,194,581
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,301,014
Farm Estimated Season Revenue$2,345,853
Pro Remaining Season Days155
Pro Expenses Per Days$412,184
Pro Estimated Expenses$63,888,520
Farm Remaining Season Days155
Farm Expenses Per Days$6,920
Farm Estimated Expenses$1,072,600
Estimated Season Expenses$64,961,120
Estimated Season Salary Cap$76,286,591
Estimate Under Maximum Salary Cap of $95,500,000$19,213,409
Estimate Over Minimum Salary Cap of $70,600,000 $5,686,591
Current Bank Account$25,099,379
Projected Bank Account$22,785,126

Pro Players Salaries

Claude Giroux $6,500,000 (3)
-Salary Average : $6,500,000
Brock Nelson $6,000,000 (2)
-Salary Average : $6,000,000
Anthony Mantha $5,700,000 (1)
-Salary Average : $5,700,000
Adam Larsson $5,250,000 (4)
-Salary Average : $5,250,000
Kyle Palmieri $5,000,000 (3)
-Salary Average : $5,000,000
Frederik Andersen $4,500,000 (1)
-Salary Average : $5,000,000
Lars Eller $4,500,000 (2)
-Salary Average : $4,500,000
Ryan O'Reilly $4,500,000 (4)
-Salary Average : $4,500,000
Shayne Gostisbehere $4,125,000 (2)
-Salary Average : $4,200,000
Marcus Pettersson $3,899,000 (1)
-Salary Average : $3,899,000
Ian Cole (Out of Payroll) $3,500,000 (2)
-Salary Average : $3,500,000
Adam Lowry $3,250,000 (3)
-Salary Average : $3,250,000
Joel Edmundson $3,200,000 (3)
-Salary Average : $3,200,000
Matt Roy $3,150,000 (2)
-Salary Average : $2,741,667
Brian Dumoulin $3,150,000 (3)
-Salary Average : $3,150,000
Jared McCann $2,940,000 (1)
-Salary Average : $1,250,000
Colton Sissons $2,857,143 (4)
-Salary Average : $2,857,143
Olli Maatta $2,200,000 (5)
-Salary Average : $2,200,000
David Perron $1,800,000 (1)
-Salary Average : $1,800,000
Owen Tippett $1,500,000 (3)
-Salary Average : $1,500,000
Alex Belzile $930,000 (1)
-Salary Average : $930,000
Dryden Hunt $762,500 (1)
-Salary Average : $762,500
Dan Vladar $750,000 (2)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2026 : $79,963,643
Year 2027 : $59,432,143
Year 2028 : $37,407,143
Year 2029 : $14,807,143
Salary Average Commitment
Year 2026 : $78,440,310
Year 2027 : $59,098,810
Year 2028 : $37,407,143
Year 2029 : $14,807,143
Salary Cap with 1 Way Contract
Year 2026 : $79,963,643
Year 2027 : $59,432,143
Year 2028 : $37,407,143
Year 2029 : $14,807,143

Farm Players Salaries

Matthew Phillips $98,800 (3)
Salary Average : $98,800
Klim Kostin $89,500 (4)
Salary Average : $89,500
Cole Guttman $89,500 (3)
Salary Average : $89,500
Scott Perunovich $85,000 (2)
Salary Average : $85,000
Zayde Wisdom $79,750 (1)
Salary Average : $79,750
Total Farm Players5
Salary Commitment
Year 2026 : $442,550
Year 2027 : $362,800
Year 2028 : $277,800
Year 2029 : $89,500
Salary Average Commitment
Year 2026 : $442,550
Year 2027 : $362,800
Year 2028 : $277,800
Year 2029 : $89,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 3 196 - 53,26%
Level 2: 5000 - $150 - 2 030 - 40,60%
Level 3: 2000 - $100 - 1 331 - 66,57%
Level 4: 4000 - $90 - 1 600 - 40,00%
Luxury : 1000 - $300 - 670 - 67,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 962 - 98,09%
Farm Level 2: 1000 - $15 - 993 - 99,28%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %8 827 - 49,04%
Average Income per Game$2,061,666
Year to Date Revenue$18,554,998
Farm
Home Games Left30
Average Attendance - %2 955 - 98,49%
Average Income per Game$79,376
Year to Date Revenue$714,385

Expense

Pro Players Total Salaries$94,620,444
Farm Players Total Salaries$1,766,001
Coaches Total Salaries$1,615,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,323,174
Farm Year To Date Expenses$378,144
Pro Salary Cap To Date$19,021,626
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,034,993
Farm Estimated Season Revenue$2,381,283
Pro Remaining Season Days155
Pro Expenses Per Days$495,466
Pro Estimated Expenses$76,797,230
Farm Remaining Season Days155
Farm Expenses Per Days$9,696
Farm Estimated Expenses$1,502,880
Estimated Season Expenses$78,300,110
Estimated Season Salary Cap$94,620,396
Estimate Under Maximum Salary Cap of $95,500,000$879,604
Estimate Over Minimum Salary Cap of $70,600,000 $24,020,396
Current Bank Account$48,418,599
Projected Bank Account$40,534,765

Pro Players Salaries

Kevin Fiala $7,875,000 (3)
-Salary Average : $7,875,000
Seth Jarvis $7,420,087 (2)
-Salary Average : $7,420,087
Matty Beniers $7,142,857 (1)
-Salary Average : $7,142,857
Justin Faulk $6,500,000 (3)
-Salary Average : $6,500,000
Nikolaj Ehlers $6,000,000 (1)
-Salary Average : $6,000,000
Brad Marchand $5,250,000 (3)
-Salary Average : $5,250,000
Joel Farabee $5,000,000 (5)
-Salary Average : $5,000,000
Ivan Barbashev $5,000,000 (5)
-Salary Average : $5,000,000
Anton Lundell $5,000,000 (2)
-Salary Average : $5,000,000
Drew Doughty $5,000,000 (3)
-Salary Average : $5,000,000
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Average : $4,820,000
Rasmus Andersson $4,550,000 (4)
-Salary Average : $4,550,000
Ryan Lindgren $4,500,000 (4)
-Salary Average : $4,500,000
Pius Suter $4,125,000 (4)
-Salary Average : $4,125,000
Bowen Byram $3,850,000 (1)
-Salary Average : $3,850,000
Sean Walker $3,600,000 (4)
-Salary Average : $3,600,000
Jonathan Quick $3,000,000 (1)
-Salary Average : $3,000,000
Erik Haula $3,000,000 (2)
-Salary Average : $3,000,000
Braden Schneider $2,200,000 (1)
-Salary Average : $2,200,000
Filip Gustavsson $787,500 (2)
-Salary Average : $761,666
Total Pro Players20
Salary Commitment
Year 2026 : $94,620,444
Year 2027 : $72,427,587
Year 2028 : $56,220,000
Year 2029 : $31,595,000
Salary Average Commitment
Year 2026 : $94,594,610
Year 2027 : $72,401,753
Year 2028 : $56,220,000
Year 2029 : $31,595,000
Salary Cap with 1 Way Contract
Year 2026 : $94,620,444
Year 2027 : $72,427,587
Year 2028 : $56,220,000
Year 2029 : $31,595,000

Farm Players Salaries

Riley Stillman $135,000 (2)
Salary Average : $135,000
Simon Benoit $135,000 (4)
Salary Average : $135,000
Ty Emberson $130,000 (4)
Salary Average : $130,000
Nick Abruzzese $100,000 (1)
Salary Average : $100,000
Matvei Michkov $95,000 (2)
Salary Average : $95,000
Jesper Wallstedt $92,500 (1)
Salary Average : $92,500
Marat Khusnutdinov $92,500 (2)
Salary Average : $92,500
Eduard Sale $88,667 (2)
Salary Average : $88,667
Noah Ostlund $88,667 (1)
Salary Average : $88,667
Joakim Kemell $88,667 (1)
Salary Average : $88,667
Jackson Edward $87,500 (2)
Salary Average : $87,500
Trent Miner $85,000 (5)
Salary Average : $85,000
Liam Foudy $85,000 (5)
Salary Average : $85,000
Jaxson Stauber $85,000 (5)
Salary Average : $85,000
Julien Gauthier $80,000 (4)
Salary Average : $80,000
Olivier Rodrigue $77,500 (4)
Salary Average : $77,500
Derek Stepan $75,000 (2)
Salary Average : $170,833
Sami Niku $75,000 (1)
Salary Average : $75,000
Otto Leskinen $70,000 (1)
Salary Average : $70,000
Total Farm Players19
Salary Commitment
Year 2026 : $1,766,001
Year 2027 : $1,251,167
Year 2028 : $677,500
Year 2029 : $677,500
Salary Average Commitment
Year 2026 : $1,861,834
Year 2027 : $1,347,000
Year 2028 : $677,500
Year 2029 : $677,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7825 - $100 - 6 803 - 86,94%
Level 2: 3900 - $60 - 3 900 - 100,00%
Level 3: 4900 - $40 - 3 051 - 62,26%
Level 4: 1900 - $30 - 1 900 - 100,00%
Luxury : 975 - $225 - 969 - 99,35%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 1 968 - 98,38%
Farm Level 2: 1000 - $15 - 998 - 99,79%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16 622 - 85,24%
Average Income per Game$1,901,332
Year to Date Revenue$17,111,988
Farm
Home Games Left30
Average Attendance - %2 965 - 98,85%
Average Income per Game$79,641
Year to Date Revenue$716,770

Expense

Pro Players Total Salaries$79,292,362
Farm Players Total Salaries$490,083
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$16,347,684
Farm Year To Date Expenses$299,559
Pro Salary Cap To Date$15,621,161
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,743,956
Farm Estimated Season Revenue$2,389,233
Pro Remaining Season Days155
Pro Expenses Per Days$424,187
Pro Estimated Expenses$65,748,985
Farm Remaining Season Days155
Farm Expenses Per Days$7,681
Farm Estimated Expenses$1,190,555
Estimated Season Expenses$66,939,540
Estimated Season Salary Cap$81,714,346
Estimate Under Maximum Salary Cap of $95,500,000$13,785,654
Estimate Over Minimum Salary Cap of $70,600,000 $11,114,346
Current Bank Account$38,383,119
Projected Bank Account$36,576,768

Pro Players Salaries

Corey Perry $15,000,000 (1)
-Salary Average : $15,000,000
Alexandar Georgiev $15,000,000 (1)
-Salary Average : $15,000,000
Jonathan Toews $10,000,000 (2)
-Salary Average : $10,000,000
Ville Husso $10,000,000 (2)
-Salary Average : $10,000,000
Vincent Arseneau $4,000,000 (2)
-Salary Average : $4,000,000
Ryan Graves $3,166,667 (2)
-Salary Average : $3,305,556
Marco Scandella $3,000,000 (1)
-Salary Average : $3,000,000
Jordan Greenway $3,000,000 (1)
-Salary Average : $3,000,000
Kenta Isogai $1,500,000 (2)
-Salary Average : $1,500,000
Blake Smith $1,500,000 (2)
-Salary Average : $1,500,000
Brayden Hislop $1,500,000 (2)
-Salary Average : $1,500,000
Philippe Myers $1,400,000 (1)
-Salary Average : $1,400,000
Nicolas Deslauriers $1,400,000 (2)
-Salary Average : $1,400,000
Trevor Connelly $975,000 (2)
-Salary Average : $975,000
Leo Carlsson (Out of Payroll) $950,000 (2)
-Salary Average : $950,000
Carter Yakemchuk $942,500 (2)
-Salary Average : $942,500
Igor Chernyshov $934,167 (2)
-Salary Average : $934,167
Jacob Peterson $925,000 (1)
-Salary Average : $925,000
William Dufour $859,167 (1)
-Salary Average : $859,167
Antonio Stranges $846,667 (1)
-Salary Average : $846,667
Tyson Hinds $829,444 (1)
-Salary Average : $829,444
Ronan Seeley $813,750 (2)
-Salary Average : $813,750
Tanner Kaspick $750,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2026 : $79,292,362
Year 2027 : $37,682,084
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $79,431,251
Year 2027 : $37,820,973
Year 2028 : $0
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $79,292,362
Year 2027 : $37,682,084
Year 2028 : $0
Year 2029 : $0

Farm Players Salaries

Louis Domingue $150,000 (2)
Salary Average : $150,000
Maxime Lagace $100,000 (1)
Salary Average : $100,000
Maxim Cajkovic $85,083 (1)
Salary Average : $85,083
Will Cranley $77,500 (2)
Salary Average : $77,500
Michael Carcone $77,500 (2)
Salary Average : $77,500
Total Farm Players5
Salary Commitment
Year 2026 : $490,083
Year 2027 : $305,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $490,083
Year 2027 : $305,000
Year 2028 : $0
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7825 - $200 - 3 200 - 40,89%
Level 2: 3900 - $150 - 1 987 - 50,96%
Level 3: 4900 - $100 - 1 960 - 40,00%
Level 4: 1900 - $90 - 1 145 - 60,26%
Luxury : 975 - $300 - 664 - 68,06%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 1 955 - 97,76%
Farm Level 2: 1000 - $15 - 976 - 97,59%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %8 956 - 45,93%
Average Income per Game$2,082,523
Year to Date Revenue$14,577,663
Farm
Home Games Left32
Average Attendance - %2 931 - 97,70%
Average Income per Game$78,919
Year to Date Revenue$552,434

Expense

Pro Players Total Salaries$76,312,500
Farm Players Total Salaries$1,677,067
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,086,277
Farm Year To Date Expenses$519,746
Pro Salary Cap To Date$14,541,303
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,888,315
Farm Estimated Season Revenue$2,525,413
Pro Remaining Season Days155
Pro Expenses Per Days$402,513
Pro Estimated Expenses$62,389,515
Farm Remaining Season Days155
Farm Expenses Per Days$13,387
Farm Estimated Expenses$2,074,985
Estimated Season Expenses$64,464,500
Estimated Season Salary Cap$75,512,568
Estimate Under Maximum Salary Cap of $95,500,000$19,987,432
Estimate Over Minimum Salary Cap of $70,600,000 $4,912,568
Current Bank Account$114,646,660
Projected Bank Account$125,595,888

Pro Players Salaries

Lucas Raymond $8,075,000 (2)
-Salary Average : $8,075,000
Kaiden Guhle $5,550,000 (2)
-Salary Average : $5,550,000
Jamie Oleksiak $4,600,000 (2)
-Salary Average : $4,107,500
Nikita Zaitsev $4,500,000 (1)
-Salary Average : $4,500,000
Viktor Arvidsson $4,250,000 (2)
-Salary Average : $4,250,000
Ryan Donato $4,000,000 (5)
-Salary Average : $4,000,000
Tyson Foerster $3,750,000 (2)
-Salary Average : $3,750,000
Casey Cizikas $3,500,000 (1)
-Salary Average : $3,500,000
Jeremy Swayman $3,475,000 (1)
-Salary Average : $2,837,500
Craig Smith $3,425,000 (1)
-Salary Average : $3,425,000
Matias Maccelli $3,425,000 (1)
-Salary Average : $3,425,000
Ridly Greig $3,250,000 (2)
-Salary Average : $3,250,000
Justin Schultz $3,000,000 (1)
-Salary Average : $3,000,000
Tyler Myers $3,000,000 (5)
-Salary Average : $3,000,000
Alex Newhook $2,900,000 (1)
-Salary Average : $2,900,000
Nathan Walker $2,775,000 (1)
-Salary Average : $2,775,000
Dante Fabbro $2,500,000 (3)
-Salary Average : $2,483,333
Dillon Dube $2,300,000 (2)
-Salary Average : $2,300,000
Hudson Fasching $2,275,000 (3)
-Salary Average : $2,275,000
Barrett Hayton $2,000,000 (1)
-Salary Average : $2,000,000
Rocco Grimaldi $2,000,000 (1)
-Salary Average : $925,000
Lane Hutson $950,000 (1)
-Salary Average : $950,000
Devon Levi $812,500 (2)
-Salary Average : $812,500
Total Pro Players23
Salary Commitment
Year 2026 : $76,312,500
Year 2027 : $44,362,500
Year 2028 : $11,775,000
Year 2029 : $7,000,000
Salary Average Commitment
Year 2026 : $74,090,833
Year 2027 : $43,853,333
Year 2028 : $11,758,333
Year 2029 : $7,000,000
Salary Cap with 1 Way Contract
Year 2026 : $76,312,500
Year 2027 : $44,362,500
Year 2028 : $11,775,000
Year 2029 : $7,000,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Salary Average : $160,000
Antti Raanta $150,000 (3)
Salary Average : $195,833
Anders Nilsson $150,000 (2)
Salary Average : $150,000
Kasper Bjorkqvist $149,900 (1)
Salary Average : $149,900
Jan Rutta $131,500 (1)
Salary Average : $131,500
Austin Wagner $127,500 (1)
Salary Average : $127,500
Rafael Harvey-Pinard $110,000 (3)
Salary Average : $110,000
Daniil Miromanov $84,250 (1)
Salary Average : $84,250
Nikita Okhotiuk $78,917 (1)
Salary Average : $78,917
Alex Alexeyev $77,500 (5)
Salary Average : $77,500
Jaret Anderson-Dolan $77,500 (4)
Salary Average : $77,500
Nikita Alexandrov $77,500 (4)
Salary Average : $77,500
Max Lajoie $77,500 (3)
Salary Average : $77,500
Kailer Yamamoto $77,500 (4)
Salary Average : $77,500
Ryan MacInnis $75,000 (1)
Salary Average : $75,000
Steven Lorentz $72,500 (1)
Salary Average : $72,833
Total Farm Players16
Salary Commitment
Year 2026 : $1,677,067
Year 2027 : $957,500
Year 2028 : $647,500
Year 2029 : $310,000
Salary Average Commitment
Year 2026 : $1,723,233
Year 2027 : $1,003,333
Year 2028 : $693,333
Year 2029 : $310,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 483 - 89,65%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 416 - 85,39%
Luxury : 1000 - $200 - 991 - 99,05%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 956 - 97,78%
Farm Level 2: 1000 - $15 - 971 - 97,09%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %16 889 - 93,83%
Average Income per Game$1,772,534
Year to Date Revenue$14,180,274
Farm
Home Games Left31
Average Attendance - %2 926 - 97,55%
Average Income per Game$78,855
Year to Date Revenue$630,842

Expense

Pro Players Total Salaries$95,360,498
Farm Players Total Salaries$2,267,866
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,308,331
Farm Year To Date Expenses$661,927
Pro Salary Cap To Date$19,107,304
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,266,164
Farm Estimated Season Revenue$2,444,513
Pro Remaining Season Days155
Pro Expenses Per Days$496,704
Pro Estimated Expenses$76,989,120
Farm Remaining Season Days155
Farm Expenses Per Days$16,845
Farm Estimated Expenses$2,610,975
Estimated Season Expenses$79,600,095
Estimated Season Salary Cap$95,297,399
Estimate Under Maximum Salary Cap of $95,500,000$202,601
Estimate Over Minimum Salary Cap of $70,600,000 $24,697,399
Current Bank Account$78,373,415
Projected Bank Account$61,483,997

Pro Players Salaries

William Nylander $11,500,000 (4)
-Salary Average : $11,500,000
Rasmus Dahlin $11,000,000 (4)
-Salary Average : $11,000,000
Mitch Marner $10,903,000 (2)
-Salary Average : $10,903,000
Moritz Seider $8,550,000 (5)
-Salary Average : $8,550,000
Connor Hellebuyck $8,500,000 (3)
-Salary Average : $8,500,000
Kyle Connor $7,142,857 (2)
-Salary Average : $7,142,857
Sam Reinhart $6,500,000 (1)
-Salary Average : $3,650,000
Jake Guentzel $6,000,000 (2)
-Salary Average : $6,000,000
Zach Werenski $5,000,000 (1)
-Salary Average : $5,000,000
Drake Batherson $4,975,000 (1)
-Salary Average : $736,666
Josh Manson $3,500,000 (2)
-Salary Average : $3,500,000
Charlie Lindgren $3,000,000 (5)
-Salary Average : $3,000,000
Brandon Hagel $1,500,000 (3)
-Salary Average : $1,500,000
Barclay Goodrow $1,499,999 (4)
-Salary Average : $1,499,999
Isac Lundestrom $1,300,000 (5)
-Salary Average : $1,300,000
Beckett Sennecke $953,750 (2)
-Salary Average : $953,750
Will Smith $950,000 (1)
-Salary Average : $950,000
Simon Edvinsson (Out of Payroll) $894,167 (2)
-Salary Average : $894,167
Denton Mateychuk $887,000 (1)
-Salary Average : $887,000
Tye Kartye $859,167 (1)
-Salary Average : $859,167
Alexander Holtz $839,725 (1)
-Salary Average : $839,725
Total Pro Players21
Salary Commitment
Year 2026 : $96,254,665
Year 2027 : $76,243,773
Year 2028 : $46,849,999
Year 2029 : $36,849,999
Salary Average Commitment
Year 2026 : $89,166,331
Year 2027 : $76,243,773
Year 2028 : $46,849,999
Year 2029 : $36,849,999
Salary Cap with 1 Way Contract
Year 2026 : $96,254,665
Year 2027 : $76,243,773
Year 2028 : $46,849,999
Year 2029 : $36,849,999

Farm Players Salaries

Hunter Jones $150,000 (4)
Salary Average : $150,000
Pierre-Edouard Bellemare $150,000 (2)
Salary Average : $150,000
Henrik Borgstrom $130,000 (1)
Salary Average : $130,000
Tony DeAngelo $100,000 (1)
Salary Average : $92,500
Luca Del Bel Belluz $95,000 (1)
Salary Average : $95,000
Cam Lund $94,200 (1)
Salary Average : $94,200
Axel Sandin-Pellikka $94,083 (2)
Salary Average : $94,083
Jesse Pulkkinen $93,083 (2)
Salary Average : $93,083
Jackson Parsons $92,917 (2)
Salary Average : $92,917
Fedor Svechkov $92,500 (2)
Salary Average : $92,500
Sean Behrens $92,333 (2)
Salary Average : $92,333
Gabe Klassen $87,500 (2)
Salary Average : $87,500
Aleksanteri Kaskimaki $87,000 (1)
Salary Average : $87,000
Dylan Duke $86,750 (1)
Salary Average : $86,750
Tyler Boucher $86,333 (2)
Salary Average : $86,333
Aleksandr Kisakov $85,917 (2)
Salary Average : $85,917
Borya Valis $85,000 (2)
Salary Average : $85,000
Joey Willis $85,000 (2)
Salary Average : $85,000
Vadim Zherenko $84,667 (2)
Salary Average : $84,667
Samu Tuomaala $83,083 (1)
Salary Average : $83,083
Lleyton Roed $80,000 (2)
Salary Average : $80,000
Logan Terness $77,500 (3)
Salary Average : $77,500
Skyler Brind'Amour $77,500 (2)
Salary Average : $77,500
Alex Nylander $77,500 (3)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,267,866
Year 2027 : $1,591,833
Year 2028 : $305,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $2,260,366
Year 2027 : $1,591,833
Year 2028 : $305,000
Year 2029 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 601 - 92,02%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 275 - 81,86%
Luxury : 1000 - $200 - 985 - 98,49%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 924 - 96,18%
Farm Level 2: 1000 - $15 - 988 - 98,77%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16 860 - 93,67%
Average Income per Game$1,776,088
Year to Date Revenue$15,984,793
Farm
Home Games Left30
Average Attendance - %2 911 - 97,04%
Average Income per Game$78,036
Year to Date Revenue$702,327

Expense

Pro Players Total Salaries$82,014,277
Farm Players Total Salaries$1,582,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,688,451
Farm Year To Date Expenses$519,168
Pro Salary Cap To Date$16,487,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,610,908
Farm Estimated Season Revenue$2,341,090
Pro Remaining Season Days155
Pro Expenses Per Days$427,909
Pro Estimated Expenses$66,325,895
Farm Remaining Season Days155
Farm Expenses Per Days$13,312
Farm Estimated Expenses$2,063,360
Estimated Season Expenses$68,389,255
Estimated Season Salary Cap$82,014,276
Estimate Under Maximum Salary Cap of $95,500,000$13,485,724
Estimate Over Minimum Salary Cap of $70,600,000 $11,414,276
Current Bank Account$48,292,464
Projected Bank Account$40,855,207

Pro Players Salaries

Mikko Rantanen $9,250,000 (2)
-Salary Average : $9,250,000
Kirill Kaprizov $9,000,000 (4)
-Salary Average : $9,000,000
Matt Boldy $7,000,000 (5)
-Salary Average : $7,000,000
Anthony Cirelli $6,250,000 (4)
-Salary Average : $6,250,000
Linus Ullmark $5,000,000 (1)
-Salary Average : $3,937,500
Vladimir Tarasenko $5,000,000 (1)
-Salary Average : $5,625,000
Noah Hanifin $4,950,000 (2)
-Salary Average : $4,950,000
John Tavares $4,389,280 (5)
-Salary Average : $4,389,280
Sean Couturier $4,333,333 (1)
-Salary Average : $4,333,333
Mikey Anderson $4,125,000 (4)
-Salary Average : $4,125,000
Devon Toews $4,100,000 (1)
-Salary Average : $700,000
Jonas Siegenthaler $3,400,000 (3)
-Salary Average : $3,400,000
Jack Quinn $3,375,000 (2)
-Salary Average : $3,375,000
Kaapo Kakko $2,400,000 (1)
-Salary Average : $2,400,000
Jacob Bryson $1,999,999 (3)
-Salary Average : $1,999,999
Jeff Petry $1,699,999 (3)
-Salary Average : $1,699,999
Morgan Barron $1,350,000 (1)
-Salary Average : $1,350,000
Daniil Tarasov $1,050,000 (5)
-Salary Average : $1,050,000
Jackson LaCombe $925,000 (5)
-Salary Average : $925,000
Conor Geekie $866,666 (1)
-Salary Average : $866,666
Justin Brazeau $775,000 (2)
-Salary Average : $775,000
Danton Heinen $775,000 (1)
-Salary Average : $831,250
Total Pro Players22
Salary Commitment
Year 2026 : $82,014,277
Year 2027 : $58,189,278
Year 2028 : $39,839,278
Year 2029 : $32,739,280
Salary Average Commitment
Year 2026 : $78,233,027
Year 2027 : $58,189,278
Year 2028 : $39,839,278
Year 2029 : $32,739,280
Salary Cap with 1 Way Contract
Year 2026 : $82,014,277
Year 2027 : $58,189,278
Year 2028 : $39,839,278
Year 2029 : $32,739,280

Farm Players Salaries

Steven Santini $170,000 (3)
Salary Average : $170,000
Taylor Makar $170,000 (2)
Salary Average : $170,000
Travis Hamonic $170,000 (3)
Salary Average : $170,000
Colin Miller $170,000 (3)
Salary Average : $170,000
Marc Del Gaizo $170,000 (3)
Salary Average : $170,000
Drew Commesso $92,500 (2)
Salary Average : $92,500
Carson Bjarnason $85,000 (2)
Salary Average : $85,000
Hendrix Lapierre $85,000 (2)
Salary Average : $85,000
Nolan Foote $82,500 (1)
Salary Average : $82,500
Jonah Gadjovich $80,000 (1)
Salary Average : $80,000
Calle Clang $77,500 (2)
Salary Average : $77,500
Calen Addison $77,500 (2)
Salary Average : $77,500
Tyson Jost $77,500 (4)
Salary Average : $77,500
Jack Dugan $75,000 (2)
Salary Average : $77,917
Total Farm Players14
Salary Commitment
Year 2026 : $1,582,500
Year 2027 : $1,420,000
Year 2028 : $757,500
Year 2029 : $77,500
Salary Average Commitment
Year 2026 : $1,585,417
Year 2027 : $1,422,917
Year 2028 : $757,500
Year 2029 : $77,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 754 - 95,09%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 445 - 86,12%
Luxury : 1000 - $200 - 990 - 98,96%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 944 - 97,19%
Farm Level 2: 1000 - $15 - 999 - 99,89%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %17 189 - 95,49%
Average Income per Game$1,796,990
Year to Date Revenue$14,375,918
Farm
Home Games Left31
Average Attendance - %2 943 - 98,09%
Average Income per Game$78,864
Year to Date Revenue$630,910

Expense

Pro Players Total Salaries$93,316,667
Farm Players Total Salaries$1,964,333
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,764,693
Farm Year To Date Expenses$595,920
Pro Salary Cap To Date$18,759,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,097,652
Farm Estimated Season Revenue$2,444,776
Pro Remaining Season Days155
Pro Expenses Per Days$506,787
Pro Estimated Expenses$78,551,985
Farm Remaining Season Days155
Farm Expenses Per Days$15,280
Farm Estimated Expenses$2,368,400
Estimated Season Expenses$80,920,385
Estimated Season Salary Cap$93,316,716
Estimate Under Maximum Salary Cap of $95,500,000$2,183,284
Estimate Over Minimum Salary Cap of $70,600,000 $22,716,716
Current Bank Account$29,803,090
Projected Bank Account$12,425,133

Pro Players Salaries

Ryan Pulock $8,000,000 (4)
-Salary Average : $8,000,000
Thomas Chabot $8,000,000 (1)
-Salary Average : $863,333
Cole Caufield $7,850,000 (2)
-Salary Average : $7,850,000
Jason Robertson $7,750,000 (3)
-Salary Average : $6,590,834
Chris Kreider $6,500,000 (3)
-Salary Average : $6,500,000
Evgeni Malkin $6,100,000 (2)
-Salary Average : $6,100,000
Nick Schmaltz $5,850,000 (4)
-Salary Average : $5,850,000
Gustav Forsling $5,750,000 (5)
-Salary Average : $5,750,000
Igor Shesterkin $5,666,667 (3)
-Salary Average : $4,876,390
Jaden Schwartz $5,500,000 (2)
-Salary Average : $5,500,000
Adrian Kempe $5,500,000 (5)
-Salary Average : $5,500,000
Mario Ferraro $3,250,000 (2)
-Salary Average : $2,785,000
Matt Duchene $3,000,000 (2)
-Salary Average : $3,000,000
Nick Perbix $2,750,000 (4)
-Salary Average : $2,750,000
Jeremy Lauzon $2,000,000 (3)
-Salary Average : $2,000,000
Pyotr Kochetkov $2,000,000 (1)
-Salary Average : $2,000,000
Jack Drury $1,725,000 (2)
-Salary Average : $1,725,000
Blake Lizotte $1,675,000 (1)
-Salary Average : $1,456,250
Tage Thompson $1,400,000 (2)
-Salary Average : $1,400,000
Yegor Sharangovich $1,300,000 (2)
-Salary Average : $1,300,000
Parker Wotherspoon $1,000,000 (2)
-Salary Average : $1,000,000
Brandon Duhaime $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2026 : $93,316,667
Year 2027 : $80,891,667
Year 2028 : $49,766,667
Year 2029 : $27,850,000
Salary Average Commitment
Year 2026 : $83,546,807
Year 2027 : $78,477,224
Year 2028 : $47,817,224
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $93,316,667
Year 2027 : $80,891,667
Year 2028 : $49,766,667
Year 2029 : $27,850,000

Farm Players Salaries

Isaac Poulter $150,000 (2)
Salary Average : $150,000
Uvis Balinskis $150,000 (2)
Salary Average : $150,000
Max Jones $129,500 (3)
Salary Average : $129,500
Joona Koppanen $120,000 (2)
Salary Average : $120,000
Michael Hutchinson $100,000 (1)
Salary Average : $100,000
Jeff Malott $100,000 (1)
Salary Average : $100,000
Mason Shaw $100,000 (3)
Salary Average : $100,000
Oliver Wahlstrom $100,000 (2)
Salary Average : $100,000
Brett Seney $100,000 (2)
Salary Average : $100,000
Blake Murray $98,000 (2)
Salary Average : $98,000
Otto Salin $87,500 (2)
Salary Average : $87,500
Quinn Hutson $87,500 (2)
Salary Average : $87,500
Tucker Robertson $87,000 (1)
Salary Average : $87,000
Elias Salomonsson $86,500 (2)
Salary Average : $86,500
Urho Vaakanainen $85,000 (3)
Salary Average : $85,000
Nick Blankenburg $82,500 (3)
Salary Average : $82,500
Jamieson Rees $77,500 (1)
Salary Average : $77,500
Wyatt Kalynuk $77,500 (3)
Salary Average : $77,500
Boris Katchouk $75,833 (3)
Salary Average : $75,833
Jake Wise $70,000 (1)
Salary Average : $70,000
Total Farm Players20
Salary Commitment
Year 2026 : $1,964,333
Year 2027 : $1,529,833
Year 2028 : $550,333
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,964,333
Year 2027 : $1,529,833
Year 2028 : $550,333
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Centre
Level 1: 8200 - $76 - 7 052 - 86,00%
Level 2: 4000 - $75 - 4 000 - 100,00%
Level 3: 5000 - $29 - 3 238 - 64,76%
Level 4: 2100 - $27 - 2 100 - 100,00%
Luxury : 1200 - $163 - 1 063 - 88,55%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $25 - 1 983 - 99,15%
Farm Level 2: 1000 - $15 - 986 - 98,55%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %17 453 - 85,14%
Average Income per Game$1,685,168
Year to Date Revenue$16,851,684
Farm
Home Games Left29
Average Attendance - %2 969 - 98,95%
Average Income per Game$61,140
Year to Date Revenue$611,396

Expense

Pro Players Total Salaries$91,568,333
Farm Players Total Salaries$1,237,265
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,561,685
Farm Year To Date Expenses$442,850
Pro Salary Cap To Date$18,183,846
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,925,389
Farm Estimated Season Revenue$1,773,048
Pro Remaining Season Days155
Pro Expenses Per Days$479,734
Pro Estimated Expenses$74,358,770
Farm Remaining Season Days155
Farm Expenses Per Days$11,532
Farm Estimated Expenses$1,787,460
Estimated Season Expenses$76,146,230
Estimated Season Salary Cap$91,344,156
Estimate Under Maximum Salary Cap of $95,500,000$4,155,844
Estimate Over Minimum Salary Cap of $70,600,000 $20,744,156
Current Bank Account$30,839,028
Projected Bank Account$10,391,235

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (4)
-Salary Average : $10,000,000
Brayden Point $9,500,000 (3)
-Salary Average : $9,041,667
Matthew Tkachuk $9,500,000 (5)
-Salary Average : $9,500,000
John Carlson $8,000,000 (1)
-Salary Average : $3,967,000
Pavel Buchnevich $8,000,000 (4)
-Salary Average : $8,000,000
Nazem Kadri $7,000,000 (2)
-Salary Average : $7,000,000
Brayden McNabb $6,100,000 (5)
-Salary Average : $6,100,000
Jonathan Marchessault $5,000,000 (1)
-Salary Average : $5,000,000
Blake Coleman $5,000,000 (1)
-Salary Average : $5,000,000
Alex Vlasic $4,600,000 (3)
-Salary Average : $4,600,000
Evan Bouchard $3,900,000 (4)
-Salary Average : $3,900,000
Pavel Zacha $3,500,000 (2)
-Salary Average : $3,500,000
Scott Laughton $3,000,000 (1)
-Salary Average : $3,000,000
Oskar Sundqvist $2,200,000 (2)
-Salary Average : $2,200,000
Reilly Smith $1,500,000 (3)
-Salary Average : $1,500,000
Luke Schenn $1,500,000 (3)
-Salary Average : $1,500,000
Emil Heineman $897,500 (1)
-Salary Average : $897,500
Oskar Back $825,000 (5)
-Salary Average : $825,000
Lukas Dostal $812,500 (2)
-Salary Average : $812,500
Alexandre Carrier $733,333 (1)
-Salary Average : $733,333
Total Pro Players20
Salary Commitment
Year 2026 : $91,568,333
Year 2027 : $68,937,500
Year 2028 : $55,425,000
Year 2029 : $38,325,000
Salary Average Commitment
Year 2026 : $87,077,000
Year 2027 : $68,479,167
Year 2028 : $54,966,667
Year 2029 : $38,325,000
Salary Cap with 1 Way Contract
Year 2026 : $91,568,333
Year 2027 : $68,937,500
Year 2028 : $55,425,000
Year 2029 : $38,325,000

Farm Players Salaries

Justin Barron $115,000 (2)
Salary Average : $115,000
Dustin Tokarski $95,000 (1)
Salary Average : $95,000
Kenneth Appleby $95,000 (1)
Salary Average : $95,000
Pat Maroon $95,000 (1)
Salary Average : $95,000
Tristan Broz $92,500 (1)
Salary Average : $92,500
Nico Myatovic $89,667 (2)
Salary Average : $89,667
Aku Raty $89,625 (1)
Salary Average : $89,625
Maxim Groshev $86,750 (1)
Salary Average : $86,750
Jean-Luc Foudy $84,750 (1)
Salary Average : $84,750
Jacob Bernard-Docker $80,500 (2)
Salary Average : $80,500
Dmitry Kuzmin $79,556 (1)
Salary Average : $79,556
Artemi Kniazev $78,917 (1)
Salary Average : $78,917
Ian Mitchell $77,500 (1)
Salary Average : $77,500
Thomas Bordeleau $77,500 (2)
Salary Average : $77,500
Total Farm Players14
Salary Commitment
Year 2026 : $1,237,265
Year 2027 : $362,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,237,265
Year 2027 : $362,667
Year 2028 : $0
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $93 - 6 850 - 85,63%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $36 - 3 082 - 61,64%
Level 4: 2000 - $35 - 2 000 - 100,00%
Luxury : 1500 - $160 - 1 050 - 70,01%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $31 - 1 947 - 97,33%
Farm Level 2: 1000 - $10 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16 982 - 82,84%
Average Income per Game$1,835,716
Year to Date Revenue$18,357,158
Farm
Home Games Left29
Average Attendance - %2 947 - 98,22%
Average Income per Game$66,827
Year to Date Revenue$668,274

Expense

Pro Players Total Salaries$61,563,332
Farm Players Total Salaries$1,773,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,249,999
Pro Year To Date Expenses$12,864,006
Farm Year To Date Expenses$557,544
Pro Salary Cap To Date$12,346,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,742,906
Farm Estimated Season Revenue$1,937,995
Pro Remaining Season Days155
Pro Expenses Per Days$330,223
Pro Estimated Expenses$51,184,565
Farm Remaining Season Days155
Farm Expenses Per Days$14,296
Farm Estimated Expenses$2,215,880
Estimated Season Expenses$53,400,445
Estimated Season Salary Cap$73,783,479
Estimate Under Maximum Salary Cap of $95,500,000$21,716,521
Estimate Over Minimum Salary Cap of $70,600,000 $3,183,479
Current Bank Account$70,762,336
Projected Bank Account$78,042,792

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Average : $9,500,000
Gabriel Landeskog $7,000,000 (5)
-Salary Average : $7,000,000
Ryan McLeod $5,000,000 (2)
-Salary Average : $5,000,000
Sam Carrick $4,000,000 (2)
-Salary Average : $4,000,000
Aliaksei Protas $3,375,000 (3)
-Salary Average : $3,375,000
Cole Perfetti $3,250,000 (1)
-Salary Average : $3,250,000
Jalen Chatfield $3,000,000 (3)
-Salary Average : $3,000,000
Nick Ritchie $2,500,000 (1)
-Salary Average : $2,500,000
Philipp Grubauer $2,500,000 (2)
-Salary Average : $2,500,000
John Leonard $2,100,000 (3)
-Salary Average : $2,100,000
Juuso Valimaki $2,000,000 (2)
-Salary Average : $2,000,000
Vladislav Namestnikov $2,000,000 (1)
-Salary Average : $1,937,500
Dysin Mayo $1,999,999 (3)
-Salary Average : $1,999,999
Jack Ahcan $1,999,999 (3)
-Salary Average : $1,999,999
Connor Ingram $1,950,000 (3)
-Salary Average : $1,950,000
Sam Lafferty $1,850,000 (1)
-Salary Average : $1,850,000
Philip Tomasino $1,750,000 (3)
-Salary Average : $1,750,000
Victor Olofsson $1,075,000 (4)
-Salary Average : $1,075,000
Logan Stanley $1,000,000 (3)
-Salary Average : $983,333
Maxim Tsyplakov $950,000 (1)
-Salary Average : $950,000
Matt Coronato $950,000 (1)
-Salary Average : $950,000
Zeev Buium $950,000 (2)
-Salary Average : $950,000
Marco Rossi $863,334 (1)
-Salary Average : $863,334
Total Pro Players23
Salary Commitment
Year 2026 : $61,563,332
Year 2027 : $49,199,998
Year 2028 : $25,249,998
Year 2029 : $8,075,000
Salary Average Commitment
Year 2026 : $61,484,165
Year 2027 : $49,183,331
Year 2028 : $25,233,331
Year 2029 : $8,075,000
Salary Cap with 1 Way Contract
Year 2026 : $61,563,332
Year 2027 : $49,199,998
Year 2028 : $25,249,998
Year 2029 : $8,075,000

Farm Players Salaries

Ville Heinola $150,000 (2)
Salary Average : $150,000
Calvin de Haan $150,000 (3)
Salary Average : $150,000
William Carrier $140,000 (2)
Salary Average : $140,000
Tyler Motte $135,000 (2)
Salary Average : $135,000
Kevin Rooney $100,000 (2)
Salary Average : $100,000
Oliver Moore $95,000 (2)
Salary Average : $95,000
Berkly Catton $95,000 (2)
Salary Average : $95,000
Hunter Brzustewicz $95,000 (2)
Salary Average : $95,000
Ryan Chesley $90,000 (2)
Salary Average : $90,000
Fabian Lysell $86,333 (1)
Salary Average : $86,333
Roni Hirvonen $85,667 (1)
Salary Average : $85,667
Markus Nurmi $84,250 (1)
Salary Average : $84,250
Ty Young $82,500 (1)
Salary Average : $82,500
Ville Koivunen $80,583 (1)
Salary Average : $80,583
Sam Poulin $77,500 (1)
Salary Average : $77,500
Kevin Labanc $77,500 (3)
Salary Average : $77,500
Tobias Bjornfot $77,500 (1)
Salary Average : $77,500
Vitek Vanecek $71,667 (1)
Salary Average : $71,667
Total Farm Players18
Salary Commitment
Year 2026 : $1,773,500
Year 2027 : $1,127,500
Year 2028 : $227,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,773,500
Year 2027 : $1,127,500
Year 2028 : $227,500
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $95 - 6 471 - 80,89%
Level 2: 4000 - $85 - 3 414 - 85,36%
Level 3: 4500 - $60 - 2 106 - 46,80%
Level 4: 1800 - $50 - 1 800 - 100,00%
Luxury : 1200 - $225 - 1 014 - 84,50%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $30 - 1 944 - 97,22%
Farm Level 2: 1000 - $11 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %14 806 - 75,93%
Average Income per Game$1,956,795
Year to Date Revenue$13,697,563
Farm
Home Games Left32
Average Attendance - %2 944 - 98,15%
Average Income per Game$65,866
Year to Date Revenue$461,063

Expense

Pro Players Total Salaries$94,172,500
Farm Players Total Salaries$3,025,433
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,278,363
Farm Year To Date Expenses$753,211
Pro Salary Cap To Date$18,931,575
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,487,815
Farm Estimated Season Revenue$2,107,717
Pro Remaining Season Days155
Pro Expenses Per Days$494,317
Pro Estimated Expenses$76,619,135
Farm Remaining Season Days155
Farm Expenses Per Days$19,461
Farm Estimated Expenses$3,016,455
Estimated Season Expenses$79,635,590
Estimated Season Salary Cap$94,172,450
Estimate Under Maximum Salary Cap of $95,500,000$1,327,550
Estimate Over Minimum Salary Cap of $70,600,000 $23,572,450
Current Bank Account$94,495,613
Projected Bank Account$85,455,555

Pro Players Salaries

Connor McDavid $12,500,000 (5)
-Salary Average : $12,500,000
Nikita Kucherov $9,500,000 (1)
-Salary Average : $4,500,000
Cale Makar $9,000,000 (1)
-Salary Average : $9,000,000
Mikhail Sergachev $8,500,000 (5)
-Salary Average : $8,500,000
Brock Faber $8,500,000 (2)
-Salary Average : $8,500,000
Valeri Nichushkin $6,125,000 (2)
-Salary Average : $6,125,000
Jake DeBrusk $5,500,000 (4)
-Salary Average : $5,500,000
Darcy Kuemper $5,250,000 (2)
-Salary Average : $5,250,000
Joel Eriksson Ek $5,250,000 (3)
-Salary Average : $5,250,000
Chris Tanev $4,500,000 (1)
-Salary Average : $4,500,000
Roope Hintz $3,150,000 (2)
-Salary Average : $3,150,000
Nick Seeler $2,700,000 (3)
-Salary Average : $2,700,000
Luke Glendening $2,500,000 (1)
-Salary Average : $2,500,000
Joel Kiviranta $2,000,000 (2)
-Salary Average : $2,000,000
Dylan Samberg $2,000,000 (4)
-Salary Average : $2,000,000
Ryan Hartman $1,700,000 (1)
-Salary Average : $1,900,000
Eetu Luostarinen $1,500,000 (3)
-Salary Average : $1,399,583
Alex Nedeljkovic $1,500,000 (3)
-Salary Average : $1,500,000
Bobby Brink $1,500,000 (1)
-Salary Average : $1,500,000
Adam Gaudette $997,500 (1)
-Salary Average : $997,500
Total Pro Players20
Salary Commitment
Year 2026 : $94,172,500
Year 2027 : $64,475,000
Year 2028 : $39,450,000
Year 2029 : $28,500,000
Salary Average Commitment
Year 2026 : $89,272,083
Year 2027 : $64,374,583
Year 2028 : $39,349,583
Year 2029 : $28,500,000
Salary Cap with 1 Way Contract
Year 2026 : $94,172,500
Year 2027 : $64,475,000
Year 2028 : $39,450,000
Year 2029 : $28,500,000

Farm Players Salaries

Jansen Harkins $170,000 (2)
Salary Average : $170,000
Dylan Roobroeck $170,000 (2)
Salary Average : $170,000
Matt Villalta $170,000 (4)
Salary Average : $170,000
Evgenii Dadonov $170,000 (1)
Salary Average : $170,000
Marc Gatcomb $170,000 (5)
Salary Average : $170,000
Pekka Rinne $150,000 (2)
Salary Average : $150,000
Cole Koepke $150,000 (5)
Salary Average : $150,000
Remi Poirier $150,000 (5)
Salary Average : $150,000
Jared Wright $100,000 (2)
Salary Average : $100,000
Jiri Kulich $88,667 (1)
Salary Average : $88,667
Shane Wright $88,667 (2)
Salary Average : $88,667
Lassi Thomson $86,333 (1)
Salary Average : $86,333
Ethan Del Mastro $85,583 (1)
Salary Average : $85,583
Danila Klimovich $83,333 (1)
Salary Average : $83,333
Jan Mysak $82,833 (1)
Salary Average : $82,833
Kaedan Korczak $82,500 (5)
Salary Average : $82,500
Joey Laleggia $80,000 (2)
Salary Average : $80,000
Dennis Cholowski $80,000 (1)
Salary Average : $80,000
Cole Hults $80,000 (1)
Salary Average : $80,000
Veini Vehvilainen $80,000 (1)
Salary Average : $80,000
Jett Woo $80,000 (2)
Salary Average : $80,000
Matej Pekar $80,000 (2)
Salary Average : $80,000
Ty Rattie $80,000 (2)
Salary Average : $80,000
Andrew Oglevie $80,000 (2)
Salary Average : $80,000
Kyle MacLean $77,506 (4)
Salary Average : $77,506
Ben Steeves $77,506 (2)
Salary Average : $77,506
Garin Bjorklund $77,506 (2)
Salary Average : $77,506
Xavier Bourgault $77,500 (1)
Salary Average : $77,500
Rory Kerins $77,500 (2)
Salary Average : $77,500
Total Farm Players29
Salary Commitment
Year 2026 : $3,025,434
Year 2027 : $2,111,185
Year 2028 : $800,006
Year 2029 : $800,006
Salary Average Commitment
Year 2026 : $3,025,434
Year 2027 : $2,111,185
Year 2028 : $800,006
Year 2029 : $800,006

Flames

Flames is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7450 - $177 - 3 595 - 48,25%
Level 2: 3600 - $101 - 2 951 - 81,97%
Level 3: 4500 - $91 - 1 800 - 40,00%
Level 4: 1800 - $50 - 1 800 - 100,00%
Luxury : 1150 - $235 - 838 - 72,87%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 1 951 - 97,56%
Farm Level 2: 1000 - $18 - 782 - 78,18%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %10 984 - 59,37%
Average Income per Game$2,008,287
Year to Date Revenue$18,074,586
Farm
Home Games Left30
Average Attendance - %2 733 - 91,10%
Average Income per Game$78,246
Year to Date Revenue$704,218

Expense

Pro Players Total Salaries$66,783,572
Farm Players Total Salaries$466,395
Coaches Total Salaries$1,905,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,207,638
Farm Year To Date Expenses$280,523
Pro Salary Cap To Date$13,940,650
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,273,482
Farm Estimated Season Revenue$2,347,393
Pro Remaining Season Days155
Pro Expenses Per Days$350,199
Pro Estimated Expenses$54,280,845
Farm Remaining Season Days155
Farm Expenses Per Days$6,270
Farm Estimated Expenses$971,850
Estimated Season Expenses$55,252,695
Estimated Season Salary Cap$65,101,500
Estimate Under Maximum Salary Cap of $95,500,000$30,398,500
Estimate Over Minimum Salary Cap of $70,600,000 -$5,498,500
Current Bank Account$99,338,241
Projected Bank Account$112,706,421

Pro Players Salaries

Brayden Schenn $6,500,000 (2)
-Salary Average : $6,500,000
Alexander Wennberg (Out of Payroll) $5,000,000 (5)
-Salary Average : $5,000,000
Conor Garland $4,950,000 (4)
-Salary Average : $4,950,000
Mike Matheson $4,875,000 (1)
-Salary Average : $4,875,000
Tyler Bertuzzi $4,750,000 (1)
-Salary Average : $1,400,000
Rasmus Sandin $4,600,000 (5)
-Salary Average : $4,600,000
James van Riemsdyk $4,250,000 (1)
-Salary Average : $4,250,000
Jake McCabe $4,000,000 (1)
-Salary Average : $4,000,000
Jonathan Drouin $4,000,000 (5)
-Salary Average : $4,000,000
Gustav Nyquist $4,000,000 (2)
-Salary Average : $4,000,000
Jake Neighbours $3,750,000 (2)
-Salary Average : $3,750,000
Max Domi $3,000,000 (2)
-Salary Average : $3,000,000
Luke Kunin $2,750,000 (3)
-Salary Average : $2,675,000
Zach Whitecloud (Out of Payroll) $2,750,000 (2)
-Salary Average : $2,412,500
Cam Talbot $2,500,000 (3)
-Salary Average : $2,500,000
Andrew Mangiapane $2,425,000 (1)
-Salary Average : $715,000
Carl Grundstrom $1,300,000 (1)
-Salary Average : $1,300,000
Jake Allen $1,266,000 (2)
-Salary Average : $1,266,000
Kevin Shattenkirk $925,250 (1)
-Salary Average : $925,250
Jeffrey Viel $905,005 (3)
-Salary Average : $905,005
Laurent Dauphin $895,095 (3)
-Salary Average : $895,095
Tomas Nosek $875,555 (3)
-Salary Average : $875,555
Johnathan Kovacevic $766,667 (2)
-Salary Average : $766,667
Nicolas Roy $750,000 (1)
-Salary Average : $720,000
Total Pro Players24
Salary Commitment
Year 2026 : $71,783,572
Year 2027 : $48,508,322
Year 2028 : $26,475,655
Year 2029 : $18,550,000
Salary Average Commitment
Year 2026 : $66,281,072
Year 2027 : $48,095,822
Year 2028 : $26,400,655
Year 2029 : $18,550,000
Salary Cap with 1 Way Contract
Year 2026 : $71,783,572
Year 2027 : $48,508,322
Year 2028 : $26,475,655
Year 2029 : $18,550,000

Farm Players Salaries

John Moore $78,779 (1)
Salary Average : $78,779
Peter Abbandonato $78,779 (1)
Salary Average : $78,779
Jake Lucchini $78,779 (1)
Salary Average : $78,779
Philippe Maillet $78,779 (1)
Salary Average : $78,779
Daniel Audette $78,779 (1)
Salary Average : $78,779
Charles Hudon $72,500 (2)
Salary Average : $72,500
Total Farm Players6
Salary Commitment
Year 2026 : $466,395
Year 2027 : $72,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $466,395
Year 2027 : $72,500
Year 2028 : $0
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $250 - 2 489 - 41,48%
Level 2: 5000 - $150 - 2 046 - 40,91%
Level 3: 2000 - $100 - 1 274 - 63,68%
Level 4: 4000 - $90 - 1 600 - 40,00%
Luxury : 1000 - $500 - 411 - 41,06%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 962 - 98,11%
Farm Level 2: 1000 - $15 - 992 - 99,16%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %7 819 - 43,44%
Average Income per Game$2,038,287
Year to Date Revenue$20,382,867
Farm
Home Games Left29
Average Attendance - %2 954 - 98,46%
Average Income per Game$79,374
Year to Date Revenue$793,736

Expense

Pro Players Total Salaries$84,298,334
Farm Players Total Salaries$70,000
Coaches Total Salaries$1,920,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$16,815,495
Farm Year To Date Expenses$220,115
Pro Salary Cap To Date$16,432,236
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,225,174
Farm Estimated Season Revenue$2,301,834
Pro Remaining Season Days155
Pro Expenses Per Days$439,270
Pro Estimated Expenses$68,086,850
Farm Remaining Season Days155
Farm Expenses Per Days$5,515
Farm Estimated Expenses$854,825
Estimated Season Expenses$68,941,675
Estimated Season Salary Cap$74,070,061
Estimate Under Maximum Salary Cap of $95,500,000$21,429,939
Estimate Over Minimum Salary Cap of $70,600,000 $3,470,061
Current Bank Account$106,832,775
Projected Bank Account$105,418,108

Pro Players Salaries

Karel Vejmelka $10,000,000 (4)
-Salary Average : $10,000,000
Dougie Hamilton $9,000,000 (3)
-Salary Average : $8,458,333
Owen Power $8,350,000 (2)
-Salary Average : $8,350,000
David Pastrnak $6,666,667 (1)
-Salary Average : $6,666,666
Jacob Markstrom $6,000,000 (3)
-Salary Average : $6,000,000
Aleksander Barkov (Out of Payroll) $5,900,000 (1)
-Salary Average : $5,900,000
Nikita Zadorov $5,000,000 (5)
-Salary Average : $5,000,000
Connor Brown $3,600,000 (1)
-Salary Average : $3,600,000
Tommy Novak $3,500,000 (3)
-Salary Average : $3,500,000
Nick Jensen $3,000,000 (1)
-Salary Average : $3,000,000
Martin Necas $3,000,000 (3)
-Salary Average : $3,000,000
Ondrej Palat $2,500,000 (3)
-Salary Average : $2,500,000
Henri Jokiharju $2,500,000 (3)
-Salary Average : $2,500,000
Philipp Kurashev $2,250,000 (4)
-Salary Average : $2,250,000
John Klingberg $2,100,000 (5)
-Salary Average : $2,100,000
David Gustafsson $2,000,000 (3)
-Salary Average : $2,000,000
Sean Kuraly $1,850,000 (5)
-Salary Average : $1,850,000
David Kampf $1,500,000 (3)
-Salary Average : $1,500,000
Scott Mayfield $1,450,000 (1)
-Salary Average : $1,450,000
Timothy Liljegren $1,400,000 (1)
-Salary Average : $1,400,000
Michael McLeod $975,000 (1)
-Salary Average : $952,667
Owen Pickering $886,667 (2)
-Salary Average : $886,667
Noah Laba $870,000 (2)
-Salary Average : $870,000
Total Pro Players23
Salary Commitment
Year 2026 : $84,298,334
Year 2027 : $61,306,667
Year 2028 : $51,200,000
Year 2029 : $21,200,000
Salary Average Commitment
Year 2026 : $83,734,333
Year 2027 : $60,765,000
Year 2028 : $50,658,333
Year 2029 : $21,200,000
Salary Cap with 1 Way Contract
Year 2026 : $84,298,334
Year 2027 : $61,306,667
Year 2028 : $51,200,000
Year 2029 : $21,200,000

Farm Players Salaries

Unknown Goalie $70,000 (1)
Salary Average : $70,000
Total Farm Players1
Salary Commitment
Year 2026 : $70,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $70,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $115 - 5 983 - 99,72%
Level 2: 5000 - $96 - 2 927 - 58,54%
Level 3: 2000 - $84 - 1 588 - 79,41%
Level 4: 4000 - $60 - 1 705 - 42,64%
Luxury : 1000 - $299 - 660 - 66,02%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 1 603 - 80,13%
Farm Level 2: 1000 - $17 - 803 - 80,29%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %12 864 - 71,47%
Average Income per Game$2,033,221
Year to Date Revenue$18,298,987
Farm
Home Games Left33
Average Attendance - %2 406 - 80,19%
Average Income per Game$69,301
Year to Date Revenue$623,705

Expense

Pro Players Total Salaries$88,537,500
Farm Players Total Salaries$2,972,292
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,231,904
Farm Year To Date Expenses$800,515
Pro Salary Cap To Date$17,943,607
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,096,286
Farm Estimated Season Revenue$2,286,918
Pro Remaining Season Days155
Pro Expenses Per Days$461,534
Pro Estimated Expenses$71,537,770
Farm Remaining Season Days155
Farm Expenses Per Days$20,476
Farm Estimated Expenses$3,173,780
Estimated Season Expenses$74,711,550
Estimated Season Salary Cap$88,682,352
Estimate Under Maximum Salary Cap of $95,500,000$6,817,648
Estimate Over Minimum Salary Cap of $70,600,000 $18,082,352
Current Bank Account$27,895,453
Projected Bank Account$22,567,107

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (5)
-Salary Average : $8,500,000
Tomas Hertl $8,137,500 (3)
-Salary Average : $8,137,500
Alex DeBrincat $7,875,000 (5)
-Salary Average : $7,875,000
Tyler Toffoli $6,000,000 (4)
-Salary Average : $6,000,000
Teuvo Teravainen $5,400,000 (3)
-Salary Average : $5,400,000
Brady Skjei $5,250,000 (1)
-Salary Average : $5,250,000
Juuse Saros $5,000,000 (3)
-Salary Average : $4,416,666
Ilya Mikheyev $4,750,000 (2)
-Salary Average : $4,750,000
Alex Tuch $4,750,000 (1)
-Salary Average : $4,750,000
Filip Chytil $4,437,500 (1)
-Salary Average : $4,437,500
Filip Hronek $4,400,000 (3)
-Salary Average : $4,400,000
Jack McBain $4,250,000 (4)
-Salary Average : $4,250,000
Brett Pesce $4,020,000 (2)
-Salary Average : $4,020,000
Trevor van Riemsdyk $4,000,000 (3)
-Salary Average : $4,000,000
Gabriel Vilardi $3,437,500 (3)
-Salary Average : $3,013,611
Martin Fehervary $2,680,000 (5)
-Salary Average : $2,680,000
Alex Lyon $1,500,000 (2)
-Salary Average : $1,500,000
Eric Robinson $1,500,000 (3)
-Salary Average : $1,500,000
Sam Malinski $1,400,000 (2)
-Salary Average : $1,400,000
Alexey Toropchenko $1,250,000 (1)
-Salary Average : $1,250,000
Total Pro Players20
Salary Commitment
Year 2026 : $88,537,500
Year 2027 : $72,850,000
Year 2028 : $61,180,000
Year 2029 : $29,305,000
Salary Average Commitment
Year 2026 : $87,530,277
Year 2027 : $71,842,777
Year 2028 : $60,172,777
Year 2029 : $29,305,000
Salary Cap with 1 Way Contract
Year 2026 : $88,537,500
Year 2027 : $72,850,000
Year 2028 : $61,180,000
Year 2029 : $29,305,000

Farm Players Salaries

Zack Kassian $150,000 (1)
Salary Average : $150,000
Ryan Lomberg $150,000 (4)
Salary Average : $150,000
Bokondji Imama $150,000 (3)
Salary Average : $150,000
Justin Danforth $97,500 (2)
Salary Average : $97,500
Jake Christiansen $97,500 (4)
Salary Average : $97,500
Daniel Sprong $97,500 (3)
Salary Average : $97,500
Marc-Edouard Vlasic $95,000 (2)
Salary Average : $95,000
Tyler Tucker $92,500 (1)
Salary Average : $92,500
Jack Williams $92,375 (2)
Salary Average : $92,375
Elmer Soderblom $87,833 (1)
Salary Average : $87,833
Luke Haymes $87,500 (2)
Salary Average : $87,500
Owen Say $87,250 (2)
Salary Average : $87,250
Isak Posch $87,250 (2)
Salary Average : $87,250
Justin Hryckowian $87,000 (2)
Salary Average : $87,000
Andrew Basha $86,500 (2)
Salary Average : $86,500
Sebastian Cossa $86,333 (2)
Salary Average : $86,333
Maksymilian Szuber $85,917 (2)
Salary Average : $85,917
Coulson Pitre $85,833 (2)
Salary Average : $85,833
Vyacheslav Buteyets $85,250 (2)
Salary Average : $85,250
Samuel Knazko $84,750 (1)
Salary Average : $84,750
Noel Nordh $83,500 (2)
Salary Average : $83,500
Parker Ford $81,250 (2)
Salary Average : $81,250
Sean Farrell $77,500 (2)
Salary Average : $77,500
Mike Benning $77,500 (2)
Salary Average : $77,500
Olle Lycksell $77,500 (2)
Salary Average : $77,500
Walker Duehr $77,500 (2)
Salary Average : $77,500
Raphael Lavoie $77,500 (1)
Salary Average : $77,500
Matej Blumel $77,500 (4)
Salary Average : $77,500
Magnus Chrona $77,500 (2)
Salary Average : $77,500
Kyle Capobianco $76,250 (1)
Salary Average : $77,500
Christian Wolanin $75,000 (1)
Salary Average : $90,000
Will Zmolek $70,000 (2)
Salary Average : $70,000
Aidan McDonough $70,000 (2)
Salary Average : $70,000
Total Farm Players33
Salary Commitment
Year 2026 : $2,972,291
Year 2027 : $2,328,458
Year 2028 : $572,500
Year 2029 : $325,000
Salary Average Commitment
Year 2026 : $2,988,541
Year 2027 : $2,328,458
Year 2028 : $572,500
Year 2029 : $325,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 9500 - $95 - 6 729 - 70,83%
Level 2: 5000 - $59 - 4 757 - 95,15%
Level 3: 6000 - $30 - 3 260 - 54,33%
Level 4: 3000 - $25 - 3 000 - 100,00%
Luxury : 1500 - $195 - 1 007 - 67,15%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 1 920 - 96,02%
Farm Level 2: 1000 - $15 - 982 - 98,17%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %18 753 - 75,01%
Average Income per Game$1,869,236
Year to Date Revenue$13,084,653
Farm
Home Games Left32
Average Attendance - %2 902 - 96,74%
Average Income per Game$77,844
Year to Date Revenue$544,906

Expense

Pro Players Total Salaries$80,315,001
Farm Players Total Salaries$2,020,999
Coaches Total Salaries$2,660,000
Luxury Taxe Total$0
Special Salary Cap Value$565,714
Pro Year To Date Expenses$17,509,150
Farm Year To Date Expenses$607,308
Pro Salary Cap To Date$17,054,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,423,265
Farm Estimated Season Revenue$2,490,999
Pro Remaining Season Days155
Pro Expenses Per Days$422,552
Pro Estimated Expenses$65,495,560
Farm Remaining Season Days155
Farm Expenses Per Days$15,572
Farm Estimated Expenses$2,413,660
Estimated Season Expenses$67,909,220
Estimated Season Salary Cap$81,789,232
Estimate Under Maximum Salary Cap of $95,500,000$13,710,768
Estimate Over Minimum Salary Cap of $70,600,000 $11,189,232
Current Bank Account$62,593,686
Projected Bank Account$62,598,730

Pro Players Salaries

Adam Fox $9,500,000 (3)
-Salary Average : $925,000
Jesper Bratt $7,875,000 (3)
-Salary Average : $2,750,000
Ivan Provorov $6,750,000 (1)
-Salary Average : $6,750,000
Tom Wilson $6,500,000 (4)
-Salary Average : $6,500,000
Travis Sanheim (Out of Payroll) $6,250,000 (5)
-Salary Average : $6,250,000
Jake Evans $6,000,000 (5)
-Salary Average : $6,000,000
Adam Pelech $5,750,000 (1)
-Salary Average : $5,750,000
Elias Lindholm $4,850,000 (2)
-Salary Average : $4,850,000
Artturi Lehkonen $4,500,000 (4)
-Salary Average : $4,500,000
Carter Verhaeghe $4,166,667 (3)
-Salary Average : $3,638,889
Nic Dowd $4,000,000 (2)
-Salary Average : $4,000,000
Jordan Staal $4,000,000 (2)
-Salary Average : $4,000,000
Vasily Podkolzin $2,950,000 (5)
-Salary Average : $2,950,000
Warren Foegele $2,750,000 (2)
-Salary Average : $2,750,000
Anthony Stolarz $2,500,000 (4)
-Salary Average : $2,500,000
Sean Durzi $1,700,000 (3)
-Salary Average : $1,551,528
Alex Pietrangelo $1,500,000 (1)
-Salary Average : $1,500,000
Frank Nazar $950,000 (1)
-Salary Average : $950,000
Jackson Blake $905,833 (2)
-Salary Average : $905,833
Connor Zary $863,334 (1)
-Salary Average : $863,334
Brett Leason $775,000 (3)
-Salary Average : $775,000
Joseph Woll $766,667 (2)
-Salary Average : $772,222
Vincent Desharnais $762,500 (1)
-Salary Average : $762,500
Total Pro Players23
Salary Commitment
Year 2026 : $86,565,001
Year 2027 : $69,989,167
Year 2028 : $52,716,667
Year 2029 : $28,700,000
Salary Average Commitment
Year 2026 : $72,194,306
Year 2027 : $55,618,472
Year 2028 : $38,340,417
Year 2029 : $28,700,000
Salary Cap with 1 Way Contract
Year 2026 : $86,565,001
Year 2027 : $69,989,167
Year 2028 : $52,716,667
Year 2029 : $28,700,000

Farm Players Salaries

Stanislav Berezhnoy $170,000 (5)
Salary Average : $170,000
Gavin Hayes $170,000 (5)
Salary Average : $170,000
Albert Johansson $112,500 (5)
Salary Average : $112,500
Ben Kindel $97,500 (2)
Salary Average : $97,500
Ryder Rolston $89,500 (2)
Salary Average : $89,500
Joel Blomqvist $88,667 (2)
Salary Average : $88,667
Brett Berard $86,750 (2)
Salary Average : $86,750
Hunter Haight $86,583 (1)
Salary Average : $86,583
Oskar Olausson $86,333 (1)
Salary Average : $86,333
Denver Barkey $86,333 (2)
Salary Average : $86,333
Aatu Raty $83,667 (1)
Salary Average : $83,667
Donovan Sebrango $82,833 (1)
Salary Average : $82,833
Ryan Winterton $82,833 (1)
Salary Average : $82,833
Stanislav Svozil $82,500 (1)
Salary Average : $82,500
MacKenzie Entwistle $80,000 (3)
Salary Average : $80,000
Brett Murray $77,500 (3)
Salary Average : $77,500
Reilly Walsh $77,500 (2)
Salary Average : $77,500
William Lockwood $77,500 (3)
Salary Average : $77,500
Axel Jonsson-Fjallby $77,500 (1)
Salary Average : $77,500
Josh Mahura $75,000 (1)
Salary Average : $74,900
Jonas Johansson $75,000 (1)
Salary Average : $75,000
Eric Staal $75,000 (1)
Salary Average : $130,000
Total Farm Players22
Salary Commitment
Year 2026 : $2,020,999
Year 2027 : $1,213,750
Year 2028 : $687,500
Year 2029 : $452,500
Salary Average Commitment
Year 2026 : $2,075,899
Year 2027 : $1,213,750
Year 2028 : $687,500
Year 2029 : $452,500

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrooklyn Centre
Level 1: 6000 - $135 - 4 769 - 79,48%
Level 2: 5000 - $75 - 4 662 - 93,24%
Level 3: 2000 - $65 - 1 928 - 96,42%
Level 4: 4000 - $45 - 2 306 - 57,65%
Luxury : 1000 - $235 - 835 - 83,53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1 294 - 64,68%
Farm Level 2: 1000 - $25 - 532 - 53,21%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %14 501 - 80,56%
Average Income per Game$2,057,327
Year to Date Revenue$16,458,616
Farm
Home Games Left31
Average Attendance - %1 826 - 60,86%
Average Income per Game$67,940
Year to Date Revenue$543,522

Expense

Pro Players Total Salaries$85,819,149
Farm Players Total Salaries$2,828,509
Coaches Total Salaries$1,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,015,645
Farm Year To Date Expenses$738,418
Pro Salary Cap To Date$17,805,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,949,118
Farm Estimated Season Revenue$2,106,148
Pro Remaining Season Days155
Pro Expenses Per Days$445,640
Pro Estimated Expenses$69,074,200
Farm Remaining Season Days155
Farm Expenses Per Days$18,961
Farm Estimated Expenses$2,938,955
Estimated Season Expenses$72,013,155
Estimated Season Salary Cap$86,372,409
Estimate Under Maximum Salary Cap of $95,500,000$9,127,591
Estimate Over Minimum Salary Cap of $70,600,000 $15,772,409
Current Bank Account$31,829,156
Projected Bank Account$31,871,267

Pro Players Salaries

Sebastian Aho $9,750,000 (4)
-Salary Average : $9,750,000
Ryan Strome $8,000,000 (3)
-Salary Average : $8,000,000
Andrei Svechnikov $7,750,000 (2)
-Salary Average : $7,750,000
Alexis Lafreniere $7,450,000 (2)
-Salary Average : $7,450,000
Nico Hischier $7,250,000 (1)
-Salary Average : $7,250,000
Sean Monahan $5,500,000 (3)
-Salary Average : $5,500,000
Shea Theodore $5,200,000 (2)
-Salary Average : $5,200,000
Jason Dickinson $4,250,000 (3)
-Salary Average : $4,250,000
Damon Severson $4,166,666 (1)
-Salary Average : $7,000,000
Jake Oettinger $4,000,000 (4)
-Salary Average : $4,000,000
David Rittich $3,500,000 (1)
-Salary Average : $3,500,000
Brandon Montour (Out of Payroll) $3,500,000 (2)
-Salary Average : $3,477,500
Yakov Trenin (Out of Payroll) $3,500,000 (2)
-Salary Average : $3,500,000
Nick Foligno $3,000,000 (1)
-Salary Average : $3,000,000
Stefan Noesen $2,750,000 (4)
-Salary Average : $2,750,000
Will Borgen $2,700,000 (4)
-Salary Average : $2,700,000
Jordan Martinook $2,500,000 (1)
-Salary Average : $2,500,000
Niko Mikkola $2,500,000 (3)
-Salary Average : $2,500,000
Yanni Gourde $2,333,333 (3)
-Salary Average : $2,333,333
Nicolas Hague $2,294,150 (4)
-Salary Average : $2,294,150
Ben Hutton $925,000 (4)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $92,819,149
Year 2027 : $72,402,483
Year 2028 : $45,002,483
Year 2029 : $22,419,150
Salary Average Commitment
Year 2026 : $95,629,983
Year 2027 : $72,379,983
Year 2028 : $45,002,483
Year 2029 : $22,419,150
Salary Cap with 1 Way Contract
Year 2026 : $92,819,149
Year 2027 : $72,402,483
Year 2028 : $45,002,483
Year 2029 : $22,419,150

Farm Players Salaries

Jonny Brodzinski $170,000 (5)
Salary Average : $170,000
Calvin Pickard $170,000 (3)
Salary Average : $170,000
Colton White $170,000 (5)
Salary Average : $170,000
Karsen Dorwart $170,000 (5)
Salary Average : $170,000
Jacob Gaucher $170,000 (5)
Salary Average : $170,000
Ty Mueller $170,000 (5)
Salary Average : $170,000
Ryan Ufko $92,500 (1)
Salary Average : $92,500
Henri Nikkanen $85,917 (1)
Salary Average : $85,917
Jesper Vikman $85,800 (5)
Salary Average : $85,800
Isaiah Saville $84,967 (1)
Salary Average : $84,967
Keith Petruzzelli $81,750 (1)
Salary Average : $81,750
Noel Gunler $81,375 (2)
Salary Average : $81,375
Lucas Carlsson $80,000 (4)
Salary Average : $80,000
Mike Hardman $80,000 (1)
Salary Average : $80,000
Samuel Fagemo $77,500 (2)
Salary Average : $77,500
Karson Kuhlman $77,500 (3)
Salary Average : $77,500
Martin Chromiak $77,500 (2)
Salary Average : $77,500
Colten Ellis $77,500 (1)
Salary Average : $77,500
Noah Gregor $77,500 (3)
Salary Average : $77,500
Nikita Quapp $77,500 (5)
Salary Average : $77,500
Roby Jarventie $77,500 (2)
Salary Average : $77,500
Jared McIsaac $77,500 (2)
Salary Average : $77,500
Layton Ahac $77,500 (2)
Salary Average : $77,500
Dylan Garand $77,500 (2)
Salary Average : $77,500
Spencer Martin $76,200 (2)
Salary Average : $76,200
Nick Merkley $75,000 (1)
Salary Average : $75,000
Thomas Schemitsch $70,000 (2)
Salary Average : $70,000
Andrew Nielsen $70,000 (2)
Salary Average : $70,000
Alex Beaucage $70,000 (1)
Salary Average : $70,000
Total Farm Players29
Salary Commitment
Year 2026 : $2,828,509
Year 2027 : $2,180,875
Year 2028 : $1,418,300
Year 2029 : $1,093,300
Salary Average Commitment
Year 2026 : $2,828,509
Year 2027 : $2,180,875
Year 2028 : $1,418,300
Year 2029 : $1,093,300

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 9200 - $100 - 6 635 - 72,11%
Level 2: 4900 - $60 - 4 613 - 94,15%
Level 3: 5600 - $35 - 3 224 - 57,58%
Level 4: 2225 - $25 - 2 225 - 100,00%
Luxury : 1075 - $200 - 1 013 - 94,22%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1 971 - 98,56%
Farm Level 2: 1000 - $15 - 978 - 97,81%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %17 710 - 77,00%
Average Income per Game$1,901,387
Year to Date Revenue$15,211,094
Farm
Home Games Left31
Average Attendance - %2 949 - 98,31%
Average Income per Game$79,478
Year to Date Revenue$635,826

Expense

Pro Players Total Salaries$80,604,999
Farm Players Total Salaries$2,439,834
Coaches Total Salaries$3,999,999
Luxury Taxe Total$0
Special Salary Cap Value$5,660,000
Pro Year To Date Expenses$16,692,288
Farm Year To Date Expenses$690,165
Pro Salary Cap To Date$16,060,141
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,647,150
Farm Estimated Season Revenue$2,463,826
Pro Remaining Season Days155
Pro Expenses Per Days$430,954
Pro Estimated Expenses$66,797,870
Farm Remaining Season Days155
Farm Expenses Per Days$17,731
Farm Estimated Expenses$2,748,305
Estimated Season Expenses$69,546,175
Estimated Season Salary Cap$86,121,091
Estimate Under Maximum Salary Cap of $95,500,000$9,378,909
Estimate Over Minimum Salary Cap of $70,600,000 $15,521,091
Current Bank Account$54,534,749
Projected Bank Account$52,099,550

Pro Players Salaries

Maxwell Crozier $15,000,000 (1)
-Salary Average : $15,000,000
Jonathan Huberdeau $10,500,000 (4)
-Salary Average : $10,500,000
Kevin Hayes $10,000,000 (1)
-Salary Average : $10,000,000
Brent Burns $8,000,000 (1)
-Salary Average : $8,000,000
Samuel Girard $5,000,000 (3)
-Salary Average : $5,000,000
Nick Leddy $4,000,000 (1)
-Salary Average : $4,000,000
Petr Mrazek $3,950,000 (4)
-Salary Average : $3,950,000
Marcus Foligno $3,100,000 (1)
-Salary Average : $2,800,000
Kaapo Kahkonen $2,750,000 (3)
-Salary Average : $2,412,500
Pheonix Copley $2,500,000 (1)
-Salary Average : $2,500,000
Arno Tiefensee $1,700,000 (3)
-Salary Average : $1,700,000
Zakhar Bardakov $1,700,000 (3)
-Salary Average : $1,700,000
Ivan Ivan $1,700,000 (3)
-Salary Average : $1,700,000
Nikita Nesterenko $1,700,000 (3)
-Salary Average : $1,700,000
Tanner Pearson $1,499,999 (4)
-Salary Average : $1,499,999
Arber Xhekaj $1,300,000 (3)
-Salary Average : $1,300,000
Nicolas Aube-Kubel $1,225,000 (3)
-Salary Average : $1,225,000
Cole Hutson $940,833 (2)
-Salary Average : $940,833
Florian Xhekaj $866,667 (1)
-Salary Average : $866,667
Justin Robidas $825,000 (1)
-Salary Average : $825,000
Jack Finley $797,500 (1)
-Salary Average : $797,500
Alex Turcotte $775,000 (1)
-Salary Average : $775,000
Louis Crevier $775,000 (1)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2026 : $80,604,999
Year 2027 : $33,965,832
Year 2028 : $33,024,999
Year 2029 : $15,949,999
Salary Average Commitment
Year 2026 : $79,967,499
Year 2027 : $33,628,332
Year 2028 : $32,687,499
Year 2029 : $15,949,999
Salary Cap with 1 Way Contract
Year 2026 : $80,604,999
Year 2027 : $33,965,832
Year 2028 : $33,024,999
Year 2029 : $15,949,999

Farm Players Salaries

Jake Leschyshyn $150,000 (3)
Salary Average : $150,000
Kole Lind $150,000 (3)
Salary Average : $150,000
Vitali Kravtsov $97,500 (2)
Salary Average : $97,500
Austin Poganski $92,500 (1)
Salary Average : $92,500
Vladislav Kamenev $92,500 (1)
Salary Average : $92,500
Michael Dal Colle $92,500 (1)
Salary Average : $92,500
Ben Thomas $92,500 (1)
Salary Average : $92,500
Phelix Martineau $92,500 (1)
Salary Average : $92,500
Charles-Alexis Legault $91,583 (1)
Salary Average : $91,583
Max Comtois $90,000 (4)
Salary Average : $90,000
Topias Leinonen $88,000 (1)
Salary Average : $88,000
Owen Allard $86,917 (1)
Salary Average : $86,917
Jayden Struble $86,750 (1)
Salary Average : $86,750
Tristan Luneau $86,500 (1)
Salary Average : $86,500
Noah Warren $86,500 (1)
Salary Average : $86,500
William Trudeau $85,667 (1)
Salary Average : $85,667
Sandis Vilmanis $85,500 (1)
Salary Average : $85,500
Zach Dean $85,250 (1)
Salary Average : $85,250
Nico Daws $81,250 (1)
Salary Average : $81,250
Zac Jones $81,250 (1)
Salary Average : $81,250
Egor Afanasyev $80,000 (3)
Salary Average : $80,000
Jorian Donovan $79,667 (1)
Salary Average : $79,667
Jeremie Poirier $77,500 (2)
Salary Average : $77,500
Jacob Moverare $77,500 (3)
Salary Average : $77,500
John Ludvig $77,500 (4)
Salary Average : $77,500
Brendan Brisson $77,500 (2)
Salary Average : $77,500
Gavin Bayreuther $75,000 (1)
Salary Average : $100,000
Total Farm Players27
Salary Commitment
Year 2026 : $2,439,834
Year 2027 : $877,500
Year 2028 : $625,000
Year 2029 : $167,500
Salary Average Commitment
Year 2026 : $2,464,834
Year 2027 : $877,500
Year 2028 : $625,000
Year 2029 : $167,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $160 - 4 182 - 69,69%
Level 2: 5000 - $100 - 2 804 - 56,08%
Level 3: 2000 - $85 - 1 495 - 74,73%
Level 4: 4000 - $55 - 1 863 - 46,57%
Luxury : 1000 - $333 - 628 - 62,75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1 135 - 56,75%
Farm Level 2: 1000 - $25 - 558 - 55,83%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %10 970 - 60,95%
Average Income per Game$2,012,442
Year to Date Revenue$12,074,650
Farm
Home Games Left33
Average Attendance - %1 693 - 56,44%
Average Income per Game$67,173
Year to Date Revenue$403,038

Expense

Pro Players Total Salaries$94,748,189
Farm Players Total Salaries$674,586
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,345,926
Farm Year To Date Expenses$323,429
Pro Salary Cap To Date$18,986,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,447,900
Farm Estimated Season Revenue$2,216,709
Pro Remaining Season Days155
Pro Expenses Per Days$497,284
Pro Estimated Expenses$77,079,020
Farm Remaining Season Days155
Farm Expenses Per Days$8,632
Farm Estimated Expenses$1,337,960
Estimated Season Expenses$78,416,980
Estimated Season Salary Cap$94,687,185
Estimate Under Maximum Salary Cap of $95,500,000$812,815
Estimate Over Minimum Salary Cap of $70,600,000 $24,087,185
Current Bank Account$43,082,649
Projected Bank Account$39,330,278

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Average : $11,642,857
Erik Karlsson $11,500,000 (1)
-Salary Average : $10,250,000
Andrei Vasilevskiy $9,500,000 (3)
-Salary Average : $8,500,000
Alex Ovechkin $9,500,000 (3)
-Salary Average : $9,500,000
Mika Zibanejad $8,500,000 (4)
-Salary Average : $8,500,000
Jacob Trouba $8,000,000 (1)
-Salary Average : $8,000,000
Trevor Moore $4,200,000 (4)
-Salary Average : $4,200,000
Dmitri Voronkov $4,175,000 (2)
-Salary Average : $4,175,000
Patrick Kane $4,000,000 (1)
-Salary Average : $4,000,000
Thomas Harley $4,000,000 (5)
-Salary Average : $4,000,000
K'Andre Miller $3,872,000 (4)
-Salary Average : $3,872,000
Joel Armia $3,400,000 (1)
-Salary Average : $975,000
Mason Lohrei $3,200,000 (2)
-Salary Average : $3,200,000
Alexander Romanov $2,500,000 (1)
-Salary Average : $2,500,000
Morgan Geekie $2,499,999 (3)
-Salary Average : $2,499,999
Collin Graf $941,667 (1)
-Salary Average : $941,667
Jagger Firkus $891,666 (1)
-Salary Average : $891,666
Dakota Joshua $825,000 (3)
-Salary Average : $812,500
Arthur Kaliyev $825,000 (1)
-Salary Average : $825,000
Michael Dipietro $775,000 (4)
-Salary Average : $775,000
Total Pro Players20
Salary Commitment
Year 2026 : $94,748,189
Year 2027 : $62,689,856
Year 2028 : $55,314,856
Year 2029 : $32,989,857
Salary Average Commitment
Year 2026 : $90,060,689
Year 2027 : $61,677,356
Year 2028 : $54,302,356
Year 2029 : $32,989,857
Salary Cap with 1 Way Contract
Year 2026 : $94,748,189
Year 2027 : $62,689,856
Year 2028 : $55,314,856
Year 2029 : $32,989,857

Farm Players Salaries

Ondrej Kase $150,000 (2)
Salary Average : $168,333
Christian Fischer $112,588 (2)
Salary Average : $110,490
David Jiricek $91,833 (2)
Salary Average : $91,833
David Spacek $86,250 (1)
Salary Average : $86,250
Samuel Helenius $80,583 (1)
Salary Average : $80,583
Fredrik Olofsson $77,500 (1)
Salary Average : $75,625
Taylor Raddysh $75,833 (2)
Salary Average : $75,833
Total Farm Players7
Salary Commitment
Year 2026 : $674,587
Year 2027 : $430,254
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $688,947
Year 2027 : $446,489
Year 2028 : $0
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $125 - 5 234 - 91,02%
Level 2: 4750 - $75 - 4 501 - 94,76%
Level 3: 3750 - $50 - 2 986 - 79,63%
Level 4: 2750 - $45 - 2 319 - 84,32%
Luxury : 1000 - $250 - 786 - 78,57%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 1 977 - 98,84%
Farm Total Capacity :5000

Income

Home Games Left35
Average Attendance - %15 826 - 87,92%
Average Income per Game$2,090,743
Year to Date Revenue$14,635,204
Farm
Home Games Left35
Average Attendance - %4 977 - 99,54%
Average Income per Game$99,420
Year to Date Revenue$695,941

Expense

Pro Players Total Salaries$89,857,998
Farm Players Total Salaries$4,700,767
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,268,048
Farm Year To Date Expenses$1,217,437
Pro Salary Cap To Date$18,246,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,176,020
Farm Estimated Season Revenue$3,479,705
Pro Remaining Season Days155
Pro Expenses Per Days$486,897
Pro Estimated Expenses$75,469,035
Farm Remaining Season Days155
Farm Expenses Per Days$31,963
Farm Estimated Expenses$4,954,265
Estimated Season Expenses$80,423,300
Estimated Season Salary Cap$90,040,370
Estimate Under Maximum Salary Cap of $95,500,000$5,459,630
Estimate Over Minimum Salary Cap of $70,600,000 $19,440,370
Current Bank Account$73,469,418
Projected Bank Account$69,701,843

Pro Players Salaries

Luke Hughes $9,000,000 (2)
-Salary Average : $9,000,000
Miro Heiskanen $8,450,000 (2)
-Salary Average : $8,450,000
Jordan Kyrou $8,125,000 (5)
-Salary Average : $8,125,000
Robert Thomas $8,125,000 (4)
-Salary Average : $8,125,000
Jake Sanderson $8,050,000 (2)
-Salary Average : $8,050,000
Quinn Hughes $7,850,000 (1)
-Salary Average : $7,850,000
Nathan MacKinnon $6,300,000 (2)
-Salary Average : $6,300,000
Josh Morrissey $6,250,000 (3)
-Salary Average : $6,250,000
Dylan Larkin $6,100,000 (1)
-Salary Average : $6,100,000
Trevor Zegras $5,570,000 (5)
-Salary Average : $5,570,000
Spencer Knight $4,500,000 (3)
-Salary Average : $4,500,000
Connor McMichael $2,100,000 (5)
-Salary Average : $2,100,000
Mattias Janmark $1,999,999 (4)
-Salary Average : $1,999,999
Kent Johnson $1,800,000 (1)
-Salary Average : $1,800,000
Noah Juulsen $1,499,999 (1)
-Salary Average : $1,499,999
Connor Bedard $950,000 (2)
-Salary Average : $950,000
Braeden Bowman $837,500 (2)
-Salary Average : $837,500
Jet Greaves $813,000 (5)
-Salary Average : $813,000
Colin Blackwell $775,000 (5)
-Salary Average : $775,000
Bobby McMann $762,500 (3)
-Salary Average : $762,500
Total Pro Players20
Salary Commitment
Year 2026 : $89,857,998
Year 2027 : $72,607,999
Year 2028 : $39,020,499
Year 2029 : $27,507,999
Salary Average Commitment
Year 2026 : $89,857,998
Year 2027 : $72,607,999
Year 2028 : $39,020,499
Year 2029 : $27,507,999
Salary Cap with 1 Way Contract
Year 2026 : $89,857,998
Year 2027 : $72,607,999
Year 2028 : $39,020,499
Year 2029 : $27,507,999

Farm Players Salaries

Nikita Susuyev $170,000 (2)
Salary Average : $170,000
Eduards Tralmaks $170,000 (5)
Salary Average : $170,000
Ryan Tverberg $170,000 (5)
Salary Average : $170,000
Andreas Englund $150,000 (2)
Salary Average : $150,000
Felix Sandstrom $150,000 (3)
Salary Average : $150,000
Ethan Bear $150,000 (2)
Salary Average : $150,000
Anttoni Honka $150,000 (3)
Salary Average : $150,000
Oskar Lindblom $150,000 (3)
Salary Average : $150,000
Ryan Carpenter $150,000 (3)
Salary Average : $150,000
Dylan Coghlan $150,000 (2)
Salary Average : $150,000
Jackson Cates $150,000 (2)
Salary Average : $150,000
Jordan Gross $150,000 (3)
Salary Average : $150,000
Kale Clague $150,000 (3)
Salary Average : $150,000
Nick Caamano $150,000 (2)
Salary Average : $150,000
Otto Koivula $150,000 (2)
Salary Average : $150,000
Alexander Petrovic $150,000 (4)
Salary Average : $150,000
Jon Merrill $150,000 (3)
Salary Average : $150,000
Brendan Smith $150,000 (4)
Salary Average : $150,000
Matt Nieto $150,000 (4)
Salary Average : $150,000
Robin Salo $150,000 (2)
Salary Average : $150,000
Daniel Torgersson $150,000 (3)
Salary Average : $150,000
Tanner Laczynski $150,000 (2)
Salary Average : $150,000
Haydn Fleury $130,000 (1)
Salary Average : $130,000
Rodrigo Abols $120,000 (5)
Salary Average : $120,000
David Tomasek $120,000 (5)
Salary Average : $120,000
Anton Frondell $98,600 (2)
Salary Average : $98,600
Sam Rinzel $94,167 (2)
Salary Average : $94,167
Eetu Liukas $90,000 (2)
Salary Average : $90,000
Viliam Kmec $90,000 (2)
Salary Average : $90,000
Shane Bowers $90,000 (5)
Salary Average : $90,000
Noah Chadwick $90,000 (2)
Salary Average : $90,000
Zach Metsa $90,000 (5)
Salary Average : $90,000
Amir Miftakhov $90,000 (5)
Salary Average : $90,000
Clay Stevenson $85,500 (3)
Salary Average : $85,500
Devin Shore $77,500 (2)
Salary Average : $108,000
Ben Harpur $75,000 (2)
Salary Average : $75,000
Total Farm Players36
Salary Commitment
Year 2026 : $4,700,767
Year 2027 : $4,570,767
Year 2028 : $2,585,500
Year 2029 : $1,300,000
Salary Average Commitment
Year 2026 : $4,731,267
Year 2027 : $4,601,267
Year 2028 : $2,585,500
Year 2029 : $1,300,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $125 - 5 115 - 85,25%
Level 2: 5000 - $75 - 4 415 - 88,31%
Level 3: 2000 - $60 - 1 990 - 99,52%
Level 4: 4000 - $18 - 3 653 - 91,33%
Luxury : 1000 - $215 - 986 - 98,56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 940 - 97,02%
Farm Level 2: 1000 - $15 - 990 - 98,95%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %16 159 - 89,77%
Average Income per Game$1,982,988
Year to Date Revenue$15,863,902
Farm
Home Games Left31
Average Attendance - %2 930 - 97,66%
Average Income per Game$78,618
Year to Date Revenue$628,943

Expense

Pro Players Total Salaries$89,061,631
Farm Players Total Salaries$4,891,166
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,023,077
Farm Year To Date Expenses$1,131,300
Pro Salary Cap To Date$17,572,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,421,584
Farm Estimated Season Revenue$2,437,154
Pro Remaining Season Days155
Pro Expenses Per Days$468,874
Pro Estimated Expenses$72,675,470
Farm Remaining Season Days155
Farm Expenses Per Days$29,336
Farm Estimated Expenses$4,547,080
Estimated Season Expenses$77,222,550
Estimated Season Salary Cap$88,730,378
Estimate Under Maximum Salary Cap of $95,500,000$6,769,622
Estimate Over Minimum Salary Cap of $70,600,000 $18,130,378
Current Bank Account$92,954,551
Projected Bank Account$85,590,739

Pro Players Salaries

Charlie McAvoy $9,500,000 (5)
-Salary Average : $9,500,000
Bo Horvat $8,500,000 (3)
-Salary Average : $8,000,000
J.T. Miller $8,000,000 (4)
-Salary Average : $8,000,000
Vladislav Gavrikov $7,000,000 (5)
-Salary Average : $7,000,000
Brock Boeser $6,650,000 (4)
-Salary Average : $6,650,000
Quinton Byfield $6,250,000 (2)
-Salary Average : $6,250,000
Timo Meier $6,000,000 (2)
-Salary Average : $6,000,000
Thatcher Demko $5,000,000 (1)
-Salary Average : $1,050,000
Philip Broberg $4,580,917 (1)
-Salary Average : $4,580,917
Mattias Samuelsson $4,285,714 (4)
-Salary Average : $4,285,714
Ilya Sorokin $4,000,000 (3)
-Salary Average : $3,666,667
Shane Pinto $3,750,000 (1)
-Salary Average : $3,750,000
MacKenzie Weegar $3,250,000 (2)
-Salary Average : $2,975,000
Andrew Peeke $2,750,000 (3)
-Salary Average : $2,750,000
Noah Cates $2,625,000 (3)
-Salary Average : $2,625,000
Brett Howden $1,900,000 (4)
-Salary Average : $1,900,000
Pavel Dorofeyev $1,835,000 (1)
-Salary Average : $1,835,000
Keegan Kolesar $1,400,000 (3)
-Salary Average : $1,400,000
Ryan Leonard $950,000 (2)
-Salary Average : $950,000
Mark Kastelic $835,000 (1)
-Salary Average : $831,667
Total Pro Players20
Salary Commitment
Year 2026 : $89,061,631
Year 2027 : $73,060,714
Year 2028 : $56,610,714
Year 2029 : $37,335,714
Salary Average Commitment
Year 2026 : $83,999,965
Year 2027 : $71,952,381
Year 2028 : $55,777,381
Year 2029 : $37,335,714
Salary Cap with 1 Way Contract
Year 2026 : $89,061,631
Year 2027 : $73,060,714
Year 2028 : $56,610,714
Year 2029 : $37,335,714

Farm Players Salaries

Aatu Jamsen $170,000 (2)
Salary Average : $170,000
Ville Ottavainen $170,000 (5)
Salary Average : $170,000
Andre Lee $170,000 (5)
Salary Average : $170,000
Cade Webber $170,000 (3)
Salary Average : $170,000
Gabriel Szturc $170,000 (2)
Salary Average : $170,000
Michael Callahan $170,000 (2)
Salary Average : $170,000
Nikita Novikov $170,000 (2)
Salary Average : $170,000
Maxence Guenette $170,000 (2)
Salary Average : $170,000
Jan Jenik $170,000 (4)
Salary Average : $170,000
Vladislav Kolyachonok $170,000 (5)
Salary Average : $170,000
Sam Lipkin $170,000 (2)
Salary Average : $170,000
Keaton Middleton $150,000 (2)
Salary Average : $150,000
Cooper Marody $150,000 (2)
Salary Average : $150,000
Grigori Denisenko $150,000 (4)
Salary Average : $150,000
Ben Jones $150,000 (1)
Salary Average : $150,000
Mac Hollowell $150,000 (1)
Salary Average : $150,000
Taro Hirose $150,000 (1)
Salary Average : $150,000
John Beecher $150,000 (2)
Salary Average : $150,000
Denis Malgin $150,000 (2)
Salary Average : $150,000
Alex Steeves $150,000 (2)
Salary Average : $150,000
Victor Soderstrom $150,000 (4)
Salary Average : $150,000
Scott Reedy $150,000 (1)
Salary Average : $150,000
Leevi Merilainen $105,000 (2)
Salary Average : $105,000
Rutger McGroarty $95,000 (1)
Salary Average : $95,000
Mitchell Stephens $95,000 (2)
Salary Average : $95,000
Michael Brandsegg-Nygard $94,250 (2)
Salary Average : $94,250
Corson Ceulemans $92,500 (2)
Salary Average : $92,500
Adam Scheel $92,500 (1)
Salary Average : $92,500
Akira Schmid $87,500 (2)
Salary Average : $87,500
Angus Crookshank $83,833 (2)
Salary Average : $83,833
Roman Schmidt $80,583 (2)
Salary Average : $80,583
Michael Eyssimont $80,000 (2)
Salary Average : $80,000
Akil Thomas $77,500 (2)
Salary Average : $77,500
Gage Goncalves $77,500 (1)
Salary Average : $77,500
Alex Limoges $77,500 (2)
Salary Average : $77,500
Brandon Scanlin $77,500 (1)
Salary Average : $77,500
Isaac Ratcliffe $77,500 (1)
Salary Average : $77,500
Ryan Fanti $77,500 (2)
Salary Average : $77,500
Total Farm Players38
Salary Commitment
Year 2026 : $4,891,166
Year 2027 : $3,871,166
Year 2028 : $1,150,000
Year 2029 : $980,000
Salary Average Commitment
Year 2026 : $4,891,166
Year 2027 : $3,871,166
Year 2028 : $1,150,000
Year 2029 : $980,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 563 - 91,25%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 568 - 89,20%
Luxury : 1000 - $200 - 993 - 99,33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 902 - 95,10%
Farm Level 2: 1000 - $15 - 947 - 94,67%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17 124 - 95,13%
Average Income per Game$1,785,850
Year to Date Revenue$10,715,100
Farm
Home Games Left33
Average Attendance - %2 849 - 94,96%
Average Income per Game$76,732
Year to Date Revenue$460,389

Expense

Pro Players Total Salaries$89,774,999
Farm Players Total Salaries$2,885,875
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,573,454
Pro Year To Date Expenses$18,286,345
Farm Year To Date Expenses$746,434
Pro Salary Cap To Date$17,826,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,290,600
Farm Estimated Season Revenue$2,532,140
Pro Remaining Season Days155
Pro Expenses Per Days$473,067
Pro Estimated Expenses$73,325,385
Farm Remaining Season Days155
Farm Expenses Per Days$19,515
Farm Estimated Expenses$3,024,825
Estimated Season Expenses$76,350,210
Estimated Season Salary Cap$91,127,487
Estimate Under Maximum Salary Cap of $95,500,000$4,372,513
Estimate Over Minimum Salary Cap of $70,600,000 $20,527,487
Current Bank Account$66,252,470
Projected Bank Account$56,725,000

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Average : $14,000,000
Tyler Seguin $9,850,000 (1)
-Salary Average : $5,750,000
Josh Norris $7,950,000 (4)
-Salary Average : $7,950,000
Nick Suzuki $7,875,000 (3)
-Salary Average : $6,706,388
Aaron Ekblad $6,100,000 (5)
-Salary Average : $6,100,000
Lawson Crouse $4,300,000 (2)
-Salary Average : $3,838,889
Alex Laferriere $4,100,000 (2)
-Salary Average : $4,100,000
Mason Appleton $4,000,000 (2)
-Salary Average : $4,000,000
Jack Roslovic $4,000,000 (1)
-Salary Average : $4,000,000
Adam Henrique $3,500,000 (2)
-Salary Average : $3,500,000
J.J. Moser $3,375,000 (4)
-Salary Average : $3,375,000
Cody Ceci $3,250,000 (1)
-Salary Average : $3,512,500
Noel Acciari $3,000,000 (2)
-Salary Average : $3,000,000
Beck Malenstyn $3,000,000 (3)
-Salary Average : $3,000,000
Ben Chiarot $2,500,000 (2)
-Salary Average : $2,500,000
Jake Middleton $2,500,000 (3)
-Salary Average : $2,500,000
Finn Harding $1,999,999 (2)
-Salary Average : $1,999,999
Wyatt Kaiser $1,700,000 (2)
-Salary Average : $1,700,000
Michal Postava $975,000 (2)
-Salary Average : $975,000
A.J. Greer $950,000 (2)
-Salary Average : $950,000
Logan Thompson $850,000 (3)
-Salary Average : $850,000
Total Pro Players21
Salary Commitment
Year 2026 : $89,774,999
Year 2027 : $72,674,999
Year 2028 : $45,650,000
Year 2029 : $31,425,000
Salary Average Commitment
Year 2026 : $84,307,776
Year 2027 : $71,045,276
Year 2028 : $44,481,388
Year 2029 : $31,425,000
Salary Cap with 1 Way Contract
Year 2026 : $89,774,999
Year 2027 : $72,674,999
Year 2028 : $45,650,000
Year 2029 : $31,425,000

Farm Players Salaries

Juuso Parssinen $125,000 (3)
Salary Average : $125,000
Adam Edstrom $97,500 (2)
Salary Average : $97,500
Hunter McKown $95,000 (1)
Salary Average : $95,000
Patrick Giles $95,000 (3)
Salary Average : $95,000
Jaroslav Chmelar $94,250 (2)
Salary Average : $94,250
Shane Lachance $92,500 (2)
Salary Average : $92,500
Kai Uchacz $92,000 (2)
Salary Average : $92,000
Luke Cavallin $90,000 (2)
Salary Average : $90,000
Taige Harding $90,000 (2)
Salary Average : $90,000
Landon Sim $90,000 (2)
Salary Average : $90,000
Nikke Kokko $89,167 (1)
Salary Average : $89,167
Tyson Kozak $87,500 (2)
Salary Average : $87,500
Matthew Maggio $87,000 (2)
Salary Average : $87,000
Jakub Malek $86,750 (2)
Salary Average : $86,750
Arsenii Sergeev $86,625 (2)
Salary Average : $86,625
Yegor Sidorov $86,500 (1)
Salary Average : $86,500
Jared Davidson $86,250 (2)
Salary Average : $86,250
Frederic Brunet $86,000 (1)
Salary Average : $86,000
Parker Bell $85,750 (2)
Salary Average : $85,750
Eriks Mateiko $85,667 (2)
Salary Average : $85,667
Konnor Smith $85,500 (2)
Salary Average : $85,500
Chase Pietila $85,000 (2)
Salary Average : $85,000
Olivier Nadeau $83,667 (2)
Salary Average : $83,667
Josh Bloom $83,667 (2)
Salary Average : $83,667
Reece Newkirk $82,833 (1)
Salary Average : $82,833
Xavier Parent $82,500 (3)
Salary Average : $82,500
Yan Kuznetsov $81,250 (2)
Salary Average : $81,250
Travis Barron $80,000 (1)
Salary Average : $80,000
David Gucciardi $80,000 (2)
Salary Average : $80,000
Luke Prokop $79,333 (1)
Salary Average : $79,333
Mathias Laferriere $78,667 (2)
Salary Average : $78,667
Oasiz Wiesblatt $77,500 (2)
Salary Average : $77,500
Nathan Legare $77,500 (1)
Salary Average : $77,500
Total Farm Players33
Salary Commitment
Year 2026 : $2,885,876
Year 2027 : $2,209,543
Year 2028 : $302,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,885,876
Year 2027 : $2,209,543
Year 2028 : $302,500
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 550 - 91,01%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 252 - 81,31%
Luxury : 1000 - $200 - 994 - 99,39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 984 - 99,21%
Farm Level 2: 1000 - $15 - 988 - 98,79%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16 797 - 93,32%
Average Income per Game$1,773,518
Year to Date Revenue$15,961,658
Farm
Home Games Left30
Average Attendance - %2 972 - 99,07%
Average Income per Game$80,053
Year to Date Revenue$720,475

Expense

Pro Players Total Salaries$88,534,623
Farm Players Total Salaries$175,333
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,589,441
Farm Year To Date Expenses$236,262
Pro Salary Cap To Date$17,297,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,526,079
Farm Estimated Season Revenue$2,401,583
Pro Remaining Season Days155
Pro Expenses Per Days$461,519
Pro Estimated Expenses$71,535,445
Farm Remaining Season Days155
Farm Expenses Per Days$6,058
Farm Estimated Expenses$938,990
Estimated Season Expenses$72,474,435
Estimated Season Salary Cap$88,034,094
Estimate Under Maximum Salary Cap of $95,500,000$7,465,906
Estimate Over Minimum Salary Cap of $70,600,000 $17,434,094
Current Bank Account$22,324,065
Projected Bank Account$10,777,292

Pro Players Salaries

Noah Dobson $9,500,000 (5)
-Salary Average : $9,500,000
Filip Forsberg $8,500,000 (2)
-Salary Average : $8,500,000
Tim Stutzle $8,350,000 (1)
-Salary Average : $8,350,000
Vince Dunn $7,350,000 (3)
-Salary Average : $6,791,666
Mikael Granlund $7,000,000 (3)
-Salary Average : $7,000,000
Mason McTavish $7,000,000 (2)
-Salary Average : $7,000,000
Jaccob Slavin $5,300,000 (3)
-Salary Average : $5,300,000
Erik Cernak $5,200,000 (4)
-Salary Average : $5,200,000
Nick Paul $5,000,000 (3)
-Salary Average : $5,000,000
Dylan DeMelo $4,900,000 (3)
-Salary Average : $4,900,000
Radko Gudas $4,000,000 (2)
-Salary Average : $3,870,000
Brandon Bussi $2,290,457 (5)
-Salary Average : $2,290,457
Kevin Stenlund $2,000,000 (5)
-Salary Average : $2,000,000
Teddy Blueger $1,900,000 (1)
-Salary Average : $1,975,000
Nico Sturm $1,600,000 (1)
-Salary Average : $1,600,000
Sammy Blais $1,499,999 (2)
-Salary Average : $1,499,999
Joey Daccord $1,200,000 (2)
-Salary Average : $1,200,000
Sam Steel $1,200,000 (2)
-Salary Average : $1,200,000
Nick Bjugstad $1,000,000 (1)
-Salary Average : $1,000,000
Macklin Celebrini $975,000 (1)
-Salary Average : $975,000
Logan Cooley $950,000 (2)
-Salary Average : $950,000
Alexander Nikishin $925,000 (2)
-Salary Average : $925,000
Wyatt Johnston $894,167 (1)
-Salary Average : $894,167
Total Pro Players23
Salary Commitment
Year 2026 : $88,534,623
Year 2027 : $73,815,456
Year 2028 : $48,540,457
Year 2029 : $18,990,457
Salary Average Commitment
Year 2026 : $87,921,289
Year 2027 : $73,127,122
Year 2028 : $47,982,123
Year 2029 : $18,990,457
Salary Cap with 1 Way Contract
Year 2026 : $88,534,623
Year 2027 : $73,815,456
Year 2028 : $48,540,457
Year 2029 : $18,990,457

Farm Players Salaries

Yaroslav Askarov $92,500 (1)
Salary Average : $92,500
Jack Thompson $82,833 (1)
Salary Average : $82,833
Total Farm Players2
Salary Commitment
Year 2026 : $175,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $175,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5 998 - 99,96%
Level 2: 5000 - $60 - 4 507 - 90,14%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 326 - 83,14%
Luxury : 1000 - $200 - 984 - 98,39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 954 - 97,71%
Farm Level 2: 1000 - $15 - 980 - 97,98%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16 815 - 93,41%
Average Income per Game$1,769,190
Year to Date Revenue$15,922,712
Farm
Home Games Left30
Average Attendance - %2 934 - 97,80%
Average Income per Game$78,940
Year to Date Revenue$710,458

Expense

Pro Players Total Salaries$96,028,583
Farm Players Total Salaries$1,226,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$19,550,669
Farm Year To Date Expenses$440,805
Pro Salary Cap To Date$18,887,007
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,383,277
Farm Estimated Season Revenue$2,368,193
Pro Remaining Season Days155
Pro Expenses Per Days$510,457
Pro Estimated Expenses$79,120,835
Farm Remaining Season Days155
Farm Expenses Per Days$11,474
Farm Estimated Expenses$1,778,470
Estimated Season Expenses$80,899,305
Estimated Season Salary Cap$92,110,922
Estimate Under Maximum Salary Cap of $95,500,000$3,389,078
Estimate Over Minimum Salary Cap of $70,600,000 $21,510,922
Current Bank Account$100,934,307
Projected Bank Account$80,786,472

Pro Players Salaries

Auston Matthews $11,640,250 (3)
-Salary Average : $11,640,249
Jakob Chychrun $9,000,000 (5)
-Salary Average : $9,000,000
Mark Scheifele $8,500,000 (5)
-Salary Average : $8,500,000
Dylan Cozens $7,100,000 (1)
-Salary Average : $7,100,000
Anze Kopitar $7,000,000 (2)
-Salary Average : $7,000,000
Cam Fowler $6,500,000 (4)
-Salary Average : $6,500,000
Neal Pionk $5,875,000 (4)
-Salary Average : $5,875,000
Mackenzie Blackwood $5,250,000 (4)
-Salary Average : $5,250,000
Ryan Nugent-Hopkins $5,125,000 (1)
-Salary Average : $6,000,000
Sam Bennett $4,425,000 (3)
-Salary Average : $4,425,000
Kirill Marchenko $3,850,000 (4)
-Salary Average : $3,850,000
Connor Murphy $3,850,000 (1)
-Salary Average : $3,850,000
Boone Jenner $3,750,000 (1)
-Salary Average : $2,900,000
Oliver Ekman-Larsson $3,500,000 (2)
-Salary Average : $3,500,000
Stuart Skinner $3,000,000 (3)
-Salary Average : $3,000,000
Nate Schmidt $2,100,000 (3)
-Salary Average : $2,100,000
Ryan Poehling $1,900,000 (3)
-Salary Average : $1,900,000
Paul Cotter $1,499,999 (2)
-Salary Average : $1,499,999
Ty Dellandrea $1,300,000 (4)
-Salary Average : $1,300,000
Zack Bolduc $863,334 (2)
-Salary Average : $863,334
Total Pro Players20
Salary Commitment
Year 2026 : $96,028,583
Year 2027 : $76,203,583
Year 2028 : $63,340,250
Year 2029 : $40,275,000
Salary Average Commitment
Year 2026 : $96,053,582
Year 2027 : $76,203,582
Year 2028 : $63,340,249
Year 2029 : $40,275,000
Salary Cap with 1 Way Contract
Year 2026 : $96,028,583
Year 2027 : $76,203,583
Year 2028 : $63,340,250
Year 2029 : $40,275,000

Farm Players Salaries

Joe Veleno $170,000 (5)
Salary Average : $170,000
Malcolm Subban $150,000 (3)
Salary Average : $150,000
Michael Pezzetta $149,500 (1)
Salary Average : $149,500
Nathan Bastian $135,000 (3)
Salary Average : $135,000
Joonas Korpisalo $130,000 (1)
Salary Average : $160,000
Ian Moore $92,500 (2)
Salary Average : $92,500
Xavier Simoneau $85,500 (1)
Salary Average : $85,500
Brett Harrison $83,667 (2)
Salary Average : $83,667
Ozzy Wiesblatt $83,583 (1)
Salary Average : $83,583
Jaycob Megna $76,250 (1)
Salary Average : $76,250
Ben King $70,000 (2)
Salary Average : $70,000
Total Farm Players11
Salary Commitment
Year 2026 : $1,226,000
Year 2027 : $701,167
Year 2028 : $455,000
Year 2029 : $170,000
Salary Average Commitment
Year 2026 : $1,256,000
Year 2027 : $701,167
Year 2028 : $455,000
Year 2029 : $170,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Centre
Level 1: 8000 - $100 - 6 409 - 80,11%
Level 2: 4000 - $60 - 4 000 - 100,00%
Level 3: 5000 - $35 - 3 203 - 64,05%
Level 4: 2000 - $25 - 2 000 - 100,00%
Luxury : 1000 - $200 - 972 - 97,20%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1 920 - 96,00%
Farm Level 2: 1000 - $15 - 987 - 98,65%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16 583 - 82,92%
Average Income per Game$1,794,164
Year to Date Revenue$10,764,981
Farm
Home Games Left33
Average Attendance - %2 907 - 96,88%
Average Income per Game$77,898
Year to Date Revenue$467,386

Expense

Pro Players Total Salaries$80,624,165
Farm Players Total Salaries$2,300,667
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,408,977
Farm Year To Date Expenses$663,546
Pro Salary Cap To Date$16,200,201
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,589,886
Farm Estimated Season Revenue$2,570,623
Pro Remaining Season Days155
Pro Expenses Per Days$420,743
Pro Estimated Expenses$65,215,165
Farm Remaining Season Days155
Farm Expenses Per Days$17,014
Farm Estimated Expenses$2,637,170
Estimated Season Expenses$67,852,335
Estimated Season Salary Cap$80,616,341
Estimate Under Maximum Salary Cap of $95,500,000$14,883,659
Estimate Over Minimum Salary Cap of $70,600,000 $10,016,341
Current Bank Account$19,689,257
Projected Bank Account$18,997,431

Pro Players Salaries

Nicklas Backstrom $9,200,000 (1)
-Salary Average : $9,200,000
Patrik Laine $8,700,000 (1)
-Salary Average : $8,700,000
Mathew Dumba $6,000,000 (1)
-Salary Average : $6,000,000
Jackson Dorrington $6,000,000 (1)
-Salary Average : $6,000,000
Tomas Tatar $5,500,000 (2)
-Salary Average : $5,500,000
Rasmus Ristolainen $5,100,000 (2)
-Salary Average : $5,100,000
Brandon Saad $4,500,000 (1)
-Salary Average : $4,800,000
Andrei Kuzmenko $4,250,000 (5)
-Salary Average : $4,250,000
Dawson Mercer $4,000,000 (1)
-Salary Average : $4,000,000
Frank Vatrano $3,750,000 (5)
-Salary Average : $3,750,000
Evan Rodrigues $3,000,000 (1)
-Salary Average : $2,425,000
Jimmy Schuldt $3,000,000 (1)
-Salary Average : $3,000,000
Tristan Jarry $2,950,000 (4)
-Salary Average : $2,950,000
Jakub Vrana $2,500,000 (3)
-Salary Average : $2,500,000
Morgan Frost $2,100,000 (3)
-Salary Average : $1,893,889
Nils Hoglander $2,000,000 (2)
-Salary Average : $2,000,000
Conor Sheary $2,000,000 (2)
-Salary Average : $2,000,000
Matt Murray $1,499,999 (3)
-Salary Average : $1,499,999
Zach Bogosian $1,200,000 (1)
-Salary Average : $1,200,000
Zach Benson $950,000 (2)
-Salary Average : $950,000
Marco Kasper $886,666 (2)
-Salary Average : $886,666
Adam Boqvist $775,000 (3)
-Salary Average : $775,000
Michael Amadio $762,500 (2)
-Salary Average : $762,500
Total Pro Players23
Salary Commitment
Year 2026 : $80,624,165
Year 2027 : $35,024,165
Year 2028 : $17,824,999
Year 2029 : $10,950,000
Salary Average Commitment
Year 2026 : $80,143,054
Year 2027 : $34,818,054
Year 2028 : $17,618,888
Year 2029 : $10,950,000
Salary Cap with 1 Way Contract
Year 2026 : $80,624,165
Year 2027 : $35,024,165
Year 2028 : $17,824,999
Year 2029 : $10,950,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Average : $152,500
Justin Kirkland $150,000 (4)
Salary Average : $150,000
Kasperi Kapanen $130,000 (5)
Salary Average : $130,000
Georgi Romanov $100,000 (5)
Salary Average : $100,000
William Rousseau $99,500 (2)
Salary Average : $99,500
Gabe Perreault $94,167 (2)
Salary Average : $94,167
Alexander Barabanov $92,500 (4)
Salary Average : $92,500
Sam Colangelo $92,500 (1)
Salary Average : $92,500
Jack Studnicka $92,000 (4)
Salary Average : $92,000
Landon Slaggert $90,000 (2)
Salary Average : $90,000
Colton Dach $82,500 (1)
Salary Average : $82,500
Matt D. Murray $80,000 (5)
Salary Average : $80,000
Pierrick Dube $77,500 (5)
Salary Average : $77,500
Nikita Prishchepov $77,500 (2)
Salary Average : $77,500
Kevin Mandolese $77,500 (4)
Salary Average : $77,500
Andreas Athanasiou $77,500 (4)
Salary Average : $77,500
Brett Chorske $77,500 (5)
Salary Average : $77,500
Chas Sharpe $77,500 (2)
Salary Average : $77,500
Marc-Andre Gaudet $77,500 (2)
Salary Average : $77,500
Jujhar Khaira $77,500 (2)
Salary Average : $77,500
Marc Staal $75,000 (1)
Salary Average : $570,000
Rem Pitlick $70,000 (4)
Salary Average : $70,000
Jack Rathbone $70,000 (4)
Salary Average : $70,000
Brogan Rafferty $70,000 (2)
Salary Average : $70,000
David Farrance $70,000 (4)
Salary Average : $70,000
Dylan Sikura $70,000 (4)
Salary Average : $70,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,300,667
Year 2027 : $1,898,167
Year 2028 : $1,234,500
Year 2029 : $1,234,500
Salary Average Commitment
Year 2026 : $2,795,667
Year 2027 : $1,898,167
Year 2028 : $1,234,500
Year 2029 : $1,234,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8200 - $200 - 3 300 - 40,24%
Level 2: 4300 - $120 - 2 362 - 54,92%
Level 3: 5000 - $80 - 2 000 - 40,00%
Level 4: 2000 - $60 - 1 672 - 83,59%
Luxury : 1000 - $200 - 982 - 98,16%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $50 - 1 199 - 59,95%
Farm Level 2: 1000 - $30 - 444 - 44,41%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %10 315 - 50,32%
Average Income per Game$2,030,058
Year to Date Revenue$16,240,464
Farm
Home Games Left31
Average Attendance - %1 643 - 54,77%
Average Income per Game$69,610
Year to Date Revenue$556,880

Expense

Pro Players Total Salaries$83,189,000
Farm Players Total Salaries$702,500
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,525,610
Farm Year To Date Expenses$298,795
Pro Salary Cap To Date$16,457,317
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,021,972
Farm Estimated Season Revenue$2,157,910
Pro Remaining Season Days155
Pro Expenses Per Days$454,582
Pro Estimated Expenses$70,460,210
Farm Remaining Season Days155
Farm Expenses Per Days$7,745
Farm Estimated Expenses$1,200,475
Estimated Season Expenses$71,660,685
Estimated Season Salary Cap$82,922,712
Estimate Under Maximum Salary Cap of $95,500,000$12,577,288
Estimate Over Minimum Salary Cap of $70,600,000 $12,322,712
Current Bank Account$53,276,405
Projected Bank Account$52,795,602

Pro Players Salaries

Mark Stone $9,500,000 (4)
-Salary Average : $9,500,000
Kevin Lankinen $6,000,000 (5)
-Salary Average : $6,000,000
Jonas Brodin $6,000,000 (4)
-Salary Average : $6,000,000
Andrew Copp $5,625,000 (2)
-Salary Average : $5,625,000
Casey DeSmith $5,000,000 (3)
-Salary Average : $5,000,000
TJ Brodie $5,000,000 (3)
-Salary Average : $4,941,666
Michael Bunting $4,500,000 (3)
-Salary Average : $4,500,000
John Marino $4,400,000 (3)
-Salary Average : $4,400,000
Brenden Dillon $4,000,000 (2)
-Salary Average : $4,000,000
Elvis Merzlikins $4,000,000 (1)
-Salary Average : $874,125
Erik Gustafsson $4,000,000 (1)
-Salary Average : $4,000,000
Trent Frederic $3,850,000 (5)
-Salary Average : $3,850,000
Kirby Dach $3,362,500 (3)
-Salary Average : $3,362,500
Matt Grzelcyk $3,100,000 (4)
-Salary Average : $3,100,000
Robby Fabbri $2,950,000 (1)
-Salary Average : $900,000
Brock McGinn $2,750,000 (1)
-Salary Average : $2,620,000
Tanner Jeannot $2,665,000 (3)
-Salary Average : $2,665,000
Ryan Murray $2,000,000 (1)
-Salary Average : $4,600,000
Tyler Johnson $1,499,000 (1)
-Salary Average : $1,499,000
Gustav Lindstrom $800,000 (4)
-Salary Average : $800,000
Adam Ginning $787,500 (2)
-Salary Average : $787,500
Unknown Player 2 $700,000 (1)
-Salary Average : $700,000
Unknown Player 1 $700,000 (1)
-Salary Average : $700,000
Total Pro Players23
Salary Commitment
Year 2026 : $83,189,000
Year 2027 : $64,590,000
Year 2028 : $54,177,500
Year 2029 : $29,250,000
Salary Average Commitment
Year 2026 : $80,424,791
Year 2027 : $64,531,666
Year 2028 : $54,119,166
Year 2029 : $29,250,000
Salary Cap with 1 Way Contract
Year 2026 : $83,189,000
Year 2027 : $64,590,000
Year 2028 : $54,177,500
Year 2029 : $29,250,000

Farm Players Salaries

Maxim Mamin $150,000 (1)
Salary Average : $150,000
Mark Friedman $150,000 (1)
Salary Average : $150,000
John Hayden $92,500 (1)
Salary Average : $92,500
Seth Griffith $92,500 (2)
Salary Average : $92,500
Gustav Olofsson $77,500 (1)
Salary Average : $77,500
Unknown Player 4 $70,000 (1)
Salary Average : $70,000
Unknown Player 3 $70,000 (1)
Salary Average : $70,000
Total Farm Players7
Salary Commitment
Year 2026 : $702,500
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $702,500
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $112 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 793 - 95,86%
Level 3: 2000 - $38 - 2 000 - 100,00%
Level 4: 4000 - $28 - 3 401 - 85,02%
Luxury : 1000 - $205 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 970 - 98,50%
Farm Level 2: 1000 - $15 - 983 - 98,30%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %17 194 - 95,52%
Average Income per Game$1,936,926
Year to Date Revenue$19,369,263
Farm
Home Games Left29
Average Attendance - %2 953 - 98,43%
Average Income per Game$79,510
Year to Date Revenue$795,103

Expense

Pro Players Total Salaries$92,623,504
Farm Players Total Salaries$1,255,167
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,464,510
Farm Year To Date Expenses$453,375
Pro Salary Cap To Date$18,620,199
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,981,642
Farm Estimated Season Revenue$2,305,799
Pro Remaining Season Days155
Pro Expenses Per Days$499,090
Pro Estimated Expenses$77,358,950
Farm Remaining Season Days155
Farm Expenses Per Days$11,625
Farm Estimated Expenses$1,801,875
Estimated Season Expenses$79,160,825
Estimated Season Salary Cap$92,623,554
Estimate Under Maximum Salary Cap of $95,500,000$2,876,446
Estimate Over Minimum Salary Cap of $70,600,000 $22,023,554
Current Bank Account$78,545,405
Projected Bank Account$63,672,021

Pro Players Salaries

Roman Josi $9,059,000 (3)
-Salary Average : $8,215,834
Brady Tkachuk $8,205,714 (1)
-Salary Average : $8,205,714
Jack Hughes $8,000,000 (1)
-Salary Average : $8,000,000
Clayton Keller $7,150,000 (3)
-Salary Average : $7,150,000
Colton Parayko $6,500,000 (3)
-Salary Average : $6,333,334
Jordan Binnington $6,000,000 (4)
-Salary Average : $6,000,000
William Karlsson $5,900,000 (1)
-Salary Average : $5,737,500
Fabian Zetterlund $5,500,000 (5)
-Salary Average : $5,500,000
Travis Konecny $5,500,000 (1)
-Salary Average : $5,500,000
Christian Dvorak $5,400,000 (1)
-Salary Average : $5,400,000
Seth Jones $5,400,000 (1)
-Salary Average : $5,400,000
Connor Clifton $3,500,000 (4)
-Salary Average : $3,500,000
Jake Walman $3,400,000 (5)
-Salary Average : $3,400,000
Calle Jarnkrok $3,300,000 (3)
-Salary Average : $3,300,000
Dylan Holloway $2,290,457 (2)
-Salary Average : $2,290,457
Ryker Evans $2,050,000 (2)
-Salary Average : $2,050,000
Eeli Tolvanen $1,450,000 (2)
-Salary Average : $1,450,000
Samuel Ersson $1,450,000 (5)
-Salary Average : $1,450,000
Pavel Mintyukov $918,333 (2)
-Salary Average : $918,333
Simon Holmstrom $850,000 (1)
-Salary Average : $850,000
Connor Dewar $800,000 (3)
-Salary Average : $800,000
Total Pro Players21
Salary Commitment
Year 2026 : $92,623,504
Year 2027 : $53,367,790
Year 2028 : $46,659,000
Year 2029 : $19,850,000
Salary Average Commitment
Year 2026 : $91,451,172
Year 2027 : $52,357,958
Year 2028 : $45,649,168
Year 2029 : $19,850,000
Salary Cap with 1 Way Contract
Year 2026 : $92,623,504
Year 2027 : $53,367,790
Year 2028 : $46,659,000
Year 2029 : $19,850,000

Farm Players Salaries

Linus Karlsson $150,000 (2)
Salary Average : $150,000
Kieffer Bellows $120,000 (2)
Salary Average : $120,000
Arvid Soderblom $96,250 (1)
Salary Average : $96,250
Tom Willander $95,000 (2)
Salary Average : $95,000
Dmitri Simashev $95,000 (2)
Salary Average : $95,000
Vincent Iorio $81,417 (1)
Salary Average : $81,417
Alex Barre-Boulet $80,000 (2)
Salary Average : $80,000
Ivan Prosvetov $77,500 (1)
Salary Average : $77,500
Matthew Robertson $77,500 (1)
Salary Average : $77,500
Dennis Gilbert $77,500 (1)
Salary Average : $77,500
Emilio Pettersen $77,500 (4)
Salary Average : $77,500
Lias Andersson $77,500 (1)
Salary Average : $77,500
Jeremy Davies $75,000 (1)
Salary Average : $75,000
Frederic Allard $75,000 (1)
Salary Average : $75,000
Total Farm Players14
Salary Commitment
Year 2026 : $1,255,167
Year 2027 : $617,500
Year 2028 : $77,500
Year 2029 : $77,500
Salary Average Commitment
Year 2026 : $1,255,167
Year 2027 : $617,500
Year 2028 : $77,500
Year 2029 : $77,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $115 - 6 000 - 100,00%
Level 2: 5000 - $75 - 4 505 - 90,10%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $32 - 3 190 - 79,75%
Luxury : 1000 - $220 - 989 - 98,86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 476 - 73,80%
Farm Level 2: 1000 - $25 - 543 - 54,34%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16 684 - 92,69%
Average Income per Game$2,084,325
Year to Date Revenue$20,843,246
Farm
Home Games Left29
Average Attendance - %2 019 - 67,31%
Average Income per Game$68,994
Year to Date Revenue$689,938

Expense

Pro Players Total Salaries$87,192,872
Farm Players Total Salaries$977,833
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,739,291
Farm Year To Date Expenses$339,094
Pro Salary Cap To Date$17,203,470
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,698,387
Farm Estimated Season Revenue$2,000,820
Pro Remaining Season Days155
Pro Expenses Per Days$459,757
Pro Estimated Expenses$71,262,335
Farm Remaining Season Days155
Farm Expenses Per Days$8,906
Farm Estimated Expenses$1,380,430
Estimated Season Expenses$72,642,765
Estimated Season Salary Cap$86,867,910
Estimate Under Maximum Salary Cap of $95,500,000$8,632,090
Estimate Over Minimum Salary Cap of $70,600,000 $16,267,910
Current Bank Account$76,198,529
Projected Bank Account$72,254,971

Pro Players Salaries

Bryan Rust $10,000,000 (5)
-Salary Average : $10,000,000
Jared Spurgeon $9,000,000 (1)
-Salary Average : $9,000,000
Sidney Crosby $8,700,000 (3)
-Salary Average : $8,700,000
Dylan Guenther $7,142,875 (2)
-Salary Average : $7,142,875
Dylan Strome $5,000,000 (3)
-Salary Average : $4,666,666
Rickard Rakell $5,000,000 (4)
-Salary Average : $5,000,000
Jason Zucker $5,000,000 (1)
-Salary Average : $5,000,000
Adin Hill $4,900,000 (3)
-Salary Average : $4,216,666
Alex Iafallo $4,500,000 (4)
-Salary Average : $4,500,000
Mats Zuccarello $4,125,000 (1)
-Salary Average : $4,125,000
Frederick Gaudreau $4,000,000 (1)
-Salary Average : $4,000,000
Will Cuylle $3,900,000 (2)
-Salary Average : $3,900,000
Jani Hakanpaa $3,800,000 (3)
-Salary Average : $3,800,000
Artem Zub $2,500,000 (2)
-Salary Average : $2,237,500
Erik Gudbranson $2,500,000 (3)
-Salary Average : $2,500,000
Eric Comrie $1,499,999 (4)
-Salary Average : $1,499,999
Zemgus Girgensons $1,499,999 (2)
-Salary Average : $1,499,999
Dmitry Kulikov $1,499,999 (4)
-Salary Average : $1,499,999
Oliver Kapanen $925,000 (2)
-Salary Average : $925,000
Erik Brannstrom $900,000 (1)
-Salary Average : $900,000
Cale Fleury $800,000 (1)
-Salary Average : $787,500
Total Pro Players21
Salary Commitment
Year 2026 : $87,192,872
Year 2027 : $63,367,872
Year 2028 : $47,399,998
Year 2029 : $22,499,998
Salary Average Commitment
Year 2026 : $85,901,204
Year 2027 : $62,088,704
Year 2028 : $46,383,330
Year 2029 : $22,499,998
Salary Cap with 1 Way Contract
Year 2026 : $87,192,872
Year 2027 : $63,367,872
Year 2028 : $47,399,998
Year 2029 : $22,499,998

Farm Players Salaries

Lukas Reichel $120,000 (2)
Salary Average : $120,000
Cole Reinhardt $100,000 (3)
Salary Average : $100,000
Victor Eklund $97,500 (2)
Salary Average : $97,500
Max Shabanov $97,500 (2)
Salary Average : $97,500
Owen Beck $85,333 (2)
Salary Average : $85,333
Zack Ostapchuk $82,500 (2)
Salary Average : $82,500
Justin Sourdif $82,500 (2)
Salary Average : $82,500
Cole Schwindt $80,000 (1)
Salary Average : $80,000
Jakub Skarek $77,500 (3)
Salary Average : $77,500
Danil Gushchin $77,500 (1)
Salary Average : $77,500
Jesper Boqvist $77,500 (1)
Salary Average : $79,978
Total Farm Players11
Salary Commitment
Year 2026 : $977,833
Year 2027 : $742,833
Year 2028 : $177,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $980,311
Year 2027 : $742,833
Year 2028 : $177,500
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $70 - 4 538 - 90,77%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $40 - 2 602 - 65,06%
Luxury : 1000 - $300 - 667 - 66,73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1 291 - 64,57%
Farm Level 2: 1000 - $25 - 556 - 55,56%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %15 808 - 87,82%
Average Income per Game$1,916,852
Year to Date Revenue$19,168,519
Farm
Home Games Left29
Average Attendance - %1 847 - 61,56%
Average Income per Game$68,399
Year to Date Revenue$683,985

Expense

Pro Players Total Salaries$82,349,167
Farm Players Total Salaries$1,687,334
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,722,500
Pro Year To Date Expenses$16,988,157
Farm Year To Date Expenses$556,212
Pro Salary Cap To Date$16,140,284
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,339,261
Farm Estimated Season Revenue$1,983,556
Pro Remaining Season Days155
Pro Expenses Per Days$444,583
Pro Estimated Expenses$68,910,365
Farm Remaining Season Days155
Farm Expenses Per Days$13,852
Farm Estimated Expenses$2,147,060
Estimated Season Expenses$71,057,425
Estimated Season Salary Cap$84,657,184
Estimate Under Maximum Salary Cap of $95,500,000$10,842,816
Estimate Over Minimum Salary Cap of $70,600,000 $14,057,184
Current Bank Account$30,425,675
Projected Bank Account$22,691,067

Pro Players Salaries

Darnell Nurse $9,250,000 (2)
-Salary Average : $9,250,000
JJ Peterka $7,700,000 (1)
-Salary Average : $7,700,000
Alex Killorn $7,000,000 (1)
-Salary Average : $7,000,000
John Gibson $6,400,000 (2)
-Salary Average : $6,400,000
Jordan Eberle $5,500,000 (1)
-Salary Average : $5,500,000
Brett Kulak $5,500,000 (1)
-Salary Average : $5,500,000
Kevin Bahl $5,350,000 (1)
-Salary Average : $5,350,000
Morgan Rielly $5,000,000 (1)
-Salary Average : $5,000,000
Brandon Carlo $4,100,000 (5)
-Salary Average : $4,100,000
Nino Niederreiter $4,000,000 (2)
-Salary Average : $4,000,000
Anthony Duclair $3,500,000 (3)
-Salary Average : $3,500,000
J.T. Compher $3,500,000 (2)
-Salary Average : $3,500,000
Erik Johnson $3,000,000 (2)
-Salary Average : $3,000,000
Anthony Beauvillier $2,750,000 (3)
-Salary Average : $2,750,000
Cody Glass $2,500,000 (2)
-Salary Average : $2,500,000
Mavrik Bourque $950,000 (2)
-Salary Average : $950,000
Adam Fantilli $950,000 (2)
-Salary Average : $950,000
Cutter Gauthier $950,000 (1)
-Salary Average : $950,000
Ivan Demidov $940,833 (2)
-Salary Average : $940,833
Jakub Dobes $925,000 (1)
-Salary Average : $925,000
Drew Helleson $925,000 (1)
-Salary Average : $925,000
Olen Zellweger $844,167 (2)
-Salary Average : $844,167
Logan Stankoven $814,167 (2)
-Salary Average : $814,167
Total Pro Players23
Salary Commitment
Year 2026 : $82,349,167
Year 2027 : $43,499,167
Year 2028 : $10,350,000
Year 2029 : $4,100,000
Salary Average Commitment
Year 2026 : $82,349,167
Year 2027 : $43,499,167
Year 2028 : $10,350,000
Year 2029 : $4,100,000
Salary Cap with 1 Way Contract
Year 2026 : $82,349,167
Year 2027 : $43,499,167
Year 2028 : $10,350,000
Year 2029 : $4,100,000

Farm Players Salaries

Matthew Wood $95,000 (2)
Salary Average : $95,000
Seamus Casey $95,000 (1)
Salary Average : $95,000
Jani Nyman $89,167 (1)
Salary Average : $89,167
Reid Schaefer $88,667 (2)
Salary Average : $88,667
Maveric Lamoureux $88,667 (1)
Salary Average : $88,667
Jacob Quillan $87,500 (2)
Salary Average : $87,500
Samuel Johannesson $87,000 (2)
Salary Average : $87,000
Alex Jefferies $86,750 (1)
Salary Average : $86,750
Ryan O'Rourke $85,583 (2)
Salary Average : $85,583
Akito Hirose $85,000 (1)
Salary Average : $85,000
Jacob Ingham $85,000 (1)
Salary Average : $85,000
Thomas Milic $84,167 (2)
Salary Average : $84,167
Eemil Viro $82,833 (2)
Salary Average : $82,833
Matt Rempe $82,000 (1)
Salary Average : $82,000
Connor Mackey $77,500 (1)
Salary Average : $77,500
Jake Livingstone $77,500 (2)
Salary Average : $77,500
Curtis Douglas $77,500 (2)
Salary Average : $77,500
Ethen Frank $77,500 (2)
Salary Average : $77,500
Daemon Hunt $77,500 (2)
Salary Average : $77,500
Cameron Hughes $77,500 (1)
Salary Average : $77,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,687,334
Year 2027 : $920,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,687,334
Year 2027 : $920,750
Year 2028 : $0
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $70 - 4 695 - 93,91%
Level 3: 2000 - $65 - 1 970 - 98,48%
Level 4: 4000 - $30 - 3 299 - 82,47%
Luxury : 1000 - $300 - 644 - 64,39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 501 - 75,06%
Farm Level 2: 1000 - $20 - 691 - 69,11%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %16 608 - 92,26%
Average Income per Game$1,955,787
Year to Date Revenue$15,646,297
Farm
Home Games Left31
Average Attendance - %2 192 - 73,08%
Average Income per Game$70,179
Year to Date Revenue$561,431

Expense

Pro Players Total Salaries$83,797,123
Farm Players Total Salaries$2,718,250
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,016,436
Farm Year To Date Expenses$707,265
Pro Salary Cap To Date$16,622,388
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,496,762
Farm Estimated Season Revenue$2,175,545
Pro Remaining Season Days155
Pro Expenses Per Days$439,676
Pro Estimated Expenses$68,149,780
Farm Remaining Season Days155
Farm Expenses Per Days$18,135
Farm Estimated Expenses$2,810,925
Estimated Season Expenses$70,960,705
Estimated Season Salary Cap$83,573,708
Estimate Under Maximum Salary Cap of $95,500,000$11,926,292
Estimate Over Minimum Salary Cap of $70,600,000 $12,973,708
Current Bank Account$86,981,502
Projected Bank Account$84,693,104

Pro Players Salaries

Hunter McDonald $10,000,000 (1)
-Salary Average : $10,000,000
Parker Kelly $7,500,000 (4)
-Salary Average : $7,500,000
Atley Calvert $6,700,000 (2)
-Salary Average : $6,700,000
Bogdan Trineyev $6,700,000 (2)
-Salary Average : $6,700,000
Esa Lindell $5,800,000 (1)
-Salary Average : $2,200,000
Conor Timmins $5,500,000 (4)
-Salary Average : $5,500,000
Oliver Bjorkstrand $5,000,000 (3)
-Salary Average : $5,000,000
Liam O'Brien $5,000,000 (1)
-Salary Average : $5,000,000
Scott Sabourin $5,000,000 (1)
-Salary Average : $5,000,000
Jimmy Vesey $3,800,000 (2)
-Salary Average : $3,800,000
Michael McCarron $3,700,000 (2)
-Salary Average : $3,700,000
Radek Faksa $3,500,000 (2)
-Salary Average : $3,500,000
Mathieu Joseph $2,950,000 (2)
-Salary Average : $2,581,250
Nicholas Robertson $2,290,457 (3)
-Salary Average : $2,290,457
Cole Sillinger $2,250,000 (1)
-Salary Average : $2,250,000
Travis Dermott $2,000,000 (2)
-Salary Average : $2,000,000
Vilmer Alriksson $1,999,999 (2)
-Salary Average : $1,999,999
Simon Nemec $918,333 (1)
-Salary Average : $918,333
Brandt Clarke $863,334 (1)
-Salary Average : $863,334
Justus Annunen $837,500 (5)
-Salary Average : $837,500
Helge Grans $787,500 (2)
-Salary Average : $787,500
Jack LaFontaine $700,000 (3)
-Salary Average : $700,000
Total Pro Players22
Salary Commitment
Year 2026 : $83,797,123
Year 2027 : $53,965,456
Year 2028 : $21,827,957
Year 2029 : $13,837,500
Salary Average Commitment
Year 2026 : $79,828,373
Year 2027 : $53,596,706
Year 2028 : $21,827,957
Year 2029 : $13,837,500
Salary Cap with 1 Way Contract
Year 2026 : $83,797,123
Year 2027 : $53,965,456
Year 2028 : $21,827,957
Year 2029 : $13,837,500

Farm Players Salaries

Simon Zajicek $170,000 (5)
Salary Average : $170,000
Lucas Johansen $150,000 (3)
Salary Average : $150,000
Danny O'Regan $150,000 (1)
Salary Average : $150,000
Buddy Robinson $150,000 (2)
Salary Average : $150,000
Cameron Morrison $150,000 (2)
Salary Average : $150,000
Gerry Mayhew $150,000 (2)
Salary Average : $150,000
Glenn Gawdin $150,000 (1)
Salary Average : $150,000
Anders Bjork $150,000 (1)
Salary Average : $150,000
Brendan Gaunce $150,000 (1)
Salary Average : $150,000
Thomas Greiss $150,000 (1)
Salary Average : $150,000
Andrew Agozzino $140,000 (2)
Salary Average : $140,000
Roland McKeown $100,000 (2)
Salary Average : $100,000
Isak Rosen $89,417 (1)
Salary Average : $89,417
William Eklund $86,333 (1)
Salary Average : $86,333
Matthew Strome $80,000 (3)
Salary Average : $80,000
Josiah Slavin $80,000 (3)
Salary Average : $80,000
Arnaud Durandeau $80,000 (3)
Salary Average : $80,000
Mikhail Maltsev $77,500 (3)
Salary Average : $77,500
Nathan Smith $77,500 (3)
Salary Average : $77,500
Owen Flores $77,500 (3)
Salary Average : $77,500
Josh Dunne $77,500 (3)
Salary Average : $77,500
Lukas Cormier $77,500 (2)
Salary Average : $77,500
Marc McLaughlin $77,500 (4)
Salary Average : $77,500
Ben Meyers $77,500 (3)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,718,250
Year 2027 : $1,792,500
Year 2028 : $1,025,000
Year 2029 : $247,500
Salary Average Commitment
Year 2026 : $2,718,250
Year 2027 : $1,792,500
Year 2028 : $1,025,000
Year 2029 : $247,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 5 981 - 99,69%
Level 2: 5000 - $65 - 4 658 - 93,17%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $42 - 2 434 - 60,84%
Luxury : 1000 - $200 - 995 - 99,53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 2 000 - 100,00%
Farm Level 2: 1000 - $10 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %16 069 - 89,27%
Average Income per Game$1,974,932
Year to Date Revenue$13,824,526
Farm
Home Games Left32
Average Attendance - %3 000 - 100,00%
Average Income per Game$47,500
Year to Date Revenue$332,500

Expense

Pro Players Total Salaries$89,748,332
Farm Players Total Salaries$3,469,499
Coaches Total Salaries$3,440,000
Luxury Taxe Total$0
Special Salary Cap Value$3,465,000
Pro Year To Date Expenses$18,260,522
Farm Year To Date Expenses$1,097,371
Pro Salary Cap To Date$17,866,647
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,122,630
Farm Estimated Season Revenue$1,520,000
Pro Remaining Season Days155
Pro Expenses Per Days$470,043
Pro Estimated Expenses$72,856,665
Farm Remaining Season Days155
Farm Expenses Per Days$28,193
Farm Estimated Expenses$4,369,915
Estimated Season Expenses$77,226,580
Estimated Season Salary Cap$93,037,747
Estimate Under Maximum Salary Cap of $95,500,000$2,462,253
Estimate Over Minimum Salary Cap of $70,600,000 $22,437,747
Current Bank Account$23,755,733
Projected Bank Account$17,171,783

Pro Players Salaries

Jonatan Berggren $9,000,000 (2)
-Salary Average : $9,000,000
Max Pacioretty $7,000,000 (1)
-Salary Average : $7,000,000
Ryan Suzuki $7,000,000 (2)
-Salary Average : $7,000,000
Mikael Backlund $6,500,000 (2)
-Salary Average : $6,500,000
Phillip Danault $6,200,000 (5)
-Salary Average : $6,200,000
Taylor Hall $6,000,000 (4)
-Salary Average : $6,000,000
Casey Mittelstadt $5,750,000 (4)
-Salary Average : $5,750,000
Cam York $5,150,000 (2)
-Salary Average : $5,150,000
Spencer Stastney $5,000,000 (2)
-Salary Average : $5,000,000
Matt Benning $5,000,000 (3)
-Salary Average : $5,000,000
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Average : $4,750,000
Graeme Clarke $4,000,000 (2)
-Salary Average : $4,000,000
Ross Colton $3,300,000 (4)
-Salary Average : $3,300,000
Marcus Johansson $2,700,000 (4)
-Salary Average : $2,700,000
Oliver Kylington $2,500,000 (2)
-Salary Average : $2,500,000
Jamie Drysdale $2,300,000 (2)
-Salary Average : $2,300,000
Ilya Samsonov $1,800,000 (2)
-Salary Average : $1,654,167
Peyton Krebs $1,450,000 (3)
-Salary Average : $1,450,000
Jimmy Snuggerud $950,000 (2)
-Salary Average : $950,000
David Reinbacher $886,666 (2)
-Salary Average : $886,666
Matt Savoie $886,666 (2)
-Salary Average : $886,666
Logan Mailloux $875,000 (2)
-Salary Average : $875,000
Mathieu Olivier $750,000 (2)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2026 : $89,748,332
Year 2027 : $82,748,332
Year 2028 : $35,150,000
Year 2029 : $23,950,000
Salary Average Commitment
Year 2026 : $89,602,499
Year 2027 : $82,602,499
Year 2028 : $35,150,000
Year 2029 : $23,950,000
Salary Cap with 1 Way Contract
Year 2026 : $89,748,332
Year 2027 : $82,748,332
Year 2028 : $35,150,000
Year 2029 : $23,950,000

Farm Players Salaries

Anthony Richard $170,000 (5)
Salary Average : $170,000
Jonas Rondbjerg $170,000 (5)
Salary Average : $170,000
Logan Brown $170,000 (5)
Salary Average : $170,000
German Rubtsov $150,000 (3)
Salary Average : $150,000
Corey Schueneman $150,000 (2)
Salary Average : $150,000
Matt Niskanen $150,000 (2)
Salary Average : $150,000
Sam Gagner $150,000 (3)
Salary Average : $150,000
Martin Kaut $150,000 (3)
Salary Average : $150,000
Rudolfs Balcers $150,000 (2)
Salary Average : $150,000
Hugo Alnefelt $150,000 (4)
Salary Average : $150,000
Alex Galchenyuk $150,000 (2)
Salary Average : $150,000
Austin Watson $150,000 (2)
Salary Average : $150,000
Gabriel Fortier $150,000 (4)
Salary Average : $150,000
Chris Tierney $150,000 (2)
Salary Average : $150,000
Robert Hagg $150,000 (2)
Salary Average : $150,000
Julius Honka $150,000 (2)
Salary Average : $150,000
Gianni Fairbrother $150,000 (4)
Salary Average : $150,000
Serron Noel $150,000 (4)
Salary Average : $150,000
Shakir Mukhamadullin $100,000 (2)
Salary Average : $100,000
Konsta Helenius $94,250 (2)
Salary Average : $94,250
Jacob Fowler $92,333 (2)
Salary Average : $92,333
Kevin Korchinski $91,833 (2)
Salary Average : $91,833
Viljami Marjala $87,250 (2)
Salary Average : $87,250
Carson Lambos $86,333 (2)
Salary Average : $86,333
Jakob Pelletier $80,000 (3)
Salary Average : $80,000
Mads Sogaard $77,500 (2)
Salary Average : $77,500
Total Farm Players26
Salary Commitment
Year 2026 : $3,469,499
Year 2027 : $3,469,499
Year 2028 : $1,640,000
Year 2029 : $1,110,000
Salary Average Commitment
Year 2026 : $3,469,499
Year 2027 : $3,469,499
Year 2028 : $1,640,000
Year 2029 : $1,110,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Centre
Level 1: 7700 - $100 - 6 544 - 84,99%
Level 2: 4100 - $60 - 4 100 - 100,00%
Level 3: 4750 - $45 - 3 012 - 63,40%
Level 4: 2050 - $35 - 2 050 - 100,00%
Luxury : 1400 - $175 - 1 066 - 76,13%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1 972 - 98,59%
Farm Level 2: 1000 - $15 - 965 - 96,48%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %16 772 - 83,86%
Average Income per Game$1,876,596
Year to Date Revenue$15,012,770
Farm
Home Games Left31
Average Attendance - %2 937 - 97,89%
Average Income per Game$79,312
Year to Date Revenue$634,499

Expense

Pro Players Total Salaries$77,725,000
Farm Players Total Salaries$2,375,945
Coaches Total Salaries$6,840,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,355,275
Farm Year To Date Expenses$877,313
Pro Salary Cap To Date$15,122,281
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,804,272
Farm Estimated Season Revenue$2,458,684
Pro Remaining Season Days155
Pro Expenses Per Days$426,418
Pro Estimated Expenses$66,094,790
Farm Remaining Season Days155
Farm Expenses Per Days$21,732
Farm Estimated Expenses$3,368,460
Estimated Season Expenses$69,463,250
Estimated Season Salary Cap$77,222,101
Estimate Under Maximum Salary Cap of $95,500,000$18,277,899
Estimate Over Minimum Salary Cap of $70,600,000 $6,622,101
Current Bank Account$29,392,239
Projected Bank Account$26,191,945

Pro Players Salaries

Brendan Gallagher $19,100,000 (2)
-Salary Average : $19,100,000
Jeff Skinner $9,000,000 (3)
-Salary Average : $9,000,000
Torey Krug $6,500,000 (1)
-Salary Average : $6,187,500
Evander Kane (Out of Payroll) $5,125,000 (2)
-Salary Average : $5,125,000
Anton Forsberg $5,100,000 (5)
-Salary Average : $5,100,000
Pierre Engvall $5,000,000 (3)
-Salary Average : $4,375,000
Garnet Hathaway $5,000,000 (3)
-Salary Average : $5,000,000
Martin Pospisil $3,100,000 (5)
-Salary Average : $3,100,000
Nick Cousins $3,000,000 (2)
-Salary Average : $3,000,000
Mike Reilly (Out of Payroll) $3,000,000 (1)
-Salary Average : $725,000
Josh Brown $3,000,000 (3)
-Salary Average : $3,000,000
Jarred Tinordi $3,000,000 (3)
-Salary Average : $3,000,000
Sebastian D. Aho $3,000,000 (3)
-Salary Average : $3,000,000
Jacob Melanson $2,500,000 (5)
-Salary Average : $2,500,000
Yegor Chinakhov $2,100,000 (1)
-Salary Average : $2,100,000
Justin Holl $2,050,000 (3)
-Salary Average : $2,050,000
Jordan Spence $1,500,000 (1)
-Salary Average : $1,500,000
Nikolas Matinpalo $875,000 (5)
-Salary Average : $875,000
Bo Groulx $800,000 (2)
-Salary Average : $800,000
Max Willman $775,000 (3)
-Salary Average : $775,000
Jiri Patera $775,000 (5)
-Salary Average : $775,000
Vinnie Hinostroza $775,000 (3)
-Salary Average : $775,000
Emil Bemstrom $775,000 (2)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2026 : $85,850,000
Year 2027 : $72,750,000
Year 2028 : $43,950,000
Year 2029 : $12,350,000
Salary Average Commitment
Year 2026 : $82,637,500
Year 2027 : $72,125,000
Year 2028 : $43,325,000
Year 2029 : $12,350,000
Salary Cap with 1 Way Contract
Year 2026 : $85,850,000
Year 2027 : $72,750,000
Year 2028 : $43,950,000
Year 2029 : $12,350,000

Farm Players Salaries

Jack Millar $170,000 (5)
Salary Average : $170,000
Joel Hanley $170,000 (5)
Salary Average : $170,000
Henry Thrun $100,000 (5)
Salary Average : $100,000
Matt Luff $100,000 (1)
Salary Average : $100,000
Stephen Halliday $95,000 (1)
Salary Average : $95,000
Kasper Halttunen $95,000 (2)
Salary Average : $95,000
Mackie Samoskevich $92,500 (1)
Salary Average : $92,500
Scott Morrow $91,667 (2)
Salary Average : $91,667
Emil Andrae $90,333 (1)
Salary Average : $90,333
Brad Lambert $88,667 (2)
Salary Average : $88,667
Liam Ohgren $88,667 (2)
Salary Average : $88,667
Juraj Pekarcik $87,000 (2)
Salary Average : $87,000
Guillaume Richard $86,750 (2)
Salary Average : $86,750
Ethan Cardwell $86,750 (2)
Salary Average : $86,750
Matthew Seminoff $85,000 (1)
Salary Average : $85,000
Tanner Howe $84,583 (2)
Salary Average : $84,583
Luca Marrelli $83,889 (2)
Salary Average : $83,889
Hunter St. Martin $82,889 (2)
Salary Average : $82,889
Jordan Harris $82,500 (5)
Salary Average : $82,500
Luke Evangelista $79,750 (1)
Salary Average : $79,750
Jack St. Ivany $77,500 (2)
Salary Average : $77,500
Nils Lundkvist $77,500 (5)
Salary Average : $77,500
Cale Morris $70,000 (3)
Salary Average : $70,000
Cal Foote $70,000 (3)
Salary Average : $70,000
Jiri Smejkal $70,000 (3)
Salary Average : $70,000
Olle Eriksson Ek $70,000 (3)
Salary Average : $70,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,375,945
Year 2027 : $1,833,362
Year 2028 : $880,000
Year 2029 : $600,000
Salary Average Commitment
Year 2026 : $2,375,945
Year 2027 : $1,833,362
Year 2028 : $880,000
Year 2029 : $600,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 694 - 93,88%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 410 - 85,25%
Luxury : 1000 - $200 - 984 - 98,44%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 989 - 99,43%
Farm Level 2: 1000 - $15 - 998 - 99,81%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %17 088 - 94,94%
Average Income per Game$1,788,979
Year to Date Revenue$16,100,814
Farm
Home Games Left30
Average Attendance - %2 987 - 99,56%
Average Income per Game$80,342
Year to Date Revenue$723,082

Expense

Pro Players Total Salaries$88,185,000
Farm Players Total Salaries$1,607,083
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$1,650,000
Pro Year To Date Expenses$18,100,351
Farm Year To Date Expenses$447,804
Pro Salary Cap To Date$17,894,282
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,036,318
Farm Estimated Season Revenue$2,410,273
Pro Remaining Season Days155
Pro Expenses Per Days$459,716
Pro Estimated Expenses$71,255,980
Farm Remaining Season Days155
Farm Expenses Per Days$11,892
Farm Estimated Expenses$1,843,260
Estimated Season Expenses$73,099,240
Estimated Season Salary Cap$90,001,392
Estimate Under Maximum Salary Cap of $95,500,000$5,498,608
Estimate Over Minimum Salary Cap of $70,600,000 $19,401,392
Current Bank Account$18,276,719
Projected Bank Account$6,624,070

Pro Players Salaries

Elias Pettersson $11,600,000 (4)
-Salary Average : $11,600,000
Matthew Knies $7,750,000 (2)
-Salary Average : $7,750,000
Anders Lee $7,000,000 (1)
-Salary Average : $7,000,000
Brandon Tanev $6,500,000 (2)
-Salary Average : $6,500,000
Dmitry Orlov $6,500,000 (4)
-Salary Average : $6,500,000
Josh Anderson $5,500,000 (4)
-Salary Average : $5,500,000
Carson Soucy $5,500,000 (2)
-Salary Average : $5,500,000
Charlie Coyle $5,250,000 (3)
-Salary Average : $5,250,000
Michael Kesselring $5,000,000 (5)
-Salary Average : $5,000,000
Mattias Ekholm $3,750,000 (1)
-Salary Average : $3,750,000
Ilya Lyubushkin $3,500,000 (5)
-Salary Average : $3,500,000
Alex Kerfoot $3,500,000 (1)
-Salary Average : $3,500,000
Joel Hofer $3,400,000 (5)
-Salary Average : $3,400,000
Derek Forbort $3,000,000 (2)
-Salary Average : $3,000,000
Miles Wood $2,500,000 (2)
-Salary Average : $2,500,000
Mark Jankowski $2,000,000 (5)
-Salary Average : $2,000,000
Michael Rasmussen $1,460,000 (3)
-Salary Average : $1,460,000
Matthew Schaefer $975,000 (2)
-Salary Average : $975,000
Juraj Slafkovsky $950,000 (1)
-Salary Average : $950,000
Josh Doan $925,000 (2)
-Salary Average : $925,000
Dustin Wolf $850,000 (1)
-Salary Average : $850,000
Pavol Regenda $775,000 (5)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2026 : $88,185,000
Year 2027 : $72,135,000
Year 2028 : $44,985,000
Year 2029 : $38,275,000
Salary Average Commitment
Year 2026 : $88,185,000
Year 2027 : $72,135,000
Year 2028 : $44,985,000
Year 2029 : $38,275,000
Salary Cap with 1 Way Contract
Year 2026 : $88,185,000
Year 2027 : $72,135,000
Year 2028 : $44,985,000
Year 2029 : $38,275,000

Farm Players Salaries

Pontus Holmberg $155,000 (5)
Salary Average : $155,000
Riley Nash $150,000 (1)
Salary Average : $150,000
Cooper Black $140,000 (5)
Salary Average : $140,000
Ben Hemmerling $140,000 (5)
Salary Average : $140,000
Max Sasson $100,000 (2)
Salary Average : $100,000
Lian Bichsel $91,833 (2)
Salary Average : $91,833
Filip Hallander $90,000 (2)
Salary Average : $90,000
Cayden Primeau $89,000 (1)
Salary Average : $88,771
Matthew Poitras $87,000 (2)
Salary Average : $87,000
Luke Toporowski $87,000 (1)
Salary Average : $87,000
Taylor Gauthier $85,917 (1)
Salary Average : $85,917
Elias D. Pettersson $83,833 (2)
Salary Average : $83,833
Samuel Bolduc $77,500 (5)
Salary Average : $77,500
Simon Lundmark $77,500 (1)
Salary Average : $77,500
Adam Beckman $77,500 (1)
Salary Average : $77,500
Lauri Pajuniemi $75,000 (2)
Salary Average : $75,000
Total Farm Players16
Salary Commitment
Year 2026 : $1,607,083
Year 2027 : $1,040,166
Year 2028 : $512,500
Year 2029 : $512,500
Salary Average Commitment
Year 2026 : $1,606,854
Year 2027 : $1,040,166
Year 2028 : $512,500
Year 2029 : $512,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $65 - 4 555 - 91,11%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $23 - 3 571 - 89,28%
Luxury : 1000 - $225 - 955 - 95,48%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 942 - 97,11%
Farm Level 2: 1000 - $15 - 986 - 98,60%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17 081 - 94,90%
Average Income per Game$1,889,453
Year to Date Revenue$11,336,718
Farm
Home Games Left33
Average Attendance - %2 928 - 97,61%
Average Income per Game$78,628
Year to Date Revenue$471,765

Expense

Pro Players Total Salaries$93,883,332
Farm Players Total Salaries$2,121,825
Coaches Total Salaries$4,145,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,703,363
Farm Year To Date Expenses$964,045
Pro Salary Cap To Date$18,260,320
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,020,308
Farm Estimated Season Revenue$2,594,708
Pro Remaining Season Days155
Pro Expenses Per Days$491,667
Pro Estimated Expenses$76,208,385
Farm Remaining Season Days155
Farm Expenses Per Days$24,571
Farm Estimated Expenses$3,808,505
Estimated Season Expenses$80,016,890
Estimated Season Salary Cap$93,270,245
Estimate Under Maximum Salary Cap of $95,500,000$2,229,755
Estimate Over Minimum Salary Cap of $70,600,000 $22,670,245
Current Bank Account$55,791,595
Projected Bank Account$46,389,721

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Average : $10,000,000
Mathew Barzal $9,150,000 (4)
-Salary Average : $9,150,000
Steven Stamkos $8,000,000 (3)
-Salary Average : $8,000,000
Victor Hedman $7,875,000 (2)
-Salary Average : $7,875,000
Ryan McDonagh $6,750,000 (3)
-Salary Average : $6,750,000
Hampus Lindholm $6,500,000 (3)
-Salary Average : $6,500,000
Chandler Stephenson $6,250,000 (4)
-Salary Average : $6,250,000
Kris Letang $6,100,000 (2)
-Salary Average : $6,100,000
Vincent Trocheck $5,625,000 (5)
-Salary Average : $5,625,000
Zach Hyman $5,500,000 (4)
-Salary Average : $5,500,000
Jean-Gabriel Pageau $5,000,000 (3)
-Salary Average : $5,000,000
Mason Marchment $4,500,000 (4)
-Salary Average : $4,500,000
Andre Burakovsky $2,300,000 (5)
-Salary Average : $2,300,000
Cole Smith $1,999,999 (4)
-Salary Average : $1,999,999
Logan O'Connor $1,800,000 (4)
-Salary Average : $1,800,000
Troy Terry $1,450,000 (2)
-Salary Average : $1,450,000
Sam Montembeault $1,000,000 (2)
-Salary Average : $950,000
Ryan Shea $900,000 (2)
-Salary Average : $900,000
Scott Wedgewood $900,000 (1)
-Salary Average : $900,000
Kiefer Sherwood $775,000 (3)
-Salary Average : $775,000
Darren Raddysh $758,333 (3)
-Salary Average : $758,333
Drew O'Connor $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2026 : $93,883,332
Year 2027 : $92,233,332
Year 2028 : $64,908,332
Year 2029 : $37,124,999
Salary Average Commitment
Year 2026 : $93,833,332
Year 2027 : $92,183,332
Year 2028 : $64,908,332
Year 2029 : $37,124,999
Salary Cap with 1 Way Contract
Year 2026 : $93,883,332
Year 2027 : $92,233,332
Year 2028 : $64,908,332
Year 2029 : $37,124,999

Farm Players Salaries

Curtis Lazar $140,000 (3)
Salary Average : $140,000
Devin Cooley $135,000 (2)
Salary Average : $135,000
Brayden Pachal $118,700 (1)
Salary Average : $118,700
Ilya Usau $89,750 (1)
Salary Average : $89,750
Ville Petman $88,375 (2)
Salary Average : $88,375
Charle-Edouard D'Astous $87,500 (2)
Salary Average : $87,500
Emil Lilleberg $87,000 (1)
Salary Average : $87,000
Jacob Perreault $86,333 (1)
Salary Average : $86,333
Cross Hanas $85,917 (2)
Salary Average : $85,917
Zach Uens $85,917 (1)
Salary Average : $85,917
Ole Bjorgvik-Holm $82,500 (2)
Salary Average : $82,500
Pierre-Olivier Joseph $82,500 (1)
Salary Average : $82,500
Nils Aman $82,500 (2)
Salary Average : $82,500
Ty Tullio $82,333 (2)
Salary Average : $82,333
Tim Washe $81,250 (2)
Salary Average : $81,250
Isaak Phillips $81,250 (2)
Salary Average : $81,250
Magnus Hellberg $80,000 (1)
Salary Average : $80,000
Mitchell Chaffee $80,000 (2)
Salary Average : $80,000
Louie Belpedio $77,500 (2)
Salary Average : $77,500
Mikael Pyyhtia $77,500 (2)
Salary Average : $77,500
William Villeneuve $77,500 (2)
Salary Average : $77,500
Adam Klapka $77,500 (3)
Salary Average : $77,500
Radim Zohorna $77,500 (1)
Salary Average : $77,500
Adam Wilsby $77,500 (2)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,121,825
Year 2027 : $1,414,125
Year 2028 : $217,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,121,825
Year 2027 : $1,414,125
Year 2028 : $217,500
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanche $25,099,379 $76,286,591 $19,213,409 $5,686,591 23528
Blackhawks $48,418,599 $94,620,396 $879,604 $24,020,396 201939
Blue Jackets $38,383,119 $81,714,346 $13,785,654 $11,114,346 23528
Blues $114,646,660 $75,512,568 $19,987,432 $4,912,568 231639
Bruins $78,373,415 $95,297,399 $202,601 $24,697,399 212445
Canadiens $48,292,464 $82,014,276 $13,485,724 $11,414,276 221436
Canucks $29,803,090 $93,316,716 $2,183,284 $22,716,716 222042
Capitals $30,839,028 $91,344,156 $4,155,844 $20,744,156 201434
Devils $70,762,336 $73,783,479 $21,716,521 $3,183,479 231841
Ducks $94,495,613 $94,172,450 $1,327,550 $23,572,450 202949
Flames $99,338,241 $65,101,500 $30,398,500 -$5,498,500 24630
Flyers $106,832,775 $74,070,061 $21,429,939 $3,470,061 23124
Golden Knights $27,895,453 $88,682,352 $6,817,648 $18,082,352 203353
Hurricanes $62,593,686 $81,789,232 $13,710,768 $11,189,232 232245
Islanders $31,829,156 $86,372,409 $9,127,591 $15,772,409 212950
Jets $54,534,749 $86,121,091 $9,378,909 $15,521,091 232750
Kings $43,082,649 $94,687,185 $812,815 $24,087,185 20727
Kraken $73,469,418 $90,040,370 $5,459,630 $19,440,370 203656
Lightning $92,954,551 $88,730,378 $6,769,622 $18,130,378 203858
Mammoth $66,252,470 $91,127,487 $4,372,513 $20,527,487 213354
Maple Leafs $22,324,065 $88,034,094 $7,465,906 $17,434,094 23225
Oilers $100,934,307 $92,110,922 $3,389,078 $21,510,922 201131
Panthers $19,689,257 $80,616,341 $14,883,659 $10,016,341 232649
Penguins $53,276,405 $82,922,712 $12,577,288 $12,322,712 23730
Predators $78,545,405 $92,623,554 $2,876,446 $22,023,554 211435
Rangers $76,198,529 $86,867,910 $8,632,090 $16,267,910 211132
Red Wings $30,425,675 $84,657,184 $10,842,816 $14,057,184 232043
Sabres $86,981,502 $83,573,708 $11,926,292 $12,973,708 222446
Senators $23,755,733 $93,037,747 $2,462,253 $22,437,747 232649
Sharks $29,392,239 $77,222,101 $18,277,899 $6,622,101 232649
Stars $18,276,719 $90,001,392 $5,498,608 $19,401,392 221638
Wild $55,791,595 $93,270,245 $2,229,755 $22,670,245 222446